Brainbees Solut.

Market Cap: Mid Cap
Industry: Retailing
ISIN: INE02RE01045
NSEID: FIRSTCRY
BSEID: 544226

INR

325.05

4.05 (1.26%)

BSENSE

Apr 11, 12:53 PM

BSE+NSE Vol: 2.53 lacs

Click here to access the older version

Price Point

High/Low

1Day

52 Week

Valuation

Technical

Day's Volume

CASH

2.53 lacs (-47.69%) Volume

Shareholding (Dec 2024)

FII

9.62%

Held by 65 FIIs

DII

16.65%

Held by 29 DIIs

Promoter

0.00%

Score

Click here to find our call on this stock

Strong Sell

Sell

Hold

Buy

Strong Buy

Dashboard

Weak Long Term Fundamental Strength with an average Return on Equity (ROE) of 0%

Poor long term growth as Net Sales has grown by an annual rate of % and Operating profit at 0% over the last 5 years
Company's ability to service its debt is weak with a poor EBIT to Interest (avg) ratio of -2.60

Flat results in Dec 24

Risky - Negative Operating Profits

Mojo Parameters

Loading Valuation Snapshot...

Stock DNA

Industry

Retailing

Market cap

INR 16,936 Cr (Mid Cap)

P/E

NA (Loss Making)

Industry P/E

Dividend Yield

0.00%

Debt Equity

0.04

Return on Equity

-5.80%

Price to Book

3.54

Revenue and Profits (1 Year):

Net Sales:

2,172 Cr

(Quarterly Results - Dec 2024)

Net Profit:

-8 Cr

Total Returns

Total Returns (Price + Dividend)

Dividend Yield (0%)

TimePeriod

Price Return

Dividend Return

Total Return

6 Months

-52.38%

1 Year

0.0%

2 Years

0.0%

3 Years

0.0%

4 Years

0.0%

5 Years

0.0%

Brainbees Solut. for the last several years.

Risk Adjusted Returns v/s Sensex

Returns Beta

Beta has not been calculated since enough price history is not available

Key Factors

Quality key factors

Factor

Value

Sales Growth (5y)

0.00%

EBIT Growth (5y)

0.00%

EBIT to Interest (avg)

-2.60

Debt to EBITDA (avg)

21.25

Net Debt to Equity (avg)

0.24

Sales to Capital Employed (avg)

1.22

Tax Ratio

Dividend Payout Ratio

Pledged Shares

Institutional Holding

26.28%

ROCE (avg)

-6.88%

ROE (avg)

Valuation key factors

Factor

Value

P/E Ratio

NA (Loss Making)

Industry P/E

Price to Book Value

3.54

EV to EBIT

-56.35

EV to EBITDA

240.15

EV to Capital Employed

3.43

EV to Sales

2.61

PEG Ratio

Dividend Yield

ROCE (Latest)

-6.09%

ROE (Latest)

-5.80%

Tecnicals key factors

Indicator

Weekly

Monthly

MACD

Bearish

RSI

Bullish

Bollinger Bands

Bearish

KST

Dow Theory

Bearish

OBV

Mildly Bullish

No Trend

Technical Indicator Scale: Bearish, Mildly Bearish, Sideways, Mildly Bullish, Bullish Turned

Shareholding

Shareholding Snapshot : Dec 2024

Shareholding Compare (%holding)

Majority shareholders

Non Institution

Pledged Promoter Holdings

None

Mutual Funds

Held by 7 Schemes (9.02%)

FIIs

Held by 65 FIIs (9.62%)

Promoter with highest holding

None

Highest Public shareholder

Svf Frog (cayman) Ltd (19.99%)

Individual Investors Holdings

6.53%

Financial

[
  {
    "link": "quarterly",
    "btn_text": "All Quarterly Results",
    "header": "Quarterly Results Snapshot (Standalone) - Dec'24 - QoQ",
    "rhs": [
      {
        "prefix": "Net Sales ",
        "suffix": "QoQ Growth in quarter ended Dec 2024 is 19.16% vs 8.85% in Sep 2024",
        "dir": 1
      },
      {
        "prefix": "Standalone Net Profit ",
        "suffix": "QoQ Growth in quarter ended Dec 2024 is 447.83% vs 2,775.00% in Sep 2024",
        "dir": -1
      }
    ],
    "table": {
      "header": [
        "Dec'24",
        "Sep'24",
        "Change(%)"
      ],
      "body": [
        {
          "field": "Net Sales",
          "val1": "710.60",
          "val2": "596.35",
          "chgp": "19.16%",
          "chgp_class": "positive"
        },
        {
          "field": "Operating Profit (PBDIT) excl Other Income",
          "val1": "49.23",
          "val2": "16.50",
          "chgp": "198.36%",
          "chgp_class": "positive"
        },
        {
          "field": "Interest",
          "val1": "13.39",
          "val2": "12.44",
          "chgp": "7.64%",
          "chgp_class": "negative"
        },
        {
          "field": "Exceptional Items",
          "val1": "0.48",
          "val2": "0.42",
          "chgp": "14.29%",
          "chgp_class": "positive"
        },
        {
          "field": "Standalone Net Profit",
          "val1": "37.80",
          "val2": "6.90",
          "chgp": "447.83%",
          "chgp_class": "positive"
        },
        {
          "field": "Operating Profit Margin (Excl OI)",
          "val1": "6.93%",
          "val2": "2.77%",
          "chgp": "4.16%",
          "chgp_class": "positive"
        }
      ]
    }
  },
  {
    "link": "half-yearly",
    "btn_text": "All Half Yearly Results",
    "header": "Half Yearly Results Snapshot (Standalone) - Sep'24",
    "rhs": [
      {
        "prefix": "Net Sales ",
        "suffix": "Not Applicable: The company has declared_date for only one period",
        "dir": 0
      },
      {
        "prefix": "Standalone Net Profit ",
        "suffix": "Not Applicable: The company has declared_date for only one period",
        "dir": 0
      }
    ],
    "table": {
      "header": [
        "Sep'24",
        "Sep'23",
        "Change(%)"
      ],
      "body": [
        {
          "field": "Net Sales",
          "val1": "1,144.22",
          "val2": "987.67",
          "chgp": "15.85%",
          "chgp_class": "positive"
        },
        {
          "field": "Operating Profit (PBDIT) excl Other Income",
          "val1": "33.08",
          "val2": "-18.83",
          "chgp": "275.68%",
          "chgp_class": "positive"
        },
        {
          "field": "Interest",
          "val1": "25.36",
          "val2": "24.80",
          "chgp": "2.26%",
          "chgp_class": "negative"
        },
        {
          "field": "Exceptional Items",
          "val1": "0.00",
          "val2": "0.00",
          "chgp": "",
          "chgp_class": "neutral"
        },
        {
          "field": "Standalone Net Profit",
          "val1": "7.13",
          "val2": "-56.73",
          "chgp": "112.57%",
          "chgp_class": "positive"
        },
        {
          "field": "Operating Profit Margin (Excl OI)",
          "val1": "2.89%",
          "val2": "-1.91%",
          "chgp": "4.80%",
          "chgp_class": "positive"
        }
      ]
    }
  },
  {
    "link": "nine-monthly",
    "btn_text": "All Nine Monthly Results",
    "header": "Nine Monthly Results Snapshot (Standalone) - Dec'24",
    "rhs": [
      {
        "prefix": "Net Sales ",
        "suffix": "Not Applicable: The company has declared_date for only one period",
        "dir": 0
      },
      {
        "prefix": "Standalone Net Profit ",
        "suffix": "Not Applicable: The company has declared_date for only one period",
        "dir": 0
      }
    ],
    "table": {
      "header": [
        "Dec'24",
        "Dec'23",
        "Change(%)"
      ],
      "body": [
        {
          "field": "Net Sales",
          "val1": "1,854.82",
          "val2": "1,623.37",
          "chgp": "14.26%",
          "chgp_class": "positive"
        },
        {
          "field": "Operating Profit (PBDIT) excl Other Income",
          "val1": "82.31",
          "val2": "7.78",
          "chgp": "957.97%",
          "chgp_class": "positive"
        },
        {
          "field": "Interest",
          "val1": "38.75",
          "val2": "37.92",
          "chgp": "2.19%",
          "chgp_class": "negative"
        },
        {
          "field": "Exceptional Items",
          "val1": "0.48",
          "val2": "0.00",
          "chgp": "",
          "chgp_class": "neutral"
        },
        {
          "field": "Standalone Net Profit",
          "val1": "44.93",
          "val2": "-45.15",
          "chgp": "199.51%",
          "chgp_class": "positive"
        },
        {
          "field": "Operating Profit Margin (Excl OI)",
          "val1": "4.44%",
          "val2": "0.48%",
          "chgp": "3.96%",
          "chgp_class": "positive"
        }
      ]
    }
  },
  {
    "link": "annual",
    "btn_text": "All Annual Results",
    "header": "Annual Results Snapshot (Standalone) - Mar'24",
    "rhs": [
      {
        "prefix": "Net Sales ",
        "suffix": "YoY Growth in year ended Mar 2024 is -14.90% vs 45.05% in Mar 2023",
        "dir": -1
      },
      {
        "prefix": "Standalone Net Profit ",
        "suffix": "YoY Growth in year ended Mar 2024 is 60.23% vs -932.75% in Mar 2023",
        "dir": 1
      }
    ],
    "table": {
      "header": [
        "Mar'24",
        "Mar'23",
        "Change(%)"
      ],
      "body": [
        {
          "field": "Net Sales",
          "val1": "2,163.21",
          "val2": "2,541.89",
          "chgp": "-14.90%",
          "chgp_class": "negative"
        },
        {
          "field": "Operating Profit (PBDIT) excl Other Income",
          "val1": "15.26",
          "val2": "-110.35",
          "chgp": "113.83%",
          "chgp_class": "positive"
        },
        {
          "field": "Interest",
          "val1": "51.89",
          "val2": "40.05",
          "chgp": "29.56%",
          "chgp_class": "negative"
        },
        {
          "field": "Exceptional Items",
          "val1": "0.00",
          "val2": "0.00",
          "chgp": "",
          "chgp_class": "neutral"
        },
        {
          "field": "Standalone Net Profit",
          "val1": "-62.19",
          "val2": "-156.39",
          "chgp": "60.23%",
          "chgp_class": "positive"
        },
        {
          "field": "Operating Profit Margin (Excl OI)",
          "val1": "0.71%",
          "val2": "-4.34%",
          "chgp": "5.05%",
          "chgp_class": "positive"
        }
      ]
    }
  }
]

Quarterly Results Snapshot (Standalone) - Dec'24 - QoQ

Dec'24

Sep'24

Change(%)

Net Sales

710.60

596.35

19.16%

Operating Profit (PBDIT) excl Other Income

49.23

16.50

198.36%

Interest

13.39

12.44

7.64%

Exceptional Items

0.48

0.42

14.29%

Standalone Net Profit

37.80

6.90

447.83%

Operating Profit Margin (Excl OI)

6.93%

2.77%

4.16%

Values in Rs Cr.

Compare with Peers

Net Sales

QoQ Growth in quarter ended Dec 2024 is 19.16% vs 8.85% in Sep 2024

Standalone Net Profit

QoQ Growth in quarter ended Dec 2024 is 447.83% vs 2,775.00% in Sep 2024

All Quarterly Results

Half Yearly Results Snapshot (Standalone) - Sep'24

Sep'24

Sep'23

Change(%)

Net Sales

1,144.22

987.67

15.85%

Operating Profit (PBDIT) excl Other Income

33.08

-18.83

275.68%

Interest

25.36

24.80

2.26%

Exceptional Items

0.00

Standalone Net Profit

7.13

-56.73

112.57%

Operating Profit Margin (Excl OI)

2.89%

-1.91%

4.80%

Values in Rs Cr.

Compare with Peers

Net Sales

Not Applicable: The company has declared_date for only one period

Standalone Net Profit

Not Applicable: The company has declared_date for only one period

All Half Yearly Results

Nine Monthly Results Snapshot (Standalone) - Dec'24

Dec'24

Dec'23

Change(%)

Net Sales

1,854.82

1,623.37

14.26%

Operating Profit (PBDIT) excl Other Income

82.31

7.78

957.97%

Interest

38.75

37.92

2.19%

Exceptional Items

0.48

0.00

Standalone Net Profit

44.93

-45.15

199.51%

Operating Profit Margin (Excl OI)

4.44%

0.48%

3.96%

Values in Rs Cr.

Compare with Peers

Net Sales

Not Applicable: The company has declared_date for only one period

Standalone Net Profit

Not Applicable: The company has declared_date for only one period

All Nine Monthly Results

Annual Results Snapshot (Standalone) - Mar'24

Mar'24

Mar'23

Change(%)

Net Sales

2,163.21

2,541.89

-14.90%

Operating Profit (PBDIT) excl Other Income

15.26

-110.35

113.83%

Interest

51.89

40.05

29.56%

Exceptional Items

0.00

Standalone Net Profit

-62.19

-156.39

60.23%

Operating Profit Margin (Excl OI)

0.71%

-4.34%

5.05%

Values in Rs Cr.

Compare with Peers

Net Sales

YoY Growth in year ended Mar 2024 is -14.90% vs 45.05% in Mar 2023

Standalone Net Profit

YoY Growth in year ended Mar 2024 is 60.23% vs -932.75% in Mar 2023

All Annual Results

Company CV

About Brainbees Solutions Ltd

Brainbees Solutions Ltd

Mid Cap

Retailing

"Brainbees Solutions Limited" was incorporated on May 17, 2010, as a private limited company under the Companies Act 1956, with the name "Brainbees Solutions Private Limited", at Pune pursuant to a certificate of incorporation issued by the RoC.

Company Coordinates

No Company Details Available