down arrow

CG-VAK Software

  • Market Cap: Micro Cap
  • Industry: IT - Software
  • ISIN: INE084D01010
  • NSEID:
  • BSEID: 531489
INR
258.00
5.5 (2.18%)
BSENSE

Apr 11, 12:52 PM

BSE+NSE Vol: 1.31 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-summaryPrice Point
High/Low

1Day

52 Week

Valuation
Technical
Day's Volume

CASH

1.31 k (7.87%) Volume

Shareholding (Mar 2025)

FII

0.00%

Held by 0 FIIs

DII

0.00%

Held by 0 DIIs

Promoter

53.87%

iScoreScore
Click here to find our call on this stock
Strong Sell
Sell
Hold
Buy
Strong Buy
Dashboard
1

Flat results in Dec 24

  • ROCE(HY) Lowest at 15.77%
  • CASH AND CASH EQUIVALENTS(HY) Lowest at Rs 8.90 cr
  • DEBTORS TURNOVER RATIO(HY) Lowest at 5.53 times
2

Stock is technically in a Bearish range

3

Below par performance in long term as well as near term

stock-summaryMojo Parameters
Mojo Parameters
Loading Valuation Snapshot...
Stock DNA
stock-summary
Industry

IT - Software

stock-summary
Market cap

INR 130 Cr (Micro Cap)

stock-summary
P/E

15.00

stock-summary
Industry P/E

26

stock-summary
Dividend Yield

0.40%

stock-summary
Debt Equity

-0.14

stock-summary
Return on Equity

11.64%

stock-summary
Price to Book

1.92

Revenue and Profits (1 Year):
Net Sales:
20 Cr
(Quarterly Results - Dec 2024)
Net Profit:
3 Cr
stock-summaryTotal Returns
Total Returns (Price + Dividend) stock-summary
Dividend Yield (0.4%)
TimePeriod
Price Return
Dividend Return
Total Return
6 Months
-14.0%
0%
-14.0%
1 Year
-34.19%
0.26%
-33.93%
2 Years
-27.3%
0.53%
-26.77%
3 Years
-22.14%
1.27%
-20.87%
4 Years
161.53%
4.45%
165.98%
5 Years
683.0%
15.19%
698.19%

Latest dividend: 1 per share ex-dividend date: Sep-02-2024

Risk Adjusted Returns v/s Sensex stock-summary
Returns Beta
Icon
Beta has not been calculated since enough price history is not available
stock-summaryKey Factors
Quality key factors stock-summary
Factor
Value
Sales Growth (5y)
15.48%
EBIT Growth (5y)
25.18%
EBIT to Interest (avg)
11.52
Debt to EBITDA (avg)
0.34
Net Debt to Equity (avg)
0
Sales to Capital Employed (avg)
1.25
Tax Ratio
26.01%
Dividend Payout Ratio
0
Pledged Shares
0
Institutional Holding
0
ROCE (avg)
39.17%
ROE (avg)
19.02%
Valuation key factors
Factor
Value
P/E Ratio
15
Industry P/E
26
Price to Book Value
1.92
EV to EBIT
11.26
EV to EBITDA
9.77
EV to Capital Employed
2.07
EV to Sales
1.55
PEG Ratio
NA
Dividend Yield
0.40%
ROCE (Latest)
15.47%
ROE (Latest)
11.64%
Tecnicals key factors
Indicator
Weekly
Monthly
MACD
Bearish
Bearish
RSI
Bullish
Bullish
Bollinger Bands
Bearish
Mildly Bearish
Moving Averages
Bearish (Daily)
KST
Bearish
Bearish
Dow Theory
Mildly Bearish
Mildly Bearish
stock-summary Technical Indicator Scale: Bearish, Mildly Bearish, Sideways, Mildly Bullish, Bullish  Turned 
stock-summaryShareholding
Shareholding Snapshot : Mar 2025stock-summary
Shareholding Compare (%holding) stock-summary
Majority shareholders

Promoters

Pledged Promoter Holdings

None

Mutual Funds

Held by 0 Schemes

FIIs

Held by 0 FIIs

Promoter with highest holding

S Ladha (23.14%)

Highest Public shareholder

Ketan Kirtikumar Vakharia (1.29%)

Individual Investors Holdings

37.34%

stock-summaryFinancial
[
  {
    "link": "quarterly",
    "btn_text": "All Quarterly Results",
    "header": "Quarterly Results Snapshot (Consolidated) - Dec'24 - QoQ",
    "rhs": [
      {
        "prefix": "Net Sales ",
        "suffix": "QoQ Growth in quarter ended Dec 2024 is 1.65% vs 6.53% in Sep 2024",
        "dir": -1
      },
      {
        "prefix": "Consolidated Net Profit ",
        "suffix": "QoQ Growth in quarter ended Dec 2024 is 11.67% vs 37.14% in Sep 2024",
        "dir": -1
      }
    ],
    "table": {
      "header": [
        "Dec'24",
        "Sep'24",
        "Change(%)"
      ],
      "body": [
        {
          "field": "Net Sales",
          "val1": "19.74",
          "val2": "19.42",
          "chgp": "1.65%",
          "chgp_class": "positive"
        },
        {
          "field": "Operating Profit (PBDIT) excl Other Income",
          "val1": "3.76",
          "val2": "3.27",
          "chgp": "14.98%",
          "chgp_class": "positive"
        },
        {
          "field": "Interest",
          "val1": "0.15",
          "val2": "0.15",
          "chgp": "",
          "chgp_class": "neutral"
        },
        {
          "field": "Exceptional Items",
          "val1": "0.00",
          "val2": "0.00",
          "chgp": "",
          "chgp_class": "neutral"
        },
        {
          "field": "Consolidate Net Profit",
          "val1": "2.68",
          "val2": "2.40",
          "chgp": "11.67%",
          "chgp_class": "positive"
        },
        {
          "field": "Operating Profit Margin (Excl OI)",
          "val1": "19.05%",
          "val2": "16.84%",
          "chgp": "2.21%",
          "chgp_class": "positive"
        }
      ]
    }
  },
  {
    "link": "half-yearly",
    "btn_text": "All Half Yearly Results",
    "header": "Half Yearly Results Snapshot (Consolidated) - Sep'24",
    "rhs": [
      {
        "prefix": "Net Sales ",
        "suffix": " Growth in half year ended Sep 2024 is -8.06% vs 13.56% in Sep 2023",
        "dir": -1
      },
      {
        "prefix": "Consolidated Net Profit ",
        "suffix": " Growth in half year ended Sep 2024 is -26.29% vs -7.55% in Sep 2023",
        "dir": -1
      }
    ],
    "table": {
      "header": [
        "Sep'24",
        "Sep'23",
        "Change(%)"
      ],
      "body": [
        {
          "field": "Net Sales",
          "val1": "37.65",
          "val2": "40.95",
          "chgp": "-8.06%",
          "chgp_class": "negative"
        },
        {
          "field": "Operating Profit (PBDIT) excl Other Income",
          "val1": "5.84",
          "val2": "7.89",
          "chgp": "-25.98%",
          "chgp_class": "negative"
        },
        {
          "field": "Interest",
          "val1": "0.30",
          "val2": "0.20",
          "chgp": "50.00%",
          "chgp_class": "negative"
        },
        {
          "field": "Exceptional Items",
          "val1": "0.00",
          "val2": "0.00",
          "chgp": "",
          "chgp_class": "neutral"
        },
        {
          "field": "Consolidate Net Profit",
          "val1": "4.15",
          "val2": "5.63",
          "chgp": "-26.29%",
          "chgp_class": "negative"
        },
        {
          "field": "Operating Profit Margin (Excl OI)",
          "val1": "15.51%",
          "val2": "19.27%",
          "chgp": "-3.76%",
          "chgp_class": "negative"
        }
      ]
    }
  },
  {
    "link": "nine-monthly",
    "btn_text": "All Nine Monthly Results",
    "header": "Nine Monthly Results Snapshot (Consolidated) - Dec'24",
    "rhs": [
      {
        "prefix": "Net Sales ",
        "suffix": "YoY Growth in nine months ended Dec 2024 is -4.17% vs 5.27% in Dec 2023",
        "dir": -1
      },
      {
        "prefix": "Consolidated Net Profit ",
        "suffix": "YoY Growth in nine months ended Dec 2024 is -8.20% vs -19.91% in Dec 2023",
        "dir": 1
      }
    ],
    "table": {
      "header": [
        "Dec'24",
        "Dec'23",
        "Change(%)"
      ],
      "body": [
        {
          "field": "Net Sales",
          "val1": "57.39",
          "val2": "59.89",
          "chgp": "-4.17%",
          "chgp_class": "negative"
        },
        {
          "field": "Operating Profit (PBDIT) excl Other Income",
          "val1": "9.60",
          "val2": "10.02",
          "chgp": "-4.19%",
          "chgp_class": "negative"
        },
        {
          "field": "Interest",
          "val1": "0.45",
          "val2": "0.34",
          "chgp": "32.35%",
          "chgp_class": "negative"
        },
        {
          "field": "Exceptional Items",
          "val1": "0.00",
          "val2": "0.00",
          "chgp": "",
          "chgp_class": "neutral"
        },
        {
          "field": "Consolidate Net Profit",
          "val1": "6.83",
          "val2": "7.44",
          "chgp": "-8.20%",
          "chgp_class": "negative"
        },
        {
          "field": "Operating Profit Margin (Excl OI)",
          "val1": "16.73%",
          "val2": "16.73%",
          "chgp": "NA",
          "chgp_class": "neutral"
        }
      ]
    }
  },
  {
    "link": "annual",
    "btn_text": "All Annual Results",
    "header": "Annual Results Snapshot (Consolidated) - Mar'24",
    "rhs": [
      {
        "prefix": "Net Sales ",
        "suffix": "YoY Growth in year ended Mar 2024 is 2.17% vs 42.64% in Mar 2023",
        "dir": -1
      },
      {
        "prefix": "Consolidated Net Profit ",
        "suffix": "YoY Growth in year ended Mar 2024 is -22.50% vs 31.89% in Mar 2023",
        "dir": -1
      }
    ],
    "table": {
      "header": [
        "Mar'24",
        "Mar'23",
        "Change(%)"
      ],
      "body": [
        {
          "field": "Net Sales",
          "val1": "78.58",
          "val2": "76.91",
          "chgp": "2.17%",
          "chgp_class": "positive"
        },
        {
          "field": "Operating Profit (PBDIT) excl Other Income",
          "val1": "12.50",
          "val2": "17.78",
          "chgp": "-29.70%",
          "chgp_class": "negative"
        },
        {
          "field": "Interest",
          "val1": "0.48",
          "val2": "0.50",
          "chgp": "-4.00%",
          "chgp_class": "positive"
        },
        {
          "field": "Exceptional Items",
          "val1": "0.00",
          "val2": "0.00",
          "chgp": "",
          "chgp_class": "neutral"
        },
        {
          "field": "Consolidate Net Profit",
          "val1": "9.23",
          "val2": "11.91",
          "chgp": "-22.50%",
          "chgp_class": "negative"
        },
        {
          "field": "Operating Profit Margin (Excl OI)",
          "val1": "15.91%",
          "val2": "23.12%",
          "chgp": "-7.21%",
          "chgp_class": "negative"
        }
      ]
    }
  }
]
Quarterly Results Snapshot (Consolidated) - Dec'24 - QoQstock-summary
Dec'24
Sep'24
Change(%)
Net Sales
19.74
19.42
1.65%
Operating Profit (PBDIT) excl Other Income
3.76
3.27
14.98%
Interest
0.15
0.15
Exceptional Items
0.00
0.00
Consolidate Net Profit
2.68
2.40
11.67%
Operating Profit Margin (Excl OI)
19.05%
16.84%
2.21%
Values in Rs Cr.
Direction Arrows
Net Sales

QoQ Growth in quarter ended Dec 2024 is 1.65% vs 6.53% in Sep 2024

Direction Arrows
Consolidated Net Profit

QoQ Growth in quarter ended Dec 2024 is 11.67% vs 37.14% in Sep 2024

Half Yearly Results Snapshot (Consolidated) - Sep'24stock-summary
Sep'24
Sep'23
Change(%)
Net Sales
37.65
40.95
-8.06%
Operating Profit (PBDIT) excl Other Income
5.84
7.89
-25.98%
Interest
0.30
0.20
50.00%
Exceptional Items
0.00
0.00
Consolidate Net Profit
4.15
5.63
-26.29%
Operating Profit Margin (Excl OI)
15.51%
19.27%
-3.76%
Values in Rs Cr.
Direction Arrows
Net Sales

Growth in half year ended Sep 2024 is -8.06% vs 13.56% in Sep 2023

Direction Arrows
Consolidated Net Profit

Growth in half year ended Sep 2024 is -26.29% vs -7.55% in Sep 2023

Nine Monthly Results Snapshot (Consolidated) - Dec'24stock-summary
Dec'24
Dec'23
Change(%)
Net Sales
57.39
59.89
-4.17%
Operating Profit (PBDIT) excl Other Income
9.60
10.02
-4.19%
Interest
0.45
0.34
32.35%
Exceptional Items
0.00
0.00
Consolidate Net Profit
6.83
7.44
-8.20%
Operating Profit Margin (Excl OI)
16.73%
16.73%
NA
Values in Rs Cr.
Direction Arrows
Net Sales

YoY Growth in nine months ended Dec 2024 is -4.17% vs 5.27% in Dec 2023

Direction Arrows
Consolidated Net Profit

YoY Growth in nine months ended Dec 2024 is -8.20% vs -19.91% in Dec 2023

Annual Results Snapshot (Consolidated) - Mar'24stock-summary
Mar'24
Mar'23
Change(%)
Net Sales
78.58
76.91
2.17%
Operating Profit (PBDIT) excl Other Income
12.50
17.78
-29.70%
Interest
0.48
0.50
-4.00%
Exceptional Items
0.00
0.00
Consolidate Net Profit
9.23
11.91
-22.50%
Operating Profit Margin (Excl OI)
15.91%
23.12%
-7.21%
Values in Rs Cr.
Direction Arrows
Net Sales

YoY Growth in year ended Mar 2024 is 2.17% vs 42.64% in Mar 2023

Direction Arrows
Consolidated Net Profit

YoY Growth in year ended Mar 2024 is -22.50% vs 31.89% in Mar 2023

stock-summaryCompany CV
About CG-VAK Software & Exports Ltd stock-summary
stock-summary
CG-VAK Software & Exports Ltd
Micro Cap
IT - Software
CG-VAK Software and Exports Ltd was established as a Public Limited Company in December, 1994, with wide experience in the business of Information Technology. CG-VAK is a multi million-dollar public limited organization, with over two decades of time-tested experience for clients across the globe. It provides customised software solutions, pre-programmed application packages, re-engineering, consultancy professional services, multimedia and training.
Company Coordinates stock-summary
Company Details
171 Mettupalayam Road , Coimbatore Tamil Nadu : 641043
stock-summary
Tel: 91-0422-2434491/92/93
stock-summary
investorservices@cgvak.com
Registrar Details
SKDC Consultants Ltd , Kanapathy Towers, 3rd Floor, Ganapathy, Coimbatore