Brookfield India

Market Cap: Mid Cap
Industry: Miscellaneous
ISIN: INE0FDU25010
NSEID: BIRET
BSEID: 543261

INR

287.00

1.52 (0.53%)

BSENSE

Apr 11, 12:53 PM

BSE+NSE Vol: 8.45 lacs

Click here to access the older version

Price Point

High/Low

1Day

52 Week

Valuation

Technical

Day's Volume

CASH

8.45 lacs (1,079.73%) Volume

Shareholding (Dec 2024)

FII

17.01%

Held by 0 FIIs

DII

31.68%

Held by 49 DIIs

Promoter

31.72%

Score

Click here to find our call on this stock

Strong Sell

Sell

Hold

Buy

Strong Buy

Dashboard

Low ability to service debt as the company has a high Debt to EBITDA ratio of 6.49 times

Low ability to service debt as the company has a high Debt to EBITDA ratio of 6.49 times
The company has been able to generate a Return on Equity (avg) of 1.35% signifying low profitability per unit of shareholders funds

Healthy long term growth as Net Sales has grown by an annual rate of 44.88% and Operating profit at 52.26%

The company has declared Positive results for the last 3 consecutive quarters

Stock is technically in a Mildly Bullish range

With ROCE of 5.6, it has a Very Expensive valuation with a 1.1 Enterprise value to Capital Employed

Mojo Parameters

Loading Valuation Snapshot...

Stock DNA

Industry

Miscellaneous

Market cap

INR 17,442 Cr (Mid Cap)

P/E

187.00

Industry P/E

Dividend Yield

3.36%

Debt Equity

0.57

Return on Equity

0.65%

Price to Book

1.21

Revenue and Profits (1 Year):

Net Sales:

602 Cr

(Quarterly Results - Dec 2024)

Net Profit:

26 Cr

Total Returns

Total Returns (Price + Dividend)

Dividend Yield (3.36%)

TimePeriod

Price Return

Dividend Return

Total Return

6 Months

-1.76%

1.97%

0.21%

1 Year

11.19%

4.62%

15.81%

2 Years

5.19%

7.47%

12.66%

3 Years

-10.78%

10.30%

-0.48%

4 Years

22.46%

14.39%

36.85%

5 Years

0.0%

Latest dividend: 2.74 per share ex-dividend date: Feb-04-2025

Risk Adjusted Returns v/s Sensex

Returns Beta

Beta has not been calculated since enough price history is not available

Key Factors

Quality key factors

Factor

Value

Sales Growth (5y)

44.88%

EBIT Growth (5y)

52.26%

EBIT to Interest (avg)

1.37

Debt to EBITDA (avg)

8.53

Net Debt to Equity (avg)

Sales to Capital Employed (avg)

0.08

Tax Ratio

47.48%

Dividend Payout Ratio

Pledged Shares

Institutional Holding

48.69%

ROCE (avg)

3.98%

ROE (avg)

1.35%

Valuation key factors

Factor

Value

P/E Ratio

187

Industry P/E

Price to Book Value

1.21

EV to EBIT

20.38

EV to EBITDA

15.25

EV to Capital Employed

1.13

EV to Sales

11.08

PEG Ratio

1.05

Dividend Yield

3.36%

ROCE (Latest)

5.55%

ROE (Latest)

0.65%

Tecnicals key factors

Indicator

Weekly

Monthly

MACD

Mildly Bearish

RSI

No Signal

Bollinger Bands

Bearish

Mildly Bullish

Moving Averages

Mildly Bullish (Daily)

KST

Bullish

Dow Theory

No Trend

OBV

Mildly Bearish

No Trend

Technical Indicator Scale: Bearish, Mildly Bearish, Sideways, Mildly Bullish, Bullish Turned

Shareholding

Shareholding Snapshot : Dec 2024

Shareholding Compare (%holding)

Majority shareholders

Promoters

Pledged Promoter Holdings

None

Mutual Funds

Held by 0 Schemes (19.01%)

FIIs

Held by 0 FIIs (17.01%)

Promoter with highest holding

None

Highest Public shareholder

Shah Miky Kirtikumar (4.09%)

Individual Investors Holdings

6.79%

Financial

[
  {
    "link": "quarterly",
    "btn_text": "All Quarterly Results",
    "header": "Quarterly Results Snapshot (Consolidated) - Dec'24 - QoQ",
    "rhs": [
      {
        "prefix": "Net Sales ",
        "suffix": "QoQ Growth in quarter ended Dec 2024 is 1.92% vs 2.87% in Sep 2024",
        "dir": -1
      },
      {
        "prefix": "Consolidated Net Profit ",
        "suffix": "QoQ Growth in quarter ended Dec 2024 is 2.30% vs -32.45% in Sep 2024",
        "dir": 1
      }
    ],
    "table": {
      "header": [
        "Dec'24",
        "Sep'24",
        "Change(%)"
      ],
      "body": [
        {
          "field": "Net Sales",
          "val1": "601.51",
          "val2": "590.20",
          "chgp": "1.92%",
          "chgp_class": "positive"
        },
        {
          "field": "Operating Profit (PBDIT) excl Other Income",
          "val1": "438.57",
          "val2": "423.64",
          "chgp": "3.52%",
          "chgp_class": "positive"
        },
        {
          "field": "Interest",
          "val1": "282.25",
          "val2": "284.81",
          "chgp": "-0.90%",
          "chgp_class": "positive"
        },
        {
          "field": "Exceptional Items",
          "val1": "0.00",
          "val2": "0.00",
          "chgp": "",
          "chgp_class": "neutral"
        },
        {
          "field": "Consolidate Net Profit",
          "val1": "25.81",
          "val2": "25.23",
          "chgp": "2.30%",
          "chgp_class": "positive"
        },
        {
          "field": "Operating Profit Margin (Excl OI)",
          "val1": "72.91%",
          "val2": "71.78%",
          "chgp": "1.13%",
          "chgp_class": "positive"
        }
      ]
    }
  },
  {
    "link": "half-yearly",
    "btn_text": "All Half Yearly Results",
    "header": "Half Yearly Results Snapshot (Consolidated) - Sep'24",
    "rhs": [
      {
        "prefix": "Net Sales ",
        "suffix": " Growth in half year ended Sep 2024 is 9.12% vs 49.44% in Mar 2024",
        "dir": -1
      },
      {
        "prefix": "Consolidated Net Profit ",
        "suffix": " Growth in half year ended Sep 2024 is 195.51% vs 184.55% in Mar 2024",
        "dir": 1
      }
    ],
    "table": {
      "header": [
        "Sep'24",
        "Mar'24",
        "Change(%)"
      ],
      "body": [
        {
          "field": "Net Sales",
          "val1": "1,163.96",
          "val2": "1,066.68",
          "chgp": "9.12%",
          "chgp_class": "positive"
        },
        {
          "field": "Operating Profit (PBDIT) excl Other Income",
          "val1": "837.30",
          "val2": "773.10",
          "chgp": "8.30%",
          "chgp_class": "positive"
        },
        {
          "field": "Interest",
          "val1": "562.15",
          "val2": "546.85",
          "chgp": "2.80%",
          "chgp_class": "negative"
        },
        {
          "field": "Exceptional Items",
          "val1": "0.00",
          "val2": "0.00",
          "chgp": "",
          "chgp_class": "neutral"
        },
        {
          "field": "Consolidate Net Profit",
          "val1": "62.59",
          "val2": "21.18",
          "chgp": "195.51%",
          "chgp_class": "positive"
        },
        {
          "field": "Operating Profit Margin (Excl OI)",
          "val1": "71.94%",
          "val2": "72.48%",
          "chgp": "-0.54%",
          "chgp_class": "negative"
        }
      ]
    }
  },
  {
    "link": "nine-monthly",
    "btn_text": "All Nine Monthly Results",
    "header": "Nine Monthly Results Snapshot (Consolidated) - Dec'24",
    "rhs": [
      {
        "prefix": "Net Sales ",
        "suffix": "YoY Growth in nine months ended Dec 2024 is 41.85% vs 39.13% in Dec 2023",
        "dir": 1
      },
      {
        "prefix": "Consolidated Net Profit ",
        "suffix": "YoY Growth in nine months ended Dec 2024 is 1,142.45% vs -108.60% in Dec 2023",
        "dir": 1
      }
    ],
    "table": {
      "header": [
        "Dec'24",
        "Dec'23",
        "Change(%)"
      ],
      "body": [
        {
          "field": "Net Sales",
          "val1": "1,765.47",
          "val2": "1,244.58",
          "chgp": "41.85%",
          "chgp_class": "positive"
        },
        {
          "field": "Operating Profit (PBDIT) excl Other Income",
          "val1": "1,275.87",
          "val2": "857.02",
          "chgp": "48.87%",
          "chgp_class": "positive"
        },
        {
          "field": "Interest",
          "val1": "844.40",
          "val2": "577.54",
          "chgp": "46.21%",
          "chgp_class": "negative"
        },
        {
          "field": "Exceptional Items",
          "val1": "0.00",
          "val2": "0.00",
          "chgp": "",
          "chgp_class": "neutral"
        },
        {
          "field": "Consolidate Net Profit",
          "val1": "88.40",
          "val2": "-8.48",
          "chgp": "1,142.45%",
          "chgp_class": "positive"
        },
        {
          "field": "Operating Profit Margin (Excl OI)",
          "val1": "72.27%",
          "val2": "68.86%",
          "chgp": "3.41%",
          "chgp_class": "positive"
        }
      ]
    }
  },
  {
    "link": "annual",
    "btn_text": "All Annual Results",
    "header": "Annual Results Snapshot (Consolidated) - Mar'24",
    "rhs": [
      {
        "prefix": "Net Sales ",
        "suffix": "YoY Growth in year ended Mar 2024 is 48.75% vs 36.52% in Mar 2023",
        "dir": 1
      },
      {
        "prefix": "Consolidated Net Profit ",
        "suffix": "YoY Growth in year ended Mar 2024 is -102.94% vs -46.72% in Mar 2023",
        "dir": -1
      }
    ],
    "table": {
      "header": [
        "Mar'24",
        "Mar'23",
        "Change(%)"
      ],
      "body": [
        {
          "field": "Net Sales",
          "val1": "1,780.48",
          "val2": "1,197.00",
          "chgp": "48.75%",
          "chgp_class": "positive"
        },
        {
          "field": "Operating Profit (PBDIT) excl Other Income",
          "val1": "1,253.16",
          "val2": "815.57",
          "chgp": "53.65%",
          "chgp_class": "positive"
        },
        {
          "field": "Interest",
          "val1": "851.78",
          "val2": "432.46",
          "chgp": "96.96%",
          "chgp_class": "negative"
        },
        {
          "field": "Exceptional Items",
          "val1": "0.00",
          "val2": "0.00",
          "chgp": "",
          "chgp_class": "neutral"
        },
        {
          "field": "Consolidate Net Profit",
          "val1": "-3.86",
          "val2": "131.23",
          "chgp": "-102.94%",
          "chgp_class": "negative"
        },
        {
          "field": "Operating Profit Margin (Excl OI)",
          "val1": "70.38%",
          "val2": "68.13%",
          "chgp": "2.25%",
          "chgp_class": "positive"
        }
      ]
    }
  }
]

Quarterly Results Snapshot (Consolidated) - Dec'24 - QoQ

Dec'24

Sep'24

Change(%)

Net Sales

601.51

590.20

1.92%

Operating Profit (PBDIT) excl Other Income

438.57

423.64

3.52%

Interest

282.25

284.81

-0.90%

Exceptional Items

0.00

Consolidate Net Profit

25.81

25.23

2.30%

Operating Profit Margin (Excl OI)

72.91%

71.78%

1.13%

Values in Rs Cr.

Compare with Peers

Net Sales

QoQ Growth in quarter ended Dec 2024 is 1.92% vs 2.87% in Sep 2024

Consolidated Net Profit

QoQ Growth in quarter ended Dec 2024 is 2.30% vs -32.45% in Sep 2024

All Quarterly Results

Half Yearly Results Snapshot (Consolidated) - Sep'24

Sep'24

Mar'24

Change(%)

Net Sales

1,163.96

1,066.68

9.12%

Operating Profit (PBDIT) excl Other Income

837.30

773.10

8.30%

Interest

562.15

546.85

2.80%

Exceptional Items

0.00

Consolidate Net Profit

62.59

21.18

195.51%

Operating Profit Margin (Excl OI)

71.94%

72.48%

-0.54%

Values in Rs Cr.

Compare with Peers

Net Sales

Growth in half year ended Sep 2024 is 9.12% vs 49.44% in Mar 2024

Consolidated Net Profit

Growth in half year ended Sep 2024 is 195.51% vs 184.55% in Mar 2024

All Half Yearly Results

Nine Monthly Results Snapshot (Consolidated) - Dec'24

Dec'24

Dec'23

Change(%)

Net Sales

1,765.47

1,244.58

41.85%

Operating Profit (PBDIT) excl Other Income

1,275.87

857.02

48.87%

Interest

844.40

577.54

46.21%

Exceptional Items

0.00

Consolidate Net Profit

88.40

-8.48

1,142.45%

Operating Profit Margin (Excl OI)

72.27%

68.86%

3.41%

Values in Rs Cr.

Compare with Peers

Net Sales

YoY Growth in nine months ended Dec 2024 is 41.85% vs 39.13% in Dec 2023

Consolidated Net Profit

YoY Growth in nine months ended Dec 2024 is 1,142.45% vs -108.60% in Dec 2023

All Nine Monthly Results

Annual Results Snapshot (Consolidated) - Mar'24

Mar'24

Mar'23

Change(%)

Net Sales

1,780.48

1,197.00

48.75%

Operating Profit (PBDIT) excl Other Income

1,253.16

815.57

53.65%

Interest

851.78

432.46

96.96%

Exceptional Items

0.00

Consolidate Net Profit

-3.86

131.23

-102.94%

Operating Profit Margin (Excl OI)

70.38%

68.13%

2.25%

Values in Rs Cr.

Compare with Peers

Net Sales

YoY Growth in year ended Mar 2024 is 48.75% vs 36.52% in Mar 2023

Consolidated Net Profit

YoY Growth in year ended Mar 2024 is -102.94% vs -46.72% in Mar 2023

All Annual Results

Company CV

About Brookfield India Real Estate Trust

Brookfield India Real Estate Trust

Mid Cap

Miscellaneous

The Brookfield REIT has been settled by its Manager (solely as the settler, on behalf of its Sponsor) for the Initial Contribution. It was settled on July 17, 2020 at Mumbai, Maharashtra, India as a contributory, determinate and irrevocable trust under the Indian Trusts Act, 1882, pursuant to a Trust Deed dated July 17, 2020. The Brookfield REIT registered with SEBI on September 14, 2020 at Mumbai as a real estate investment trust, pursuant to the REIT Regulations.

Company Coordinates

No Company Details Available