Adani Wilmar

Market Cap: Large Cap
Industry: FMCG
ISIN: INE699H01024
NSEID: AWL
BSEID: 543458

INR

274.25

2.6 (0.96%)

BSENSE

Apr 11, 12:53 PM

BSE+NSE Vol: 10.78 lacs

Click here to access the older version

Price Point

High/Low

1Day

52 Week

Valuation

Technical

Day's Volume

CASH

10.78 lacs (-24.99%) Volume

Shareholding (Feb 2025)

FII

4.06%

Held by 133 FIIs

DII

8.76%

Held by 32 DIIs

Promoter

74.36%

Score

Click here to find our call on this stock

Strong Sell

Sell

Hold

Buy

Strong Buy

Dashboard

Poor Management Efficiency with a low ROE of 7.36%

The company has been able to generate a Return on Equity (avg) of 7.36% signifying low profitability per unit of shareholders funds

Company has a low Debt to Equity ratio (avg) at 0 times

Healthy long term growth as Net Sales has grown by an annual rate of 5.56% and Operating profit at 13.52%

With a growth in Net Profit of 39.46%, the company declared Very Positive results in Dec 24

Stock is technically in a Mildly Bearish range

With ROE of 11, it has a Attractive valuation with a 3.9 Price to Book Value

Mojo Parameters

Loading Valuation Snapshot...

Stock DNA

Industry

FMCG

Market cap

INR 35,644 Cr (Large Cap)

P/E

30.00

Industry P/E

Dividend Yield

0.00%

Debt Equity

-0.13

Return on Equity

10.98%

Price to Book

3.95

Revenue and Profits (1 Year):

Net Sales:

16,859 Cr

(Quarterly Results - Dec 2024)

Net Profit:

411 Cr

Total Returns

Total Returns (Price + Dividend)

Dividend Yield (0%)

TimePeriod

Price Return

Dividend Return

Total Return

6 Months

-18.84%

1 Year

-21.78%

2 Years

-34.19%

3 Years

-52.49%

4 Years

0.0%

5 Years

0.0%

Adani Wilmar for the last several years.

Risk Adjusted Returns v/s Sensex

Returns Beta

Beta has not been calculated since enough price history is not available

Key Factors

Quality key factors

Factor

Value

Sales Growth (5y)

5.56%

EBIT Growth (5y)

13.52%

EBIT to Interest (avg)

2.01

Debt to EBITDA (avg)

2.42

Net Debt to Equity (avg)

Sales to Capital Employed (avg)

4.80

Tax Ratio

27.64%

Dividend Payout Ratio

Pledged Shares

Institutional Holding

12.81%

ROCE (avg)

15.62%

ROE (avg)

7.36%

Valuation key factors

Factor

Value

P/E Ratio

Industry P/E

Price to Book Value

3.95

EV to EBIT

17.03

EV to EBITDA

14.34

EV to Capital Employed

4.38

EV to Sales

0.58

PEG Ratio

0.04

Dividend Yield

ROCE (Latest)

22.20%

ROE (Latest)

10.98%

Tecnicals key factors

Indicator

Weekly

Monthly

MACD

Mildly Bullish

Mildly Bearish

RSI

No Signal

Bollinger Bands

Mildly Bearish

Moving Averages

Mildly Bearish (Daily)

KST

Mildly Bullish

Dow Theory

Mildly Bullish

Mildly Bearish

OBV

Mildly Bullish

Mildly Bearish

Technical Indicator Scale: Bearish, Mildly Bearish, Sideways, Mildly Bullish, Bullish Turned

Shareholding

Shareholding Snapshot : Feb 2025

Shareholding Compare (%holding)

Majority shareholders

Promoters

Pledged Promoter Holdings

None

Mutual Funds

Held by 18 Schemes (8.32%)

FIIs

Held by 133 FIIs (4.06%)

Promoter with highest holding

Lence Pte. Ltd. (43.94%)

Highest Public shareholder

Icici Prudential Multicap Fund (2.47%)

Individual Investors Holdings

10.72%

Financial

[
  {
    "link": "quarterly",
    "btn_text": "All Quarterly Results",
    "header": "Quarterly Results Snapshot (Consolidated) - Dec'24 - QoQ",
    "rhs": [
      {
        "prefix": "Net Sales ",
        "suffix": "QoQ Growth in quarter ended Dec 2024 is 16.59% vs 2.06% in Sep 2024",
        "dir": 1
      },
      {
        "prefix": "Consolidated Net Profit ",
        "suffix": "QoQ Growth in quarter ended Dec 2024 is 32.01% vs -0.70% in Sep 2024",
        "dir": 1
      }
    ],
    "table": {
      "header": [
        "Dec'24",
        "Sep'24",
        "Change(%)"
      ],
      "body": [
        {
          "field": "Net Sales",
          "val1": "16,859.31",
          "val2": "14,460.45",
          "chgp": "16.59%",
          "chgp_class": "positive"
        },
        {
          "field": "Operating Profit (PBDIT) excl Other Income",
          "val1": "791.59",
          "val2": "615.38",
          "chgp": "28.63%",
          "chgp_class": "positive"
        },
        {
          "field": "Interest",
          "val1": "203.60",
          "val2": "176.74",
          "chgp": "15.20%",
          "chgp_class": "negative"
        },
        {
          "field": "Exceptional Items",
          "val1": "0.00",
          "val2": "0.00",
          "chgp": "",
          "chgp_class": "neutral"
        },
        {
          "field": "Consolidate Net Profit",
          "val1": "410.57",
          "val2": "311.02",
          "chgp": "32.01%",
          "chgp_class": "positive"
        },
        {
          "field": "Operating Profit Margin (Excl OI)",
          "val1": "4.70%",
          "val2": "4.26%",
          "chgp": "0.44%",
          "chgp_class": "positive"
        }
      ]
    }
  },
  {
    "link": "half-yearly",
    "btn_text": "All Half Yearly Results",
    "header": "Half Yearly Results Snapshot (Consolidated) - Sep'24",
    "rhs": [
      {
        "prefix": "Net Sales ",
        "suffix": " Growth in half year ended Sep 2024 is 13.63% vs -12.74% in Sep 2023",
        "dir": 1
      },
      {
        "prefix": "Consolidated Net Profit ",
        "suffix": " Growth in half year ended Sep 2024 is 397.75% vs -186.51% in Sep 2023",
        "dir": 1
      }
    ],
    "table": {
      "header": [
        "Sep'24",
        "Sep'23",
        "Change(%)"
      ],
      "body": [
        {
          "field": "Net Sales",
          "val1": "28,629.03",
          "val2": "25,195.23",
          "chgp": "13.63%",
          "chgp_class": "positive"
        },
        {
          "field": "Operating Profit (PBDIT) excl Other Income",
          "val1": "1,185.06",
          "val2": "274.07",
          "chgp": "332.39%",
          "chgp_class": "positive"
        },
        {
          "field": "Interest",
          "val1": "342.31",
          "val2": "390.90",
          "chgp": "-12.43%",
          "chgp_class": "positive"
        },
        {
          "field": "Exceptional Items",
          "val1": "0.00",
          "val2": "-53.51",
          "chgp": "100.00%",
          "chgp_class": "positive"
        },
        {
          "field": "Consolidate Net Profit",
          "val1": "624.23",
          "val2": "-209.65",
          "chgp": "397.75%",
          "chgp_class": "positive"
        },
        {
          "field": "Operating Profit Margin (Excl OI)",
          "val1": "4.14%",
          "val2": "1.09%",
          "chgp": "3.05%",
          "chgp_class": "positive"
        }
      ]
    }
  },
  {
    "link": "nine-monthly",
    "btn_text": "All Nine Monthly Results",
    "header": "Nine Monthly Results Snapshot (Consolidated) - Dec'24",
    "rhs": [
      {
        "prefix": "Net Sales ",
        "suffix": "YoY Growth in nine months ended Dec 2024 is 19.63% vs -14.19% in Dec 2023",
        "dir": 1
      },
      {
        "prefix": "Consolidated Net Profit ",
        "suffix": "YoY Growth in nine months ended Dec 2024 is 11,912.79% vs -101.79% in Dec 2023",
        "dir": 1
      }
    ],
    "table": {
      "header": [
        "Dec'24",
        "Dec'23",
        "Change(%)"
      ],
      "body": [
        {
          "field": "Net Sales",
          "val1": "45,488.34",
          "val2": "38,023.59",
          "chgp": "19.63%",
          "chgp_class": "positive"
        },
        {
          "field": "Operating Profit (PBDIT) excl Other Income",
          "val1": "1,976.65",
          "val2": "778.65",
          "chgp": "153.86%",
          "chgp_class": "positive"
        },
        {
          "field": "Interest",
          "val1": "545.91",
          "val2": "577.98",
          "chgp": "-5.55%",
          "chgp_class": "positive"
        },
        {
          "field": "Exceptional Items",
          "val1": "0.00",
          "val2": "-53.51",
          "chgp": "100.00%",
          "chgp_class": "positive"
        },
        {
          "field": "Consolidate Net Profit",
          "val1": "1,034.80",
          "val2": "-8.76",
          "chgp": "11,912.79%",
          "chgp_class": "positive"
        },
        {
          "field": "Operating Profit Margin (Excl OI)",
          "val1": "4.35%",
          "val2": "2.05%",
          "chgp": "2.30%",
          "chgp_class": "positive"
        }
      ]
    }
  },
  {
    "link": "annual",
    "btn_text": "All Annual Results",
    "header": "Annual Results Snapshot (Consolidated) - Mar'24",
    "rhs": [
      {
        "prefix": "Net Sales ",
        "suffix": "YoY Growth in year ended Mar 2024 is -11.90% vs 7.33% in Mar 2023",
        "dir": -1
      },
      {
        "prefix": "Consolidated Net Profit ",
        "suffix": "YoY Growth in year ended Mar 2024 is -74.58% vs -27.57% in Mar 2023",
        "dir": -1
      }
    ],
    "table": {
      "header": [
        "Mar'24",
        "Mar'23",
        "Change(%)"
      ],
      "body": [
        {
          "field": "Net Sales",
          "val1": "51,261.63",
          "val2": "58,184.81",
          "chgp": "-11.90%",
          "chgp_class": "negative"
        },
        {
          "field": "Operating Profit (PBDIT) excl Other Income",
          "val1": "1,135.26",
          "val2": "958.79",
          "chgp": "18.41%",
          "chgp_class": "positive"
        },
        {
          "field": "Interest",
          "val1": "749.11",
          "val2": "774.92",
          "chgp": "-3.33%",
          "chgp_class": "positive"
        },
        {
          "field": "Exceptional Items",
          "val1": "-53.51",
          "val2": "0.00",
          "chgp": "",
          "chgp_class": "neutral"
        },
        {
          "field": "Consolidate Net Profit",
          "val1": "147.99",
          "val2": "582.12",
          "chgp": "-74.58%",
          "chgp_class": "negative"
        },
        {
          "field": "Operating Profit Margin (Excl OI)",
          "val1": "2.21%",
          "val2": "1.65%",
          "chgp": "0.56%",
          "chgp_class": "positive"
        }
      ]
    }
  }
]

Quarterly Results Snapshot (Consolidated) - Dec'24 - QoQ

Dec'24

Sep'24

Change(%)

Net Sales

16,859.31

14,460.45

16.59%

Operating Profit (PBDIT) excl Other Income

791.59

615.38

28.63%

Interest

203.60

176.74

15.20%

Exceptional Items

0.00

Consolidate Net Profit

410.57

311.02

32.01%

Operating Profit Margin (Excl OI)

4.70%

4.26%

0.44%

Values in Rs Cr.

Compare with Peers

Net Sales

QoQ Growth in quarter ended Dec 2024 is 16.59% vs 2.06% in Sep 2024

Consolidated Net Profit

QoQ Growth in quarter ended Dec 2024 is 32.01% vs -0.70% in Sep 2024

All Quarterly Results

Half Yearly Results Snapshot (Consolidated) - Sep'24

Sep'24

Sep'23

Change(%)

Net Sales

28,629.03

25,195.23

13.63%

Operating Profit (PBDIT) excl Other Income

1,185.06

274.07

332.39%

Interest

342.31

390.90

-12.43%

Exceptional Items

0.00

-53.51

100.00%

Consolidate Net Profit

624.23

-209.65

397.75%

Operating Profit Margin (Excl OI)

4.14%

1.09%

3.05%

Values in Rs Cr.

Compare with Peers

Net Sales

Growth in half year ended Sep 2024 is 13.63% vs -12.74% in Sep 2023

Consolidated Net Profit

Growth in half year ended Sep 2024 is 397.75% vs -186.51% in Sep 2023

All Half Yearly Results

Nine Monthly Results Snapshot (Consolidated) - Dec'24

Dec'24

Dec'23

Change(%)

Net Sales

45,488.34

38,023.59

19.63%

Operating Profit (PBDIT) excl Other Income

1,976.65

778.65

153.86%

Interest

545.91

577.98

-5.55%

Exceptional Items

0.00

-53.51

100.00%

Consolidate Net Profit

1,034.80

-8.76

11,912.79%

Operating Profit Margin (Excl OI)

4.35%

2.05%

2.30%

Values in Rs Cr.

Compare with Peers

Net Sales

YoY Growth in nine months ended Dec 2024 is 19.63% vs -14.19% in Dec 2023

Consolidated Net Profit

YoY Growth in nine months ended Dec 2024 is 11,912.79% vs -101.79% in Dec 2023

All Nine Monthly Results

Annual Results Snapshot (Consolidated) - Mar'24

Mar'24

Mar'23

Change(%)

Net Sales

51,261.63

58,184.81

-11.90%

Operating Profit (PBDIT) excl Other Income

1,135.26

958.79

18.41%

Interest

749.11

774.92

-3.33%

Exceptional Items

-53.51

0.00

Consolidate Net Profit

147.99

582.12

-74.58%

Operating Profit Margin (Excl OI)

2.21%

1.65%

0.56%

Values in Rs Cr.

Compare with Peers

Net Sales

YoY Growth in year ended Mar 2024 is -11.90% vs 7.33% in Mar 2023

Consolidated Net Profit

YoY Growth in year ended Mar 2024 is -74.58% vs -27.57% in Mar 2023

All Annual Results

Company CV

About Adani Wilmar Ltd

Adani Wilmar Ltd

Large Cap

FMCG

Adani Wilmar Limited was founded in 1999 as a 50:50 joint venture between Adani Group of India and Wilmar Group of Singapore. The Company is one of the largest FMCG companies in India. The Company is a provider of Edible Oil, Vanaspati, and Specialty Fats. The Company offers soyabean oil, sesame oil, sunflower oil, cottonseed oil, groundnut oil, mustard oil, groundnut oil, and coconut oil, as well as vegetable ghee. It serves households and institutional buyers.

Company Coordinates

No Company Details Available