down arrow

Brainbees Solut.

  • Market Cap: Mid Cap
  • Industry: Retailing
  • ISIN: INE02RE01045
  • NSEID: FIRSTCRY
  • BSEID: 544226
INR
325.05
4.05 (1.26%)
BSENSE

Apr 11, 12:53 PM

BSE+NSE Vol: 2.53 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Rs cr
Consolidate Annual Results
Mar'24
Net Sales
6,480.86
Other Operating Income
0.00
Total Operating income
6,480.86
Raw Material Cost
557.47
Purchase of Finished goods
3,889.89
(Increase) / Decrease In Stocks
-284.16
Employee Cost
686.48
Power Cost
0.00
Manufacturing Expenses
0.00
Selling and Distribution Expenses
0.00
Other Expenses
1,560.69
Total Expenditure (Excl Depreciation)
6,410.37
Operating Profit (PBDIT) excl Other Income
70.49
Other Income
94.23
Operating Profit (PBDIT)
164.72
Interest
115.36
Exceptional Items
0.00
Gross Profit (PBDT)
49.36
Depreciation
370.87
Profit Before Tax
-321.52
Tax
-0.01
Provisions and contingencies
0.00
Profit After Tax
-321.51
Extraordinary Items
0.00
Prior Period Expenses
0.00
Other Adjustments
0.00
Net Profit
-321.51
Share in Profit of Associates
0.00
Minority Interest
47.23
Other related items
0.00
Consolidated Net Profit
-274.28
Equity Capital
81.47
Face Value
2.0
Reserves
3,082.23
Earnings per share (EPS)
-6.73
Diluted Earnings per share
-6.2
Operating Profit Margin (Excl OI)
1.09%
Gross Profit Margin
0.76%
PAT Margin
-4.96%
Public Share Holdings (%)
0.0%
Pledged Promotor Holding (%)
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2024 is -14.90% vs 45.05% in Mar 2023

stock-summary

Standalone Net Profit

YoY Growth in year ended Mar 2024 is 60.23% vs -932.75% in Mar 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2024 is 113.83% vs -305.04% in Mar 2023

stock-summary

Interest

YoY Growth in year ended Mar 2024 is 29.56% vs 73.23% in Mar 2023

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2024 has improved from Mar 2023

Compare Annual Results Of Brainbees Solut. With
Markets Mojo
Figures in Rs cr
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
6,480.86
1,367.53
5,113.33
373.91%
Other Operating Income
0.00
0.00
0.00
Total Operating income
6,480.86
1,367.53
5,113.33
373.91%
Raw Material Cost
557.47
129.21
428.26
331.44%
Purchase of Finished goods
3,889.89
205.71
3,684.18
1,790.96%
(Increase) / Decrease In Stocks
-284.16
28.60
-312.76
-1,093.57%
Employee Cost
686.48
56.78
629.70
1,109.02%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
15.69
-15.69
-100.00%
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
1,560.69
273.46
1,287.23
470.72%
Total Expenditure (Excl Depreciation)
6,410.37
709.45
5,700.92
803.57%
Operating Profit (PBDIT) excl Other Income
70.49
658.08
-587.59
-89.29%
Other Income
94.23
69.67
24.56
35.25%
Operating Profit (PBDIT)
164.72
727.75
-563.03
-77.37%
Interest
115.36
44.50
70.86
159.24%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
49.36
683.25
-633.89
-92.78%
Depreciation
370.87
134.85
236.02
175.02%
Profit Before Tax
-321.52
548.41
-869.93
-158.63%
Tax
-0.01
134.23
-134.24
-100.01%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
-321.51
414.17
-735.68
-177.63%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
-321.51
414.17
-735.68
-177.63%
Share in Profit of Associates
0.00
0.00
0.00
Minority Interest
47.23
0.00
47.23
Other related items
0.00
0.00
0.00
Consolidated Net Profit
-274.28
414.17
-688.45
-166.22%
Equity Capital
81.47
24.29
57.18
235.41%
Face Value
2.00
1.00
0.00
Reserves
3,082.23
1,577.59
1,504.64
95.38%
Earnings per share (EPS)
-6.73
17.05
-23.78
-139.47%
Diluted Earnings per share
-6.20
17.04
-23.24
-136.38%
Operating Profit Margin (Excl OI)
1.09%
48.12%
0.00
-47.03%
Gross Profit Margin
0.76%
49.96%
0.00
-49.20%
PAT Margin
-4.96%
30.29%
0.00
-35.25%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 2,163.21 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is -14.90% vs 45.05% in Mar 2023

Annual - Standalone Net Profit
Standalone Net Profit -62.19 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 60.23% vs -932.75% in Mar 2023

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 15.26 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 113.83% vs -305.04% in Mar 2023

Annual - Interest
Interest 51.89 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 29.56% vs 73.23% in Mar 2023

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 0.71%
in Mar 2024

Figures in Rs %
stock-summary

YoY Growth in year ended Mar 2024 has improved from Mar 2023