Affle India

Market Cap: Mid Cap
Industry: Telecommunication - Equipment
ISIN: INE00WC01027
NSEID: AFFLE
BSEID: 542752

INR

1,501.10

98.25 (7.0%)

BSENSE

Apr 11, 12:53 PM

BSE+NSE Vol: 2.3 lacs

Click here to access the older version

Price Point

High/Low

1Day

52 Week

Valuation

Technical

Day's Volume

CASH

2.3 lacs (30.61%) Volume

Shareholding (Dec 2024)

FII

16.50%

Held by 149 FIIs

DII

14.58%

Held by 22 DIIs

Promoter

55.03%

Score

Click here to find our call on this stock

Strong Sell

Sell

Hold

Buy

Strong Buy

Dashboard

Stock is technically in a Mildly Bearish range

Multiple factors for the stock are Bearish like MACD, Bollinger Band and KST

With ROE of 12.7, it has a Very Expensive valuation with a 7.3 Price to Book Value

Mojo Parameters

Loading Valuation Snapshot...

Stock DNA

Industry

Telecommunication - Equipment

Market cap

INR 21,090 Cr (Mid Cap)

P/E

54.00

Industry P/E

Dividend Yield

0.00%

Debt Equity

-0.40

Return on Equity

12.72%

Price to Book

7.31

Revenue and Profits (1 Year):

Net Sales:

602 Cr

(Quarterly Results - Dec 2024)

Net Profit:

100 Cr

Total Returns

Total Returns (Price + Dividend)

Dividend Yield (0%)

TimePeriod

Price Return

Dividend Return

Total Return

6 Months

-7.22%

1 Year

37.35%

2 Years

58.91%

3 Years

16.59%

4 Years

35.4%

5 Years

563.82%

Affle India for the last several years.

Risk Adjusted Returns v/s Sensex

Returns Beta

Beta has not been calculated since enough price history is not available

Key Factors

Quality key factors

Factor

Value

Sales Growth (5y)

47.18%

EBIT Growth (5y)

36.05%

EBIT to Interest (avg)

23.86

Debt to EBITDA (avg)

0.68

Net Debt to Equity (avg)

Sales to Capital Employed (avg)

0.88

Tax Ratio

17.49%

Dividend Payout Ratio

Pledged Shares

Institutional Holding

31.08%

ROCE (avg)

25.25%

ROE (avg)

18.94%

Valuation key factors

Factor

Value

P/E Ratio

Industry P/E

Price to Book Value

7.31

EV to EBIT

52.21

EV to EBITDA

41.66

EV to Capital Employed

11.53

EV to Sales

8.58

PEG Ratio

1.57

Dividend Yield

ROCE (Latest)

20.38%

ROE (Latest)

12.72%

Tecnicals key factors

Indicator

Weekly

Monthly

MACD

Bearish

Mildly Bearish

RSI

No Signal

Bollinger Bands

Bearish

Mildly Bullish

Moving Averages

Bearish (Daily)

KST

Bearish

Bullish

Dow Theory

Mildly Bearish

OBV

Mildly Bullish

No Trend

Technical Indicator Scale: Bearish, Mildly Bearish, Sideways, Mildly Bullish, Bullish Turned

Shareholding

Shareholding Snapshot : Dec 2024

Shareholding Compare (%holding)

Majority shareholders

Promoters

Pledged Promoter Holdings

None

Mutual Funds

Held by 25 Schemes (12.12%)

FIIs

Held by 149 FIIs (16.5%)

Promoter with highest holding

Affle Holdings Pte Ltd (40.73%)

Highest Public shareholder

Gamnat Pte. Ltd. (4.91%)

Individual Investors Holdings

9.76%

Financial

[
  {
    "link": "quarterly",
    "btn_text": "All Quarterly Results",
    "header": "Quarterly Results Snapshot (Consolidated) - Dec'24 - QoQ",
    "rhs": [
      {
        "prefix": "Net Sales ",
        "suffix": "QoQ Growth in quarter ended Dec 2024 is 10.83% vs 4.50% in Sep 2024",
        "dir": 1
      },
      {
        "prefix": "Consolidated Net Profit ",
        "suffix": "QoQ Growth in quarter ended Dec 2024 is 8.95% vs 6.24% in Sep 2024",
        "dir": 1
      }
    ],
    "table": {
      "header": [
        "Dec'24",
        "Sep'24",
        "Change(%)"
      ],
      "body": [
        {
          "field": "Net Sales",
          "val1": "601.67",
          "val2": "542.88",
          "chgp": "10.83%",
          "chgp_class": "positive"
        },
        {
          "field": "Operating Profit (PBDIT) excl Other Income",
          "val1": "131.37",
          "val2": "113.33",
          "chgp": "15.92%",
          "chgp_class": "positive"
        },
        {
          "field": "Interest",
          "val1": "2.79",
          "val2": "3.57",
          "chgp": "-21.85%",
          "chgp_class": "positive"
        },
        {
          "field": "Exceptional Items",
          "val1": "0.00",
          "val2": "0.00",
          "chgp": "",
          "chgp_class": "neutral"
        },
        {
          "field": "Consolidate Net Profit",
          "val1": "100.22",
          "val2": "91.99",
          "chgp": "8.95%",
          "chgp_class": "positive"
        },
        {
          "field": "Operating Profit Margin (Excl OI)",
          "val1": "21.83%",
          "val2": "20.88%",
          "chgp": "0.95%",
          "chgp_class": "positive"
        }
      ]
    }
  },
  {
    "link": "half-yearly",
    "btn_text": "All Half Yearly Results",
    "header": "Half Yearly Results Snapshot (Consolidated) - Sep'24",
    "rhs": [
      {
        "prefix": "Net Sales ",
        "suffix": " Growth in half year ended Sep 2024 is 26.79% vs 19.34% in Sep 2023",
        "dir": 1
      },
      {
        "prefix": "Consolidated Net Profit ",
        "suffix": " Growth in half year ended Sep 2024 is 34.31% vs 17.45% in Sep 2023",
        "dir": 1
      }
    ],
    "table": {
      "header": [
        "Sep'24",
        "Sep'23",
        "Change(%)"
      ],
      "body": [
        {
          "field": "Net Sales",
          "val1": "1,062.39",
          "val2": "837.89",
          "chgp": "26.79%",
          "chgp_class": "positive"
        },
        {
          "field": "Operating Profit (PBDIT) excl Other Income",
          "val1": "217.82",
          "val2": "165.33",
          "chgp": "31.75%",
          "chgp_class": "positive"
        },
        {
          "field": "Interest",
          "val1": "7.35",
          "val2": "8.96",
          "chgp": "-17.97%",
          "chgp_class": "positive"
        },
        {
          "field": "Exceptional Items",
          "val1": "0.00",
          "val2": "0.00",
          "chgp": "",
          "chgp_class": "neutral"
        },
        {
          "field": "Consolidate Net Profit",
          "val1": "178.58",
          "val2": "132.96",
          "chgp": "34.31%",
          "chgp_class": "positive"
        },
        {
          "field": "Operating Profit Margin (Excl OI)",
          "val1": "20.50%",
          "val2": "19.73%",
          "chgp": "0.77%",
          "chgp_class": "positive"
        }
      ]
    }
  },
  {
    "link": "nine-monthly",
    "btn_text": "All Nine Monthly Results",
    "header": "Nine Monthly Results Snapshot (Consolidated) - Dec'24",
    "rhs": [
      {
        "prefix": "Net Sales ",
        "suffix": "YoY Growth in nine months ended Dec 2024 is 24.50% vs 23.97% in Dec 2023",
        "dir": 1
      },
      {
        "prefix": "Consolidated Net Profit ",
        "suffix": "YoY Growth in nine months ended Dec 2024 is 32.90% vs 15.14% in Dec 2023",
        "dir": 1
      }
    ],
    "table": {
      "header": [
        "Dec'24",
        "Dec'23",
        "Change(%)"
      ],
      "body": [
        {
          "field": "Net Sales",
          "val1": "1,664.06",
          "val2": "1,336.60",
          "chgp": "24.50%",
          "chgp_class": "positive"
        },
        {
          "field": "Operating Profit (PBDIT) excl Other Income",
          "val1": "349.19",
          "val2": "262.02",
          "chgp": "33.27%",
          "chgp_class": "positive"
        },
        {
          "field": "Interest",
          "val1": "10.14",
          "val2": "13.96",
          "chgp": "-27.36%",
          "chgp_class": "positive"
        },
        {
          "field": "Exceptional Items",
          "val1": "0.00",
          "val2": "0.00",
          "chgp": "",
          "chgp_class": "neutral"
        },
        {
          "field": "Consolidate Net Profit",
          "val1": "278.80",
          "val2": "209.78",
          "chgp": "32.90%",
          "chgp_class": "positive"
        },
        {
          "field": "Operating Profit Margin (Excl OI)",
          "val1": "20.98%",
          "val2": "19.60%",
          "chgp": "1.38%",
          "chgp_class": "positive"
        }
      ]
    }
  },
  {
    "link": "annual",
    "btn_text": "All Annual Results",
    "header": "Annual Results Snapshot (Consolidated) - Mar'24",
    "rhs": [
      {
        "prefix": "Net Sales ",
        "suffix": "YoY Growth in year ended Mar 2024 is 28.51% vs 32.57% in Mar 2023",
        "dir": -1
      },
      {
        "prefix": "Consolidated Net Profit ",
        "suffix": "YoY Growth in year ended Mar 2024 is 21.54% vs 14.36% in Mar 2023",
        "dir": 1
      }
    ],
    "table": {
      "header": [
        "Mar'24",
        "Mar'23",
        "Change(%)"
      ],
      "body": [
        {
          "field": "Net Sales",
          "val1": "1,842.81",
          "val2": "1,433.96",
          "chgp": "28.51%",
          "chgp_class": "positive"
        },
        {
          "field": "Operating Profit (PBDIT) excl Other Income",
          "val1": "359.99",
          "val2": "288.77",
          "chgp": "24.66%",
          "chgp_class": "positive"
        },
        {
          "field": "Interest",
          "val1": "18.87",
          "val2": "11.41",
          "chgp": "65.38%",
          "chgp_class": "negative"
        },
        {
          "field": "Exceptional Items",
          "val1": "0.00",
          "val2": "0.00",
          "chgp": "",
          "chgp_class": "neutral"
        },
        {
          "field": "Consolidate Net Profit",
          "val1": "297.27",
          "val2": "244.59",
          "chgp": "21.54%",
          "chgp_class": "positive"
        },
        {
          "field": "Operating Profit Margin (Excl OI)",
          "val1": "19.53%",
          "val2": "20.14%",
          "chgp": "-0.61%",
          "chgp_class": "negative"
        }
      ]
    }
  }
]

Quarterly Results Snapshot (Consolidated) - Dec'24 - QoQ

Dec'24

Sep'24

Change(%)

Net Sales

601.67

542.88

10.83%

Operating Profit (PBDIT) excl Other Income

131.37

113.33

15.92%

Interest

2.79

3.57

-21.85%

Exceptional Items

0.00

Consolidate Net Profit

100.22

91.99

8.95%

Operating Profit Margin (Excl OI)

21.83%

20.88%

0.95%

Values in Rs Cr.

Compare with Peers

Net Sales

QoQ Growth in quarter ended Dec 2024 is 10.83% vs 4.50% in Sep 2024

Consolidated Net Profit

QoQ Growth in quarter ended Dec 2024 is 8.95% vs 6.24% in Sep 2024

All Quarterly Results

Half Yearly Results Snapshot (Consolidated) - Sep'24

Sep'24

Sep'23

Change(%)

Net Sales

1,062.39

837.89

26.79%

Operating Profit (PBDIT) excl Other Income

217.82

165.33

31.75%

Interest

7.35

8.96

-17.97%

Exceptional Items

0.00

Consolidate Net Profit

178.58

132.96

34.31%

Operating Profit Margin (Excl OI)

20.50%

19.73%

0.77%

Values in Rs Cr.

Compare with Peers

Net Sales

Growth in half year ended Sep 2024 is 26.79% vs 19.34% in Sep 2023

Consolidated Net Profit

Growth in half year ended Sep 2024 is 34.31% vs 17.45% in Sep 2023

All Half Yearly Results

Nine Monthly Results Snapshot (Consolidated) - Dec'24

Dec'24

Dec'23

Change(%)

Net Sales

1,664.06

1,336.60

24.50%

Operating Profit (PBDIT) excl Other Income

349.19

262.02

33.27%

Interest

10.14

13.96

-27.36%

Exceptional Items

0.00

Consolidate Net Profit

278.80

209.78

32.90%

Operating Profit Margin (Excl OI)

20.98%

19.60%

1.38%

Values in Rs Cr.

Compare with Peers

Net Sales

YoY Growth in nine months ended Dec 2024 is 24.50% vs 23.97% in Dec 2023

Consolidated Net Profit

YoY Growth in nine months ended Dec 2024 is 32.90% vs 15.14% in Dec 2023

All Nine Monthly Results

Annual Results Snapshot (Consolidated) - Mar'24

Mar'24

Mar'23

Change(%)

Net Sales

1,842.81

1,433.96

28.51%

Operating Profit (PBDIT) excl Other Income

359.99

288.77

24.66%

Interest

18.87

11.41

65.38%

Exceptional Items

0.00

Consolidate Net Profit

297.27

244.59

21.54%

Operating Profit Margin (Excl OI)

19.53%

20.14%

-0.61%

Values in Rs Cr.

Compare with Peers

Net Sales

YoY Growth in year ended Mar 2024 is 28.51% vs 32.57% in Mar 2023

Consolidated Net Profit

YoY Growth in year ended Mar 2024 is 21.54% vs 14.36% in Mar 2023

All Annual Results

Company CV

About Affle India Ltd

Affle India Ltd

Mid Cap

Telecommunication - Equipment

Affle (India) Limited was incorporated as a private limited company with the name `Tejus Securities Private Limited' on August 18, 1994. As on January 2006, the Company was owned and managed by Mukesh Tulsyan, Raj Pal Singh Rana and certain other shareholders. Subsequently in January 2006, the entire equity share capital of Tejus Securities Private Limited was acquired by Anuj Khanna Sohum, individual Promoter, along with Anuj Kumar and Madhusudan Ramakrishna.

Company Coordinates

No Company Details Available