down arrow

Delta Corp

  • Market Cap: Small Cap
  • Industry: Hotel, Resort & Restaurants
  • ISIN: INE124G01033
  • NSEID: DELTACORP
  • BSEID: 532848
INR
80.30
1.24 (1.57%)
BSENSE

Apr 11, 12:53 PM

BSE+NSE Vol: 4.97 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-summaryPrice Point
High/Low

1Day

52 Week

Valuation
Technical
Day's Volume

CASH

4.97 lacs (-66.27%) Volume

Shareholding (Dec 2024)

FII

1.02%

Held by 40 FIIs

DII

8.37%

Held by 11 DIIs

Promoter

33.26%

iScoreScore
Click here to find our call on this stock
Strong Sell
Sell
Hold
Buy
Strong Buy
Dashboard
1

Poor long term growth as Net Sales has grown by an annual rate of -1.01% and Operating profit at -21.29% over the last 5 years

 
2

The company has declared Negative results for the last 5 consecutive quarters

3

Stock is technically in a Bearish range

4

Consistent Underperformance against the benchmark over the last 3 years

stock-summaryMojo Parameters
Mojo Parameters
Loading Valuation Snapshot...
Stock DNA
stock-summary
Industry

Hotel, Resort & Restaurants

stock-summary
Market cap

INR 2,150 Cr (Small Cap)

stock-summary
P/E

18.00

stock-summary
Industry P/E

56

stock-summary
Dividend Yield

1.58%

stock-summary
Debt Equity

-0.25

stock-summary
Return on Equity

4.54%

stock-summary
Price to Book

0.83

Revenue and Profits (1 Year):
Net Sales:
194 Cr
(Quarterly Results - Dec 2024)
Net Profit:
36 Cr
stock-summaryTotal Returns
Total Returns (Price + Dividend) stock-summary
Dividend Yield (1.58%)
TimePeriod
Price Return
Dividend Return
Total Return
6 Months
-35.81%
0%
-35.81%
1 Year
-35.24%
1.03%
-34.21%
2 Years
-57.51%
1.18%
-56.33%
3 Years
-75.09%
1.70%
-73.39%
4 Years
-52.07%
3.17%
-48.9%
5 Years
12.31%
6.37%
18.68%

Latest dividend: 1.25 per share ex-dividend date: Jul-19-2024

Risk Adjusted Returns v/s Sensex stock-summary
Returns Beta
Icon
Beta has not been calculated since enough price history is not available
stock-summaryKey Factors
Quality key factors stock-summary
Factor
Value
Sales Growth (5y)
-1.01%
EBIT Growth (5y)
-21.29%
EBIT to Interest (avg)
14.22
Debt to EBITDA (avg)
0.20
Net Debt to Equity (avg)
0
Sales to Capital Employed (avg)
0.34
Tax Ratio
17.97%
Dividend Payout Ratio
13.71%
Pledged Shares
0
Institutional Holding
9.39%
ROCE (avg)
9.25%
ROE (avg)
5.76%
Valuation key factors
Factor
Value
P/E Ratio
18
Industry P/E
56
Price to Book Value
0.83
EV to EBIT
18.14
EV to EBITDA
10.75
EV to Capital Employed
0.78
EV to Sales
1.96
PEG Ratio
NA
Dividend Yield
1.58%
ROCE (Latest)
5.41%
ROE (Latest)
4.54%
Tecnicals key factors
Indicator
Weekly
Monthly
MACD
Bearish
Bearish
RSI
No Signal
No Signal
Bollinger Bands
Bearish
Bearish
Moving Averages
Bearish (Daily)
KST
Bearish
Bearish
Dow Theory
Mildly Bearish
Mildly Bearish
OBV
Mildly Bullish
No Trend
stock-summary Technical Indicator Scale: Bearish, Mildly Bearish, Sideways, Mildly Bullish, Bullish  Turned 
stock-summaryShareholding
Shareholding Snapshot : Dec 2024stock-summary
Shareholding Compare (%holding) stock-summary
Majority shareholders

Non Institution

Pledged Promoter Holdings

None

Mutual Funds

Held by 8 Schemes (8.33%)

FIIs

Held by 40 FIIs (1.02%)

Promoter with highest holding

Aditi Mody Family Private Limited (10.98%)

Highest Public shareholder

Hdfc Small Cap Fund (3.81%)

Individual Investors Holdings

47.58%

stock-summaryFinancial
[
  {
    "link": "quarterly",
    "btn_text": "All Quarterly Results",
    "header": "Quarterly Results Snapshot (Consolidated) - Dec'24 - QoQ",
    "rhs": [
      {
        "prefix": "Net Sales ",
        "suffix": "QoQ Growth in quarter ended Dec 2024 is 3.56% vs 3.87% in Sep 2024",
        "dir": -1
      },
      {
        "prefix": "Consolidated Net Profit ",
        "suffix": "QoQ Growth in quarter ended Dec 2024 is 32.43% vs 24.45% in Sep 2024",
        "dir": 1
      }
    ],
    "table": {
      "header": [
        "Dec'24",
        "Sep'24",
        "Change(%)"
      ],
      "body": [
        {
          "field": "Net Sales",
          "val1": "194.33",
          "val2": "187.65",
          "chgp": "3.56%",
          "chgp_class": "positive"
        },
        {
          "field": "Operating Profit (PBDIT) excl Other Income",
          "val1": "32.12",
          "val2": "33.79",
          "chgp": "-4.94%",
          "chgp_class": "negative"
        },
        {
          "field": "Interest",
          "val1": "1.47",
          "val2": "1.63",
          "chgp": "-9.82%",
          "chgp_class": "positive"
        },
        {
          "field": "Exceptional Items",
          "val1": "0.00",
          "val2": "0.00",
          "chgp": "",
          "chgp_class": "neutral"
        },
        {
          "field": "Consolidate Net Profit",
          "val1": "35.73",
          "val2": "26.98",
          "chgp": "32.43%",
          "chgp_class": "positive"
        },
        {
          "field": "Operating Profit Margin (Excl OI)",
          "val1": "16.53%",
          "val2": "18.01%",
          "chgp": "-1.48%",
          "chgp_class": "negative"
        }
      ]
    }
  },
  {
    "link": "half-yearly",
    "btn_text": "All Half Yearly Results",
    "header": "Half Yearly Results Snapshot (Consolidated) - Sep'24",
    "rhs": [
      {
        "prefix": "Net Sales ",
        "suffix": " Growth in half year ended Sep 2024 is -29.22% vs 0.02% in Sep 2023",
        "dir": -1
      },
      {
        "prefix": "Consolidated Net Profit ",
        "suffix": " Growth in half year ended Sep 2024 is -64.57% vs 9.55% in Sep 2023",
        "dir": -1
      }
    ],
    "table": {
      "header": [
        "Sep'24",
        "Sep'23",
        "Change(%)"
      ],
      "body": [
        {
          "field": "Net Sales",
          "val1": "368.30",
          "val2": "520.36",
          "chgp": "-29.22%",
          "chgp_class": "negative"
        },
        {
          "field": "Operating Profit (PBDIT) excl Other Income",
          "val1": "64.37",
          "val2": "195.90",
          "chgp": "-67.14%",
          "chgp_class": "negative"
        },
        {
          "field": "Interest",
          "val1": "3.27",
          "val2": "4.88",
          "chgp": "-32.99%",
          "chgp_class": "positive"
        },
        {
          "field": "Exceptional Items",
          "val1": "1.08",
          "val2": "0.00",
          "chgp": "",
          "chgp_class": "neutral"
        },
        {
          "field": "Consolidate Net Profit",
          "val1": "48.66",
          "val2": "137.35",
          "chgp": "-64.57%",
          "chgp_class": "negative"
        },
        {
          "field": "Operating Profit Margin (Excl OI)",
          "val1": "17.48%",
          "val2": "37.65%",
          "chgp": "-20.17%",
          "chgp_class": "negative"
        }
      ]
    }
  },
  {
    "link": "nine-monthly",
    "btn_text": "All Nine Monthly Results",
    "header": "Nine Monthly Results Snapshot (Consolidated) - Dec'24",
    "rhs": [
      {
        "prefix": "Net Sales ",
        "suffix": "YoY Growth in nine months ended Dec 2024 is -22.98% vs -7.95% in Dec 2023",
        "dir": -1
      },
      {
        "prefix": "Consolidated Net Profit ",
        "suffix": "YoY Growth in nine months ended Dec 2024 is -50.89% vs -18.25% in Dec 2023",
        "dir": -1
      }
    ],
    "table": {
      "header": [
        "Dec'24",
        "Dec'23",
        "Change(%)"
      ],
      "body": [
        {
          "field": "Net Sales",
          "val1": "562.63",
          "val2": "730.49",
          "chgp": "-22.98%",
          "chgp_class": "negative"
        },
        {
          "field": "Operating Profit (PBDIT) excl Other Income",
          "val1": "96.49",
          "val2": "251.69",
          "chgp": "-61.66%",
          "chgp_class": "negative"
        },
        {
          "field": "Interest",
          "val1": "4.74",
          "val2": "7.85",
          "chgp": "-39.62%",
          "chgp_class": "positive"
        },
        {
          "field": "Exceptional Items",
          "val1": "1.08",
          "val2": "0.00",
          "chgp": "",
          "chgp_class": "neutral"
        },
        {
          "field": "Consolidate Net Profit",
          "val1": "84.39",
          "val2": "171.83",
          "chgp": "-50.89%",
          "chgp_class": "negative"
        },
        {
          "field": "Operating Profit Margin (Excl OI)",
          "val1": "17.15%",
          "val2": "34.45%",
          "chgp": "-17.30%",
          "chgp_class": "negative"
        }
      ]
    }
  },
  {
    "link": "annual",
    "btn_text": "All Annual Results",
    "header": "Annual Results Snapshot (Consolidated) - Mar'24",
    "rhs": [
      {
        "prefix": "Net Sales ",
        "suffix": "YoY Growth in year ended Mar 2024 is -4.06% vs 56.54% in Mar 2023",
        "dir": -1
      },
      {
        "prefix": "Consolidated Net Profit ",
        "suffix": "YoY Growth in year ended Mar 2024 is -6.56% vs 290.16% in Mar 2023",
        "dir": -1
      }
    ],
    "table": {
      "header": [
        "Mar'24",
        "Mar'23",
        "Change(%)"
      ],
      "body": [
        {
          "field": "Net Sales",
          "val1": "925.30",
          "val2": "964.47",
          "chgp": "-4.06%",
          "chgp_class": "negative"
        },
        {
          "field": "Operating Profit (PBDIT) excl Other Income",
          "val1": "293.39",
          "val2": "350.34",
          "chgp": "-16.26%",
          "chgp_class": "negative"
        },
        {
          "field": "Interest",
          "val1": "11.04",
          "val2": "9.61",
          "chgp": "14.88%",
          "chgp_class": "negative"
        },
        {
          "field": "Exceptional Items",
          "val1": "49.78",
          "val2": "0.00",
          "chgp": "",
          "chgp_class": "neutral"
        },
        {
          "field": "Consolidate Net Profit",
          "val1": "244.23",
          "val2": "261.37",
          "chgp": "-6.56%",
          "chgp_class": "negative"
        },
        {
          "field": "Operating Profit Margin (Excl OI)",
          "val1": "31.71%",
          "val2": "36.32%",
          "chgp": "-4.61%",
          "chgp_class": "negative"
        }
      ]
    }
  }
]
Quarterly Results Snapshot (Consolidated) - Dec'24 - QoQstock-summary
Dec'24
Sep'24
Change(%)
Net Sales
194.33
187.65
3.56%
Operating Profit (PBDIT) excl Other Income
32.12
33.79
-4.94%
Interest
1.47
1.63
-9.82%
Exceptional Items
0.00
0.00
Consolidate Net Profit
35.73
26.98
32.43%
Operating Profit Margin (Excl OI)
16.53%
18.01%
-1.48%
Values in Rs Cr.
Direction Arrows
Net Sales

QoQ Growth in quarter ended Dec 2024 is 3.56% vs 3.87% in Sep 2024

Direction Arrows
Consolidated Net Profit

QoQ Growth in quarter ended Dec 2024 is 32.43% vs 24.45% in Sep 2024

Half Yearly Results Snapshot (Consolidated) - Sep'24stock-summary
Sep'24
Sep'23
Change(%)
Net Sales
368.30
520.36
-29.22%
Operating Profit (PBDIT) excl Other Income
64.37
195.90
-67.14%
Interest
3.27
4.88
-32.99%
Exceptional Items
1.08
0.00
Consolidate Net Profit
48.66
137.35
-64.57%
Operating Profit Margin (Excl OI)
17.48%
37.65%
-20.17%
Values in Rs Cr.
Direction Arrows
Net Sales

Growth in half year ended Sep 2024 is -29.22% vs 0.02% in Sep 2023

Direction Arrows
Consolidated Net Profit

Growth in half year ended Sep 2024 is -64.57% vs 9.55% in Sep 2023

Nine Monthly Results Snapshot (Consolidated) - Dec'24stock-summary
Dec'24
Dec'23
Change(%)
Net Sales
562.63
730.49
-22.98%
Operating Profit (PBDIT) excl Other Income
96.49
251.69
-61.66%
Interest
4.74
7.85
-39.62%
Exceptional Items
1.08
0.00
Consolidate Net Profit
84.39
171.83
-50.89%
Operating Profit Margin (Excl OI)
17.15%
34.45%
-17.30%
Values in Rs Cr.
Direction Arrows
Net Sales

YoY Growth in nine months ended Dec 2024 is -22.98% vs -7.95% in Dec 2023

Direction Arrows
Consolidated Net Profit

YoY Growth in nine months ended Dec 2024 is -50.89% vs -18.25% in Dec 2023

Annual Results Snapshot (Consolidated) - Mar'24stock-summary
Mar'24
Mar'23
Change(%)
Net Sales
925.30
964.47
-4.06%
Operating Profit (PBDIT) excl Other Income
293.39
350.34
-16.26%
Interest
11.04
9.61
14.88%
Exceptional Items
49.78
0.00
Consolidate Net Profit
244.23
261.37
-6.56%
Operating Profit Margin (Excl OI)
31.71%
36.32%
-4.61%
Values in Rs Cr.
Direction Arrows
Net Sales

YoY Growth in year ended Mar 2024 is -4.06% vs 56.54% in Mar 2023

Direction Arrows
Consolidated Net Profit

YoY Growth in year ended Mar 2024 is -6.56% vs 290.16% in Mar 2023

stock-summaryCompany CV
About Delta Corp Ltd. stock-summary
stock-summary
Delta Corp Ltd.
Small Cap
Hotel, Resort & Restaurants
Delta Corp Limited (DCL), incorporated in 1990, is India's leading listed casino and gaming company. The Company is the largest organized player in the industry. It has presence across all the formats of gaming i.e. Live, Electronic and Online. It also established its presence in all of the casino destinations in India i.e. Goa and Sikkim. It owns and operates under both offshore and land-based licenses, supplementing the casinos with hospitality assets. Delta Corp.
Company Coordinates stock-summary
Company Details
10 Kumar Place, 2408 General Thimayya Road Pune Maharashtra : 411001
stock-summary
Tel: 91-20-26137739
stock-summary
secretarial@deltin.com
Registrar Details
Freedom Registry Ltd, (Formerly Knows as Amtrac Management Services Ltd), Plot No 101/102 , M I D C, Satpur, Nasik