down arrow

Bharat Dynamics

  • Market Cap: Large Cap
  • Industry: Defence
  • ISIN: INE171Z01026
  • NSEID: BDL
  • BSEID: 541143
INR
1,323.55
39.55 (3.08%)
BSENSE

Apr 11, 12:53 PM

BSE+NSE Vol: 8.56 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-summaryPrice Point
High/Low

1Day

52 Week

Valuation
Technical
Day's Volume

CASH

8.56 lacs (-38.60%) Volume

Shareholding (Mar 2025)

FII

3.26%

Held by 114 FIIs

DII

9.46%

Held by 25 DIIs

Promoter

74.93%

iScoreScore
Click here to find our call on this stock
Strong Sell
Sell
Hold
Buy
Strong Buy
Dashboard
1

Poor long term growth as Net Sales has grown by an annual rate of -0.92% over the last 5 years

 
2

Flat results in Dec 24

3

Stock is technically in a Mildly Bearish range

4

With ROE of 15.2, it has a Very Expensive valuation with a 12.6 Price to Book Value

stock-summaryMojo Parameters
Mojo Parameters
Loading Valuation Snapshot...
Stock DNA
stock-summary
Industry

Defence

stock-summary
Market cap

INR 48,516 Cr (Large Cap)

stock-summary
P/E

83.00

stock-summary
Industry P/E

37

stock-summary
Dividend Yield

0.38%

stock-summary
Debt Equity

-0.93

stock-summary
Return on Equity

15.16%

stock-summary
Price to Book

12.61

Revenue and Profits (1 Year):
Net Sales:
799 Cr
(Quarterly Results - Dec 2024)
Net Profit:
147 Cr
stock-summaryTotal Returns
Total Returns (Price + Dividend) stock-summary
Dividend Yield (0.38%)
TimePeriod
Price Return
Dividend Return
Total Return
6 Months
8.31%
0.38%
8.69%
1 Year
49.66%
0.49%
50.15%
2 Years
167.13%
2.93%
170.06%
3 Years
247.37%
7.49%
254.86%
4 Years
669.06%
18.44%
687.5%
5 Years
1121.55%
36.41%
1157.96%

Latest dividend: 4 per share ex-dividend date: Feb-14-2025

Risk Adjusted Returns v/s Sensex stock-summary
Returns Beta
Icon
Beta has not been calculated since enough price history is not available
stock-summaryKey Factors
Quality key factors stock-summary
Factor
Value
Sales Growth (5y)
-0.92%
EBIT Growth (5y)
3.71%
EBIT to Interest (avg)
100.00
Debt to EBITDA (avg)
Net Debt is too low
Net Debt to Equity (avg)
0
Sales to Capital Employed (avg)
0.83
Tax Ratio
25.42%
Dividend Payout Ratio
31.56%
Pledged Shares
0
Institutional Holding
12.72%
ROCE (avg)
16.94%
ROE (avg)
14.38%
Valuation key factors
Factor
Value
P/E Ratio
83
Industry P/E
37
Price to Book Value
12.61
EV to EBIT
103.18
EV to EBITDA
89.01
EV to Capital Employed
166.64
EV to Sales
18.00
PEG Ratio
4.46
Dividend Yield
0.38%
ROCE (Latest)
158.86%
ROE (Latest)
15.16%
Tecnicals key factors
Indicator
Weekly
Monthly
MACD
Bullish
Mildly Bearish
RSI
No Signal
No Signal
Bollinger Bands
Mildly Bullish
Bullish
Moving Averages
Mildly Bearish (Daily)
KST
Bearish
Mildly Bearish
Dow Theory
Mildly Bearish
Mildly Bullish
OBV
No Trend
Bullish
stock-summary Technical Indicator Scale: Bearish, Mildly Bearish, Sideways, Mildly Bullish, Bullish  Turned 
stock-summaryShareholding
Shareholding Snapshot : Mar 2025stock-summary
Shareholding Compare (%holding) stock-summary
Majority shareholders

Promoters

Pledged Promoter Holdings

None

Mutual Funds

Held by 26 Schemes (4.98%)

FIIs

Held by 114 FIIs (3.26%)

Promoter with highest holding

President Of India (74.93%)

Highest Public shareholder

Life Insurance Corporation Of India (2.79%)

Individual Investors Holdings

10.84%

stock-summaryFinancial
[
  {
    "link": "quarterly",
    "btn_text": "All Quarterly Results",
    "header": "Quarterly Results Snapshot (Standalone) - Dec'24 - YoY",
    "rhs": [
      {
        "prefix": "Net Sales ",
        "suffix": "YoY Growth in quarter ended Dec 2024 is 34.03% vs 30.59% in Dec 2023",
        "dir": 1
      },
      {
        "prefix": "Standalone Net Profit ",
        "suffix": "YoY Growth in quarter ended Dec 2024 is 8.96% vs 61.25% in Dec 2023",
        "dir": -1
      }
    ],
    "table": {
      "header": [
        "Dec'24",
        "Dec'23",
        "Change(%)"
      ],
      "body": [
        {
          "field": "Net Sales",
          "val1": "799.29",
          "val2": "596.35",
          "chgp": "34.03%",
          "chgp_class": "positive"
        },
        {
          "field": "Operating Profit (PBDIT) excl Other Income",
          "val1": "126.88",
          "val2": "118.75",
          "chgp": "6.85%",
          "chgp_class": "positive"
        },
        {
          "field": "Interest",
          "val1": "0.71",
          "val2": "0.77",
          "chgp": "-7.79%",
          "chgp_class": "positive"
        },
        {
          "field": "Exceptional Items",
          "val1": "0.00",
          "val2": "0.00",
          "chgp": "",
          "chgp_class": "neutral"
        },
        {
          "field": "Standalone Net Profit",
          "val1": "147.13",
          "val2": "135.03",
          "chgp": "8.96%",
          "chgp_class": "positive"
        },
        {
          "field": "Operating Profit Margin (Excl OI)",
          "val1": "15.87%",
          "val2": "19.91%",
          "chgp": "-4.04%",
          "chgp_class": "negative"
        }
      ]
    }
  },
  {
    "link": "half-yearly",
    "btn_text": "All Half Yearly Results",
    "header": "Half Yearly Results Snapshot (Standalone) - Sep'24",
    "rhs": [
      {
        "prefix": "Net Sales ",
        "suffix": " Growth in half year ended Sep 2024 is -20.14% vs -25.50% in Sep 2023",
        "dir": 1
      },
      {
        "prefix": "Standalone Net Profit ",
        "suffix": " Growth in half year ended Sep 2024 is -31.32% vs 63.32% in Sep 2023",
        "dir": -1
      }
    ],
    "table": {
      "header": [
        "Sep'24",
        "Sep'23",
        "Change(%)"
      ],
      "body": [
        {
          "field": "Net Sales",
          "val1": "723.24",
          "val2": "905.66",
          "chgp": "-20.14%",
          "chgp_class": "negative"
        },
        {
          "field": "Operating Profit (PBDIT) excl Other Income",
          "val1": "46.52",
          "val2": "101.39",
          "chgp": "-54.12%",
          "chgp_class": "negative"
        },
        {
          "field": "Interest",
          "val1": "1.89",
          "val2": "1.56",
          "chgp": "21.15%",
          "chgp_class": "negative"
        },
        {
          "field": "Exceptional Items",
          "val1": "0.00",
          "val2": "0.00",
          "chgp": "",
          "chgp_class": "neutral"
        },
        {
          "field": "Standalone Net Profit",
          "val1": "129.75",
          "val2": "188.91",
          "chgp": "-31.32%",
          "chgp_class": "negative"
        },
        {
          "field": "Operating Profit Margin (Excl OI)",
          "val1": "6.43%",
          "val2": "11.20%",
          "chgp": "-4.77%",
          "chgp_class": "negative"
        }
      ]
    }
  },
  {
    "link": "nine-monthly",
    "btn_text": "All Nine Monthly Results",
    "header": "Nine Monthly Results Snapshot (Standalone) - Dec'24",
    "rhs": [
      {
        "prefix": "Net Sales ",
        "suffix": "YoY Growth in nine months ended Dec 2024 is 1.37% vs -10.18% in Dec 2023",
        "dir": 1
      },
      {
        "prefix": "Standalone Net Profit ",
        "suffix": "YoY Growth in nine months ended Dec 2024 is -14.53% vs 62.45% in Dec 2023",
        "dir": -1
      }
    ],
    "table": {
      "header": [
        "Dec'24",
        "Dec'23",
        "Change(%)"
      ],
      "body": [
        {
          "field": "Net Sales",
          "val1": "1,522.53",
          "val2": "1,502.01",
          "chgp": "1.37%",
          "chgp_class": "positive"
        },
        {
          "field": "Operating Profit (PBDIT) excl Other Income",
          "val1": "173.40",
          "val2": "220.14",
          "chgp": "-21.23%",
          "chgp_class": "negative"
        },
        {
          "field": "Interest",
          "val1": "2.60",
          "val2": "2.33",
          "chgp": "11.59%",
          "chgp_class": "negative"
        },
        {
          "field": "Exceptional Items",
          "val1": "0.00",
          "val2": "0.00",
          "chgp": "",
          "chgp_class": "neutral"
        },
        {
          "field": "Standalone Net Profit",
          "val1": "276.88",
          "val2": "323.94",
          "chgp": "-14.53%",
          "chgp_class": "negative"
        },
        {
          "field": "Operating Profit Margin (Excl OI)",
          "val1": "11.06%",
          "val2": "14.53%",
          "chgp": "-3.47%",
          "chgp_class": "negative"
        }
      ]
    }
  },
  {
    "link": "annual",
    "btn_text": "All Annual Results",
    "header": "Annual Results Snapshot (Standalone) - Mar'24",
    "rhs": [
      {
        "prefix": "Net Sales ",
        "suffix": "YoY Growth in year ended Mar 2024 is -4.80% vs -8.97% in Mar 2023",
        "dir": 1
      },
      {
        "prefix": "Standalone Net Profit ",
        "suffix": "YoY Growth in year ended Mar 2024 is 73.98% vs -29.55% in Mar 2023",
        "dir": 1
      }
    ],
    "table": {
      "header": [
        "Mar'24",
        "Mar'23",
        "Change(%)"
      ],
      "body": [
        {
          "field": "Net Sales",
          "val1": "2,350.58",
          "val2": "2,469.03",
          "chgp": "-4.80%",
          "chgp_class": "negative"
        },
        {
          "field": "Operating Profit (PBDIT) excl Other Income",
          "val1": "536.56",
          "val2": "408.20",
          "chgp": "31.45%",
          "chgp_class": "positive"
        },
        {
          "field": "Interest",
          "val1": "3.11",
          "val2": "4.54",
          "chgp": "-31.50%",
          "chgp_class": "positive"
        },
        {
          "field": "Exceptional Items",
          "val1": "0.00",
          "val2": "0.00",
          "chgp": "",
          "chgp_class": "neutral"
        },
        {
          "field": "Standalone Net Profit",
          "val1": "612.72",
          "val2": "352.17",
          "chgp": "73.98%",
          "chgp_class": "positive"
        },
        {
          "field": "Operating Profit Margin (Excl OI)",
          "val1": "22.83%",
          "val2": "16.53%",
          "chgp": "6.30%",
          "chgp_class": "positive"
        }
      ]
    }
  }
]
Quarterly Results Snapshot (Standalone) - Dec'24 - YoYstock-summary
Dec'24
Dec'23
Change(%)
Net Sales
799.29
596.35
34.03%
Operating Profit (PBDIT) excl Other Income
126.88
118.75
6.85%
Interest
0.71
0.77
-7.79%
Exceptional Items
0.00
0.00
Standalone Net Profit
147.13
135.03
8.96%
Operating Profit Margin (Excl OI)
15.87%
19.91%
-4.04%
Values in Rs Cr.
Direction Arrows
Net Sales

YoY Growth in quarter ended Dec 2024 is 34.03% vs 30.59% in Dec 2023

Direction Arrows
Standalone Net Profit

YoY Growth in quarter ended Dec 2024 is 8.96% vs 61.25% in Dec 2023

Half Yearly Results Snapshot (Standalone) - Sep'24stock-summary
Sep'24
Sep'23
Change(%)
Net Sales
723.24
905.66
-20.14%
Operating Profit (PBDIT) excl Other Income
46.52
101.39
-54.12%
Interest
1.89
1.56
21.15%
Exceptional Items
0.00
0.00
Standalone Net Profit
129.75
188.91
-31.32%
Operating Profit Margin (Excl OI)
6.43%
11.20%
-4.77%
Values in Rs Cr.
Direction Arrows
Net Sales

Growth in half year ended Sep 2024 is -20.14% vs -25.50% in Sep 2023

Direction Arrows
Standalone Net Profit

Growth in half year ended Sep 2024 is -31.32% vs 63.32% in Sep 2023

Nine Monthly Results Snapshot (Standalone) - Dec'24stock-summary
Dec'24
Dec'23
Change(%)
Net Sales
1,522.53
1,502.01
1.37%
Operating Profit (PBDIT) excl Other Income
173.40
220.14
-21.23%
Interest
2.60
2.33
11.59%
Exceptional Items
0.00
0.00
Standalone Net Profit
276.88
323.94
-14.53%
Operating Profit Margin (Excl OI)
11.06%
14.53%
-3.47%
Values in Rs Cr.
Direction Arrows
Net Sales

YoY Growth in nine months ended Dec 2024 is 1.37% vs -10.18% in Dec 2023

Direction Arrows
Standalone Net Profit

YoY Growth in nine months ended Dec 2024 is -14.53% vs 62.45% in Dec 2023

Annual Results Snapshot (Standalone) - Mar'24stock-summary
Mar'24
Mar'23
Change(%)
Net Sales
2,350.58
2,469.03
-4.80%
Operating Profit (PBDIT) excl Other Income
536.56
408.20
31.45%
Interest
3.11
4.54
-31.50%
Exceptional Items
0.00
0.00
Standalone Net Profit
612.72
352.17
73.98%
Operating Profit Margin (Excl OI)
22.83%
16.53%
6.30%
Values in Rs Cr.
Direction Arrows
Net Sales

YoY Growth in year ended Mar 2024 is -4.80% vs -8.97% in Mar 2023

Direction Arrows
Standalone Net Profit

YoY Growth in year ended Mar 2024 is 73.98% vs -29.55% in Mar 2023

stock-summaryCompany CV
About Bharat Dynamics Ltd stock-summary
stock-summary
Bharat Dynamics Ltd
Large Cap
Defence
Bharat Dynamics Limited (BDL) is one of the leading defence PSUs in India engaged in the manufacture of Surface to Air missiles (SAMs), Anti-Tank Guided Missiles (ATGMs), Underwater weapons, Launchers, Counter Measures Dispensing System (CMOS) and Test Equipment. The Company is engaged in the business of refurbishment and life extension of stored and deployed missiles. It is the sole manufacturer in India for SAMs, torpedoes, ATGMs.
Company Coordinates stock-summary
Company Details
Kanchanbagh Post , Hyderabad Telangana : 500258
stock-summary
Tel: 91-40-24344979
stock-summary
investors@bdl-india.com
Registrar Details
Alankit Assignments Ltd , 205-208 , Anarkali Complex, Jhandewala Extension, New Delhi