Bharat Dynamics

Market Cap: Large Cap
Industry: Defence
ISIN: INE171Z01026
NSEID: BDL
BSEID: 541143

INR

1,323.55

39.55 (3.08%)

BSENSE

Apr 11, 12:53 PM

BSE+NSE Vol: 8.56 lacs

Click here to access the older version

Quarterly Results

Results Snapshot

YoYQoQ

Figures in Rs cr

Standalone Quarterly Results

Dec'24

Sep'24

Jun'24

Mar'24

Dec'23

Sep'23

Jun'23

Quarterly Analysis Highlights - YoY

Net Sales

YoY Growth in quarter ended Dec 2024 is 34.03% vs 30.59% in Dec 2023

Standalone Net Profit

YoY Growth in quarter ended Dec 2024 is 8.96% vs 61.25% in Dec 2023

Operating Profit (PBDIT) excl Other Income

YoY Growth in quarter ended Dec 2024 is 6.85% vs 33.58% in Dec 2023

Interest

YoY Growth in quarter ended Dec 2024 is -7.79% vs -7.23% in Dec 2023

Operating Profit Margin (Excl OI)

YoY Growth in quarter ended Dec 2024 has fallen from Dec 2023

Compare Quarterly Results Of Bharat Dynamics With

Select Peers

Figures in Rs cr

Standalone Quarterly Results

Change(INR)

Change(%)

Net Sales

799.29

5,756.12

-4,956.83

-86.11%

Other Operating Income

32.85

0.00

32.85

Total Operating income

832.14

5,756.12

-4,923.98

-85.54%

Raw Material Cost

324.70

3,191.02

-2,866.32

-89.82%

Purchase of Finished goods

0.00

103.82

-103.82

-100.00%

(Increase) / Decrease In Stocks

45.06

-302.04

347.10

114.92%

Employee Cost

121.90

665.32

-543.42

-81.68%

Power Cost

0.00

Manufacturing Expenses

0.00

Selling and Distribution Expenses

0.00

Other Expenses

213.60

444.70

-231.10

-51.97%

Total Expenditure (Excl Depreciation)

705.26

4,102.82

-3,397.56

-82.81%

Operating Profit (PBDIT) excl Other Income

126.88

1,653.30

-1,526.42

-92.33%

Other Income

84.42

205.08

-120.66

-58.84%

Operating Profit (PBDIT)

211.30

1,858.38

-1,647.08

-88.63%

Interest

0.71

1.31

-0.60

-45.80%

Exceptional Items

0.00

Gross Profit (PBDT)

210.59

1,857.07

-1,646.48

-88.66%

Depreciation

17.70

102.92

-85.22

-82.80%

Profit Before Tax

192.88

1,754.15

-1,561.27

-89.00%

Tax

45.76

438.09

-392.33

-89.55%

Provisions and contingencies

0.00

Profit After Tax

147.13

1,316.06

-1,168.93

-88.82%

Extraordinary Items

0.00

Prior Period Expenses

0.00

Other Adjustments

0.00

Net Profit

147.13

1,316.06

-1,168.93

-88.82%

Equity Capital

183.28

730.98

-547.70

-74.93%

Face Value

5.00

1.00

0.00

Reserves

0.00

Earnings per share (EPS)

4.01

1.80

2.21

122.78%

Diluted Earnings per share

4.01

1.81

2.20

121.55%

Operating Profit Margin (Excl OI)

15.87%

28.72%

0.00

-12.85%

Gross Profit Margin

26.35%

32.26%

0.00

-5.91%

PAT Margin

18.41%

22.86%

0.00

-4.45%

Public Share Holdings (%)

0.00%

0.00

0.00%

Pledged Promotor Holding (%)

0.00%

0.00

0.00%

Quarterly - Net Sales

Net Sales 799.29 Cr

in Dec 2024

Figures in Rs Cr

QoQ Growth in quarter ended Dec 2024 is 49.27% vs 185.15% in Sep 2024

YoY Growth in quarter ended Dec 2024 is 34.03% vs 30.59% in Dec 2023

Quarterly - Standalone Net Profit

Standalone Net Profit 147.13 Cr

in Dec 2024

Figures in Rs Cr

QoQ Growth in quarter ended Dec 2024 is 20.08% vs 1,597.09% in Sep 2024

YoY Growth in quarter ended Dec 2024 is 8.96% vs 61.25% in Dec 2023

Quarterly - Operating Profit (PBDIT)

Operating Profit (PBDIT) 126.88 Cr

in Dec 2024

Figures in Rs Cr

QoQ Growth in quarter ended Dec 2024 is 28.37% vs 288.91% in Sep 2024

YoY Growth in quarter ended Dec 2024 is 6.85% vs 33.58% in Dec 2023

Quarterly - Interest

Interest 0.71 Cr

in Dec 2024

Figures in Rs Cr

QoQ Growth in quarter ended Dec 2024 is -2.74% vs -37.07% in Sep 2024

YoY Growth in quarter ended Dec 2024 is -7.79% vs -7.23% in Dec 2023

Quarterly - Operating Profit Margin (Excl OI)

Operating Profit Margin (Excl OI) 15.87%

in Dec 2024

Figures in Rs %

QoQ Growth in quarter ended Dec 2024 has fallen from Sep 2024

YoY Growth in quarter ended Dec 2024 has fallen from Dec 2023