down arrow

Delta Corp

  • Market Cap: Small Cap
  • Industry: Hotel, Resort & Restaurants
  • ISIN: INE124G01033
  • NSEID: DELTACORP
  • BSEID: 532848
INR
80.30
1.24 (1.57%)
BSENSE

Apr 11, 12:53 PM

BSE+NSE Vol: 4.97 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationNine Monthly Results
Results Snapshot
Figures in Rs cr
Consolidate Nine Monthly Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
562.63
730.49
793.61
397.81
207.53
592.48
684.20
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
562.63
730.49
793.61
397.81
207.53
592.48
684.20
Raw Material Cost
49.08
65.15
84.47
43.77
9.31
43.03
56.24
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
-0.39
-13.85
-34.58
-21.10
-1.35
-8.92
-26.90
Employee Cost
126.77
132.99
116.55
85.74
62.95
82.99
82.96
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.00
0.00
122.24
Selling and Distribution Expenses
91.01
94.04
90.60
74.90
76.39
74.02
24.73
Other Expenses
199.67
200.47
246.41
153.85
126.38
173.22
197.76
Total Expenditure (Excl Depreciation)
466.14
478.80
503.45
337.16
273.68
364.34
457.03
Operating Profit (PBDIT) excl Other Income
96.49
251.69
290.16
60.65
-66.15
228.14
227.17
Other Income
46.30
38.60
27.61
19.63
29.18
22.97
22.05
Operating Profit (PBDIT)
142.79
290.29
317.77
80.28
-36.97
251.11
249.22
Interest
4.74
7.85
7.13
4.12
4.05
3.45
1.53
Exceptional Items
1.08
0.00
0.00
-1.08
-12.67
0.70
0.00
Gross Profit (PBDT)
139.13
282.44
310.64
75.08
-53.69
248.36
247.69
Depreciation
41.35
48.86
44.09
40.56
40.99
35.42
28.23
Profit Before Tax
97.85
233.73
266.77
34.52
-94.68
212.94
219.46
Tax
14.74
61.94
56.34
14.48
-11.52
56.88
78.66
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
83.04
171.64
210.21
20.04
-83.16
156.06
140.80
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
-1.07
Net Profit
83.04
171.64
210.21
20.04
-83.16
156.06
139.73
Share in Profit of Associates
1.35
0.56
0.80
-0.68
0.00
0.00
0.00
Minority Interest
0.00
-0.21
-0.65
0.40
0.81
0.19
0.31
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
84.39
171.83
210.20
18.88
-81.87
156.59
140.04
Equity Capital
26.78
26.78
26.75
26.70
26.68
27.09
27.09
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Diluted Earnings per share
1.33
1.29
3.16
2.62
0.05
2.03
1.88
Operating Profit Margin (Excl OI)
17.15%
34.45%
36.56%
15.25%
-31.87%
38.51%
33.2%
Gross Profit Margin
24.73%
38.66%
39.14%
18.87%
-25.87%
41.92%
36.2%
PAT Margin
14.76%
23.5%
26.49%
5.04%
-40.07%
26.34%
20.58%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Nine Monthly Analysis Highlights
stock-summary

Net Sales

YoY Growth in nine months ended Dec 2024 is -22.98% vs -7.95% in Dec 2023

stock-summary

Consolidate Net Profit

YoY Growth in nine months ended Dec 2024 is -50.89% vs -18.25% in Dec 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in nine months ended Dec 2024 is -61.66% vs -13.26% in Dec 2023

stock-summary

Interest

YoY Growth in nine months ended Dec 2024 is -39.62% vs 10.10% in Dec 2023

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in nine months ended Dec 2024 has fallen from Dec 2023

Compare Nine Monthly Results Of Delta Corp With
Markets Mojo
Figures in Rs cr
Consolidate Nine Monthly Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
562.63
0
562.63
Other Operating Income
0.00
0.00
0.00
Total Operating income
562.63
0
562.63
Raw Material Cost
49.08
0
49.08
Purchase of Finished goods
0.00
0
0.00
(Increase) / Decrease In Stocks
-0.39
0
-0.39
Employee Cost
126.77
0
126.77
Power Cost
0.00
0
0.00
Manufacturing Expenses
0.00
0
0.00
Selling and Distribution Expenses
91.01
0
91.01
Other Expenses
199.67
0.00
199.67
Total Expenditure (Excl Depreciation)
466.14
0
466.14
Operating Profit (PBDIT) excl Other Income
96.49
0.00
96.49
Other Income
46.30
0
46.30
Operating Profit (PBDIT)
142.79
0
142.79
Interest
4.74
0
4.74
Exceptional Items
1.08
0
1.08
Gross Profit (PBDT)
139.13
0
139.13
Depreciation
41.35
0
41.35
Profit Before Tax
97.85
0
97.85
Tax
14.74
0
14.74
Provisions and contingencies
0.00
0
0.00
Profit After Tax
83.04
0
83.04
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0.00
0
0.00
Other Adjustments
0.00
0
0.00
Net Profit
83.04
0
83.04
Share in Profit of Associates
1.35
0
1.35
Minority Interest
0.00
0
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
84.39
0
84.39
Equity Capital
26.78
0
26.78
Face Value
1.00
0
0.00
Reserves
0.00
0
0.00
Gross Profit Margin
24.73%
0%
0.00
24.73%
PAT Margin
14.76%
0%
0.00
14.76%
Public Share Holdings (%)
0.00%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0%
0.00
0.00%
Nine Monthly - Net Sales
Net Sales 562.63 Cr
in Dec 2024

Figures in Rs Cr
stock-summary

YoY Growth in nine months ended Dec 2024 is -22.98% vs -7.95% in Dec 2023

Nine Monthly - Consolidate Net Profit
Consolidate Net Profit 84.39 Cr
in Dec 2024

Figures in Rs Cr
stock-summary

YoY Growth in nine months ended Dec 2024 is -50.89% vs -18.25% in Dec 2023

Nine Monthly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 96.49 Cr
in Dec 2024

Figures in Rs Cr
stock-summary

YoY Growth in nine months ended Dec 2024 is -61.66% vs -13.26% in Dec 2023

Nine Monthly - Interest
Interest 4.74 Cr
in Dec 2024

Figures in Rs Cr
stock-summary

YoY Growth in nine months ended Dec 2024 is -39.62% vs 10.10% in Dec 2023

Nine Monthly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 17.15%
in Dec 2024

Figures in Rs %
stock-summary

YoY Growth in nine months ended Dec 2024 has fallen from Dec 2023