down arrow

Affle India

  • Market Cap: Mid Cap
  • Industry: Telecommunication - Equipment
  • ISIN: INE00WC01027
  • NSEID: AFFLE
  • BSEID: 542752
INR
1,501.10
98.25 (7.0%)
BSENSE

Apr 11, 12:53 PM

BSE+NSE Vol: 2.3 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Rs cr
Consolidate Annual Results
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
1,842.81
1,433.96
1,081.66
516.78
333.78
249.40
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,842.81
1,433.96
1,081.66
516.78
333.78
249.40
Raw Material Cost
0.00
0.00
0.00
0.00
0.00
0.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
235.18
187.21
129.61
53.99
27.29
21.23
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
1,125.37
884.33
678.93
297.70
192.14
134.11
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
122.27
73.65
59.99
35.42
26.46
23.74
Total Expenditure (Excl Depreciation)
1,482.82
1,145.19
868.53
387.11
245.89
179.08
Operating Profit (PBDIT) excl Other Income
359.99
288.77
213.13
129.67
87.89
70.32
Other Income
57.20
54.32
71.68
41.53
6.09
0.40
Operating Profit (PBDIT)
417.19
343.09
284.81
171.20
93.98
70.72
Interest
18.87
11.41
7.08
3.64
1.42
0.81
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
398.32
331.68
277.73
167.56
92.56
69.91
Depreciation
71.53
49.42
32.44
19.64
13.33
10.10
Profit Before Tax
326.80
282.26
245.29
147.92
79.23
59.80
Tax
29.53
36.09
30.10
12.88
13.71
10.98
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
297.26
246.18
215.18
135.04
65.52
48.82
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
297.26
246.18
215.18
135.04
65.52
48.82
Share in Profit of Associates
0.00
-0.71
-0.49
0.00
0.00
0.00
Minority Interest
0.01
-0.88
-0.81
-0.23
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
297.27
244.59
213.88
134.80
65.52
48.82
Equity Capital
28.02
26.64
26.65
25.50
25.50
24.29
Face Value
2.0
2.0
2.0
10.0
10.0
10.0
Reserves
2,470.02
1,438.42
1,151.47
333.26
203.66
48.12
Earnings per share (EPS)
21.22
18.36
16.05
52.86
25.69
20.1
Diluted Earnings per share
21.91
18.43
16.18
52.96
26.13
20.1
Operating Profit Margin (Excl OI)
19.53%
20.14%
19.7%
25.09%
26.33%
28.2%
Gross Profit Margin
21.61%
23.13%
25.68%
32.42%
27.73%
28.03%
PAT Margin
16.13%
17.12%
19.85%
26.13%
19.63%
19.57%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2024 is 28.51% vs 32.57% in Mar 2023

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2024 is 21.54% vs 14.36% in Mar 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2024 is 24.66% vs 35.49% in Mar 2023

stock-summary

Interest

YoY Growth in year ended Mar 2024 is 65.38% vs 61.16% in Mar 2023

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2024 has fallen from Mar 2023

Compare Annual Results Of Affle India With
Markets Mojo
Figures in Rs cr
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
1,842.81
1,263.63
579.18
45.83%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,842.81
1,263.63
579.18
45.83%
Raw Material Cost
0.00
802.12
-802.12
-100.00%
Purchase of Finished goods
0.00
356.37
-356.37
-100.00%
(Increase) / Decrease In Stocks
0.00
25.26
-25.26
-100.00%
Employee Cost
235.18
231.80
3.38
1.46%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
1,125.37
0.00
1,125.37
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
122.27
167.13
-44.86
-26.84%
Total Expenditure (Excl Depreciation)
1,482.82
1,582.68
-99.86
-6.31%
Operating Profit (PBDIT) excl Other Income
359.99
-319.05
679.04
212.83%
Other Income
57.20
44.50
12.70
28.54%
Operating Profit (PBDIT)
417.19
-274.55
691.74
251.95%
Interest
18.87
241.39
-222.52
-92.18%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
398.32
-515.94
914.26
177.20%
Depreciation
71.53
53.12
18.41
34.66%
Profit Before Tax
326.80
-569.06
895.86
157.43%
Tax
29.53
0.00
29.53
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
297.26
-569.06
866.32
152.24%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
297.26
-569.06
866.32
152.24%
Share in Profit of Associates
0.00
0.14
-0.14
-100.00%
Minority Interest
0.01
0.00
0.01
Other related items
0.00
0.00
0.00
Consolidated Net Profit
297.27
-568.92
866.19
152.25%
Equity Capital
28.02
960.89
-932.87
-97.08%
Face Value
2.00
10.00
0.00
Reserves
2,470.02
0.00
2,470.02
Earnings per share (EPS)
21.22
-5.92
27.14
458.45%
Diluted Earnings per share
21.91
-5.93
27.84
469.48%
Operating Profit Margin (Excl OI)
19.53%
-25.25%
0.00
44.78%
Gross Profit Margin
21.61%
-40.83%
0.00
62.44%
PAT Margin
16.13%
-45.02%
0.00
61.15%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 1,842.81 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 28.51% vs 32.57% in Mar 2023

Annual - Consolidate Net Profit
Consolidate Net Profit 297.27 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 21.54% vs 14.36% in Mar 2023

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 359.99 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 24.66% vs 35.49% in Mar 2023

Annual - Interest
Interest 18.87 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 65.38% vs 61.16% in Mar 2023

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 19.53%
in Mar 2024

Figures in Rs %
stock-summary

YoY Growth in year ended Mar 2024 has fallen from Mar 2023