down arrow

Devyani Intl.

  • Market Cap: Mid Cap
  • Industry: Lifestyle
  • ISIN: INE872J01023
  • NSEID: DEVYANI
  • BSEID: 543330
INR
155.90
8.7 (5.91%)
BSENSE

Apr 11, 12:53 PM

BSE+NSE Vol: 31.46 lacs

Click here to access the older version
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-summaryPrice Point
High/Low

1Day

149.95157.75

52 Week

130.05222.75
Valuation
Technical
Day's Volume

CASH

31.46 lacs (82.36%) Volume

Shareholding (Sep 2024)

FII

11.17%

Held by 130 FIIs

DII

15.38%

Held by 52 DIIs

Promoter

62.72%

iScoreScore
Click here to find our call on this stock
Strong Sell
Sell
Hold
Buy
Strong Buy
Dashboard
1

Low ability to service debt as the company has a high Debt to EBITDA ratio of 3.03 times

  • Low ability to service debt as the company has a high Debt to EBITDA ratio of 3.03 times
2

Poor long term growth as Operating profit has grown by an annual rate -4.00% of over the last 5 years

 
3

Flat results in Dec 24

4

Stock is technically in a Bearish range

5

Consistent Underperformance against the benchmark over the last 3 years

stock-summaryMojo Parameters
Mojo Parameters
Loading Valuation Snapshot...
Stock DNA
stock-summary
Industry

Lifestyle

stock-summary
Market cap

INR 18,806 Cr (Mid Cap)

stock-summary
P/E

842.00

stock-summary
Industry P/E

78

stock-summary
Dividend Yield

0.00%

stock-summary
Debt Equity

2.46

stock-summary
Return on Equity

2.68%

stock-summary
Price to Book

15.23

Revenue and Profits (1 Year):
Net Sales:
1,294 Cr
(Quarterly Results - Dec 2024)
Net Profit:
0 Cr
stock-summaryTotal Returns
Total Returns (Price + Dividend) stock-summary
Dividend Yield (0%)
TimePeriod
Price Return
Dividend Return
Total Return
6 Months
-14.43%
0%
-14.43%
1 Year
-5.91%
0%
-5.91%
2 Years
3.69%
0%
3.69%
3 Years
-9.73%
0%
-9.73%
4 Years
0%
0%
0.0%
5 Years
0%
0%
0.0%

Devyani Intl. for the last several years.

Risk Adjusted Returns v/s Sensex stock-summary
Returns Beta
Icon
Beta has not been calculated since enough price history is not available
stock-summaryKey Factors
Quality key factors stock-summary
Factor
Value
Sales Growth (5y)
35.44%
EBIT Growth (5y)
-4.00%
EBIT to Interest (avg)
1.74
Debt to EBITDA (avg)
3.56
Net Debt to Equity (avg)
0
Sales to Capital Employed (avg)
1.03
Tax Ratio
100.00%
Dividend Payout Ratio
0
Pledged Shares
0.00%
Institutional Holding
26.64%
ROCE (avg)
10.26%
ROE (avg)
18.87%
Valuation key factors
Factor
Value
P/E Ratio
842
Industry P/E
78
Price to Book Value
15.23
EV to EBIT
97.73
EV to EBITDA
27.32
EV to Capital Employed
5.11
EV to Sales
4.31
PEG Ratio
NA
Dividend Yield
NA
ROCE (Latest)
4.90%
ROE (Latest)
2.68%
Tecnicals key factors
Indicator
Weekly
Monthly
MACD
Bearish
Mildly Bearish
RSI
No Signal
No Signal
Bollinger Bands
Mildly Bearish
Bearish
Moving Averages
Bearish (Daily)
KST
Bearish
Bearish
Dow Theory
Mildly Bearish
Mildly Bearish
OBV
Mildly Bearish
Mildly Bearish
stock-summary Technical Indicator Scale: Bearish, Mildly Bearish, Sideways, Mildly Bullish, Bullish  Turned 
stock-summaryShareholding
Shareholding Snapshot : Sep 2024stock-summary
Shareholding Compare (%holding) stock-summary
Majority shareholders

Promoters

Pledged Promoter Holdings

0.0005

Mutual Funds

Held by 21 Schemes (12.56%)

FIIs

Held by 130 FIIs (11.17%)

Promoter with highest holding

Rj Corp Limited (59.26%)

Highest Public shareholder

Nippon Life India Trustee Ltd (4.31%)

Individual Investors Holdings

4.65%

stock-summaryFinancial
[
  {
    "link": "quarterly",
    "btn_text": "All Quarterly Results",
    "header": "Quarterly Results Snapshot (Consolidated) - Dec'24 - QoQ",
    "rhs": [
      {
        "prefix": "Net Sales ",
        "suffix": "QoQ Growth in quarter ended Dec 2024 is 5.91% vs 0.02% in Sep 2024",
        "dir": 1
      },
      {
        "prefix": "Consolidated Net Profit ",
        "suffix": "QoQ Growth in quarter ended Dec 2024 is 53.77% vs -103.52% in Sep 2024",
        "dir": 1
      }
    ],
    "table": {
      "header": [
        "Dec'24",
        "Sep'24",
        "Change(%)"
      ],
      "body": [
        {
          "field": "Net Sales",
          "val1": "1,294.40",
          "val2": "1,222.16",
          "chgp": "5.91%",
          "chgp_class": "positive"
        },
        {
          "field": "Operating Profit (PBDIT) excl Other Income",
          "val1": "213.30",
          "val2": "195.71",
          "chgp": "8.99%",
          "chgp_class": "positive"
        },
        {
          "field": "Interest",
          "val1": "66.98",
          "val2": "65.33",
          "chgp": "2.53%",
          "chgp_class": "negative"
        },
        {
          "field": "Exceptional Items",
          "val1": "0.00",
          "val2": "0.00",
          "chgp": "",
          "chgp_class": "neutral"
        },
        {
          "field": "Consolidate Net Profit",
          "val1": "-0.49",
          "val2": "-1.06",
          "chgp": "53.77%",
          "chgp_class": "positive"
        },
        {
          "field": "Operating Profit Margin (Excl OI)",
          "val1": "16.48%",
          "val2": "16.01%",
          "chgp": "0.47%",
          "chgp_class": "positive"
        }
      ]
    }
  },
  {
    "link": "half-yearly",
    "btn_text": "All Half Yearly Results",
    "header": "Half Yearly Results Snapshot (Consolidated) - Sep'24",
    "rhs": [
      {
        "prefix": "Net Sales ",
        "suffix": " Growth in half year ended Sep 2024 is 46.69% vs 14.73% in Sep 2023",
        "dir": 1
      },
      {
        "prefix": "Consolidated Net Profit ",
        "suffix": " Growth in half year ended Sep 2024 is -33.23% vs -65.98% in Sep 2023",
        "dir": 1
      }
    ],
    "table": {
      "header": [
        "Sep'24",
        "Sep'23",
        "Change(%)"
      ],
      "body": [
        {
          "field": "Net Sales",
          "val1": "2,444.06",
          "val2": "1,666.11",
          "chgp": "46.69%",
          "chgp_class": "positive"
        },
        {
          "field": "Operating Profit (PBDIT) excl Other Income",
          "val1": "411.53",
          "val2": "280.54",
          "chgp": "46.69%",
          "chgp_class": "positive"
        },
        {
          "field": "Interest",
          "val1": "128.32",
          "val2": "82.03",
          "chgp": "56.43%",
          "chgp_class": "negative"
        },
        {
          "field": "Exceptional Items",
          "val1": "0.00",
          "val2": "-13.99",
          "chgp": "100.00%",
          "chgp_class": "positive"
        },
        {
          "field": "Consolidate Net Profit",
          "val1": "30.12",
          "val2": "45.11",
          "chgp": "-33.23%",
          "chgp_class": "negative"
        },
        {
          "field": "Operating Profit Margin (Excl OI)",
          "val1": "16.84%",
          "val2": "16.84%",
          "chgp": "NA",
          "chgp_class": "neutral"
        }
      ]
    }
  },
  {
    "link": "nine-monthly",
    "btn_text": "All Nine Monthly Results",
    "header": "Nine Monthly Results Snapshot (Consolidated) - Dec'24",
    "rhs": [
      {
        "prefix": "Net Sales ",
        "suffix": "YoY Growth in nine months ended Dec 2024 is 48.99% vs 11.88% in Dec 2023",
        "dir": 1
      },
      {
        "prefix": "Consolidated Net Profit ",
        "suffix": "YoY Growth in nine months ended Dec 2024 is -45.86% vs -73.21% in Dec 2023",
        "dir": 1
      }
    ],
    "table": {
      "header": [
        "Dec'24",
        "Dec'23",
        "Change(%)"
      ],
      "body": [
        {
          "field": "Net Sales",
          "val1": "3,738.46",
          "val2": "2,509.24",
          "chgp": "48.99%",
          "chgp_class": "positive"
        },
        {
          "field": "Operating Profit (PBDIT) excl Other Income",
          "val1": "624.83",
          "val2": "426.83",
          "chgp": "46.39%",
          "chgp_class": "positive"
        },
        {
          "field": "Interest",
          "val1": "195.30",
          "val2": "130.27",
          "chgp": "49.92%",
          "chgp_class": "negative"
        },
        {
          "field": "Exceptional Items",
          "val1": "0.00",
          "val2": "-13.99",
          "chgp": "100.00%",
          "chgp_class": "positive"
        },
        {
          "field": "Consolidate Net Profit",
          "val1": "29.63",
          "val2": "54.73",
          "chgp": "-45.86%",
          "chgp_class": "negative"
        },
        {
          "field": "Operating Profit Margin (Excl OI)",
          "val1": "16.71%",
          "val2": "17.01%",
          "chgp": "-0.30%",
          "chgp_class": "negative"
        }
      ]
    }
  },
  {
    "link": "annual",
    "btn_text": "All Annual Results",
    "header": "Annual Results Snapshot (Consolidated) - Mar'24",
    "rhs": [
      {
        "prefix": "Net Sales ",
        "suffix": "YoY Growth in year ended Mar 2024 is 18.63% vs 43.84% in Mar 2023",
        "dir": -1
      },
      {
        "prefix": "Consolidated Net Profit ",
        "suffix": "YoY Growth in year ended Mar 2024 is -82.17% vs 69.50% in Mar 2023",
        "dir": -1
      }
    ],
    "table": {
      "header": [
        "Mar'24",
        "Mar'23",
        "Change(%)"
      ],
      "body": [
        {
          "field": "Net Sales",
          "val1": "3,556.32",
          "val2": "2,997.72",
          "chgp": "18.63%",
          "chgp_class": "positive"
        },
        {
          "field": "Operating Profit (PBDIT) excl Other Income",
          "val1": "557.07",
          "val2": "655.62",
          "chgp": "-15.03%",
          "chgp_class": "negative"
        },
        {
          "field": "Interest",
          "val1": "186.93",
          "val2": "147.47",
          "chgp": "26.76%",
          "chgp_class": "negative"
        },
        {
          "field": "Exceptional Items",
          "val1": "-13.99",
          "val2": "-20.05",
          "chgp": "30.22%",
          "chgp_class": "positive"
        },
        {
          "field": "Consolidate Net Profit",
          "val1": "47.26",
          "val2": "265.00",
          "chgp": "-82.17%",
          "chgp_class": "negative"
        },
        {
          "field": "Operating Profit Margin (Excl OI)",
          "val1": "15.66%",
          "val2": "21.87%",
          "chgp": "-6.21%",
          "chgp_class": "negative"
        }
      ]
    }
  }
]
Quarterly Results Snapshot (Consolidated) - Dec'24 - QoQstock-summary
Dec'24
Sep'24
Change(%)
Net Sales
1,294.40
1,222.16
5.91%
Operating Profit (PBDIT) excl Other Income
213.30
195.71
8.99%
Interest
66.98
65.33
2.53%
Exceptional Items
0.00
0.00
Consolidate Net Profit
-0.49
-1.06
53.77%
Operating Profit Margin (Excl OI)
16.48%
16.01%
0.47%
Values in Rs Cr.
stock-summary Compare with Peers
Direction Arrows
Net Sales

QoQ Growth in quarter ended Dec 2024 is 5.91% vs 0.02% in Sep 2024

Direction Arrows
Consolidated Net Profit

QoQ Growth in quarter ended Dec 2024 is 53.77% vs -103.52% in Sep 2024

All Quarterly Resultsstock-summary
Half Yearly Results Snapshot (Consolidated) - Sep'24stock-summary
Sep'24
Sep'23
Change(%)
Net Sales
2,444.06
1,666.11
46.69%
Operating Profit (PBDIT) excl Other Income
411.53
280.54
46.69%
Interest
128.32
82.03
56.43%
Exceptional Items
0.00
-13.99
100.00%
Consolidate Net Profit
30.12
45.11
-33.23%
Operating Profit Margin (Excl OI)
16.84%
16.84%
NA
Values in Rs Cr.
stock-summary Compare with Peers
Direction Arrows
Net Sales

Growth in half year ended Sep 2024 is 46.69% vs 14.73% in Sep 2023

Direction Arrows
Consolidated Net Profit

Growth in half year ended Sep 2024 is -33.23% vs -65.98% in Sep 2023

All Half Yearly Resultsstock-summary
Nine Monthly Results Snapshot (Consolidated) - Dec'24stock-summary
Dec'24
Dec'23
Change(%)
Net Sales
3,738.46
2,509.24
48.99%
Operating Profit (PBDIT) excl Other Income
624.83
426.83
46.39%
Interest
195.30
130.27
49.92%
Exceptional Items
0.00
-13.99
100.00%
Consolidate Net Profit
29.63
54.73
-45.86%
Operating Profit Margin (Excl OI)
16.71%
17.01%
-0.30%
Values in Rs Cr.
stock-summary Compare with Peers
Direction Arrows
Net Sales

YoY Growth in nine months ended Dec 2024 is 48.99% vs 11.88% in Dec 2023

Direction Arrows
Consolidated Net Profit

YoY Growth in nine months ended Dec 2024 is -45.86% vs -73.21% in Dec 2023

All Nine Monthly Resultsstock-summary
Annual Results Snapshot (Consolidated) - Mar'24stock-summary
Mar'24
Mar'23
Change(%)
Net Sales
3,556.32
2,997.72
18.63%
Operating Profit (PBDIT) excl Other Income
557.07
655.62
-15.03%
Interest
186.93
147.47
26.76%
Exceptional Items
-13.99
-20.05
30.22%
Consolidate Net Profit
47.26
265.00
-82.17%
Operating Profit Margin (Excl OI)
15.66%
21.87%
-6.21%
Values in Rs Cr.
stock-summary Compare with Peers
Direction Arrows
Net Sales

YoY Growth in year ended Mar 2024 is 18.63% vs 43.84% in Mar 2023

Direction Arrows
Consolidated Net Profit

YoY Growth in year ended Mar 2024 is -82.17% vs 69.50% in Mar 2023

All Annual Resultsstock-summary
stock-summaryCompany CV
About Devyani International Ltd stock-summary
stock-summary
Devyani International Ltd
Mid Cap
Lifestyle
The Company was originally incorporated as `Universal Ice Creams Private Limited' at New Delhi as Private Limited Company on December 13, 1991. Subsequently, name of the Company changed to 'Devyani International Private Limited' and a fresh Certificate of Incorporation dated 07 June 2000, was issued by the RoC. Thereafter, the Company converted into a Public Limited Company and consequently, name of Company was changed to 'Devyani International Limited' dated 09 May 2005.
Company Coordinates stock-summary
Icon
No Company Details Available
Stock List
ABCDEFGHIJKLMNOPQRSTUVWXYZOther
Footer Logo
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
Market
Webinars
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."