ScoreWhy is Devyani International Ltd ?
1
Low ability to service debt as the company has a high Debt to EBITDA ratio of 3.03 times
- Low ability to service debt as the company has a high Debt to EBITDA ratio of 3.03 times
2
Poor long term growth as Operating profit has grown by an annual rate -4.00% of over the last 5 years
3
Flat results in Dec 24
- PAT(9M) At Rs 28.56 cr has Grown at -58.44%
- INTEREST(9M) At Rs 195.30 cr has Grown at 33.25%
- NON-OPERATING INCOME(Q) is 106.22 % of Profit Before Tax (PBT)
4
Stock is technically in a Bearish range
- The technical trend has deteriorated from Mildly Bearish on 13-Mar-25 and has generated 2.46% returns since then
- Multiple factors for the stock are Bearish like MACD, Bollinger Band and KST
5
Consistent Underperformance against the benchmark over the last 3 years
- Along with generating -5.82% returns in the last 1 year, the stock has also underperformed BSE 500 in each of the last 3 annual periods
Real-Time Research ReportHow much should you sell?
- All quantity irrespective of whether you are making profits or losses
(If sector exposure > 30%, please use optimiser tool to see which are the best stocks to hold in Lifestyle)
When to re-enter? - We will constantly monitor the company and review our call based on new data
Is Devyani Intl. for you?
High Risk, Low Return
Absolute
Risk Adjusted
Volatility
Devyani Intl.
-5.91%
-0.16
35.77%
SENSEX
0.45%
0.04
14.48%
Quality
Management Risk
Growth
Capital StructureQuality key factors
Factor
Value
Sales Growth (5y)
35.44%
EBIT Growth (5y)
-4.00%
EBIT to Interest (avg)
1.74
Debt to EBITDA (avg)
3.56
Net Debt to Equity (avg)
0
Sales to Capital Employed (avg)
1.03
Tax Ratio
100.00%
Dividend Payout Ratio
0
Pledged Shares
0.00%
Institutional Holding
26.64%
ROCE (avg)
10.26%
ROE (avg)
18.87%
ValuationValuation Key Factors 
Factor
Value
P/E Ratio
842
Industry P/E
78
Price to Book Value
15.23
EV to EBIT
97.73
EV to EBITDA
27.32
EV to Capital Employed
5.11
EV to Sales
4.31
PEG Ratio
NA
Dividend Yield
NA
ROCE (Latest)
4.90%
ROE (Latest)
2.68%
Loading Valuation Snapshot...
TechnicalsTechnical key factors
Indicator
Weekly
Monthly
MACD
Bearish
Mildly Bearish
RSI
No Signal
No Signal
Bollinger Bands
Mildly Bearish
Bearish
Moving Averages
Bearish (Daily)
KST
Bearish
Bearish
Dow Theory
Mildly Bearish
Mildly Bearish
OBV
Mildly Bearish
Mildly Bearish
Technical Indicator Scale: Bearish, Mildly Bearish, Sideways, Mildly Bullish, Bullish Turned 
Financial Trend9What is working for the Company
NET SALES(9M)
Higher at Rs 3,738.46 cr
-8What is not working for the Company
PAT(9M)
At Rs 28.56 cr has Grown at -58.44%
INTEREST(9M)
At Rs 195.30 cr has Grown at 33.25%
NON-OPERATING INCOME(Q)
is 106.22 % of Profit Before Tax (PBT
Loading Valuation Snapshot...
Here's what is working for Devyani Intl.
Net Sales - Quarterly
Highest at Rs 1,294.40 cr and Grown
each quarter in the last five quartersMOJO Watch
Near term sales trend is very positive
Net Sales (Rs Cr)
Here's what is not working for Devyani Intl.
Profit After Tax (PAT) - Nine Monthly
At Rs 28.56 cr has Grown at -58.44%
Year on Year (YoY)MOJO Watch
Near term PAT trend is very negative
PAT (Rs Cr)
Interest - Nine Monthly
At Rs 195.30 cr has Grown at 33.25%
over preceding nine months periodMOJO Watch
Rising interest cost signifies increased borrowings
Interest Paid (Rs cr)
Non Operating Income - Quarterly
is 106.22 % of Profit Before Tax (PBT)
MOJO Watch
The company's income from non business activities is high; which is not a sustainable business model
Non Operating Income to PBT
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
