down arrow

Brookfield India

  • Market Cap: Mid Cap
  • Industry: Miscellaneous
  • ISIN: INE0FDU25010
  • NSEID: BIRET
  • BSEID: 543261
INR
287.00
1.52 (0.53%)
BSENSE

Apr 11, 12:53 PM

BSE+NSE Vol: 8.45 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Rs cr
Consolidate Annual Results
Mar'24
Mar'23
Mar'22
Mar'21
Net Sales
1,780.48
1,197.00
876.79
130.94
Other Operating Income
0.00
0.00
0.00
0.00
Total Operating income
1,780.48
1,197.00
876.79
130.94
Raw Material Cost
7.37
5.48
2.40
0.25
Purchase of Finished goods
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
Employee Cost
42.84
34.73
19.69
2.81
Power Cost
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
11.44
9.56
9.58
0.80
Other Expenses
465.67
331.66
226.80
44.55
Total Expenditure (Excl Depreciation)
527.32
381.43
258.47
48.41
Operating Profit (PBDIT) excl Other Income
1,253.16
815.57
618.32
82.53
Other Income
74.12
32.48
22.42
5.17
Operating Profit (PBDIT)
1,327.28
848.05
640.74
87.70
Interest
851.78
432.46
208.07
41.08
Exceptional Items
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
475.50
415.59
432.67
46.62
Depreciation
411.04
275.20
208.48
31.68
Profit Before Tax
64.46
140.39
224.20
14.94
Tax
68.32
9.16
-22.09
-10.36
Provisions and contingencies
0.00
0.00
0.00
0.00
Profit After Tax
-3.86
131.23
246.29
25.30
Extraordinary Items
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
Net Profit
-3.86
131.23
246.29
25.30
Share in Profit of Associates
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
Consolidated Net Profit
-3.86
131.23
246.29
25.30
Equity Capital
10,910.14
8,655.67
8,177.48
8,177.48
Face Value
294.25
294.25
294.25
275.0
Reserves
-654.30
-321.93
-104.64
25.28
Earnings per share (EPS)
-0.1
4.46
8.86
0.85
Diluted Earnings per share
0.59
3.92
7.97
4.26
Operating Profit Margin (Excl OI)
70.38%
68.13%
70.52%
63.03%
Gross Profit Margin
26.71%
34.72%
49.35%
35.6%
PAT Margin
-0.22%
10.96%
28.09%
19.32%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2024 is 48.75% vs 36.52% in Mar 2023

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2024 is -102.94% vs -46.72% in Mar 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2024 is 53.65% vs 31.90% in Mar 2023

stock-summary

Interest

YoY Growth in year ended Mar 2024 is 96.96% vs 107.84% in Mar 2023

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2024 has improved from Mar 2023

Compare Annual Results Of Brookfield India With
Markets Mojo
Figures in Rs cr
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
1,780.48
2,458.89
-678.41
-27.59%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,780.48
2,458.89
-678.41
-27.59%
Raw Material Cost
7.37
0.10
7.27
7,270.00%
Purchase of Finished goods
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
Employee Cost
42.84
29.78
13.06
43.85%
Power Cost
0.00
79.30
-79.30
-100.00%
Manufacturing Expenses
0.00
71.01
-71.01
-100.00%
Selling and Distribution Expenses
11.44
89.99
-78.55
-87.29%
Other Expenses
465.67
407.89
57.78
14.17%
Total Expenditure (Excl Depreciation)
527.32
678.07
-150.75
-22.23%
Operating Profit (PBDIT) excl Other Income
1,253.16
1,780.82
-527.66
-29.63%
Other Income
74.12
18.00
56.12
311.78%
Operating Profit (PBDIT)
1,327.28
1,798.82
-471.54
-26.21%
Interest
851.78
456.63
395.15
86.54%
Exceptional Items
0.00
-36.39
36.39
100.00%
Gross Profit (PBDT)
475.50
1,305.80
-830.30
-63.59%
Depreciation
411.04
382.65
28.39
7.42%
Profit Before Tax
64.46
910.61
-846.15
-92.92%
Tax
68.32
349.37
-281.05
-80.44%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
-3.86
561.24
-565.10
-100.69%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
-3.86
561.24
-565.10
-100.69%
Share in Profit of Associates
0.00
0.00
0.00
Minority Interest
0.00
-36.20
36.20
100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
-3.86
525.04
-528.90
-100.74%
Equity Capital
10,910.14
16,283.88
-5,373.74
-33.00%
Face Value
294.25
275.00
0.00
Reserves
-654.30
-2,114.97
1,460.67
69.06%
Earnings per share (EPS)
-0.10
8.87
-8.97
-101.13%
Diluted Earnings per share
0.59
9.06
-8.47
-93.49%
Operating Profit Margin (Excl OI)
70.38%
72.42%
0.00
-2.04%
Gross Profit Margin
26.71%
53.11%
0.00
-26.40%
PAT Margin
-0.22%
22.82%
0.00
-23.04%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 1,780.48 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 48.75% vs 36.52% in Mar 2023

Annual - Consolidate Net Profit
Consolidate Net Profit -3.86 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is -102.94% vs -46.72% in Mar 2023

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 1,253.16 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 53.65% vs 31.90% in Mar 2023

Annual - Interest
Interest 851.78 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 96.96% vs 107.84% in Mar 2023

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 70.38%
in Mar 2024

Figures in Rs %
stock-summary

YoY Growth in year ended Mar 2024 has improved from Mar 2023