down arrow

Embassy Develop

  • Market Cap: Mid Cap
  • Industry: Construction - Real Estate
  • ISIN: INE069I01010
  • NSEID: EMBDL
  • BSEID: 532832
INR
100.50
-0.6 (-0.59%)
BSENSE

Apr 11, 12:53 PM

BSE+NSE Vol: 46.84 lacs

Click here to access the older version
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-summaryPrice Point
High/Low

1Day

100.20104.35

52 Week

95.00164.40
Valuation
Technical
Day's Volume

CASH

46.84 lacs (21.91%) Volume

Shareholding (Mar 2025)

FII

15.93%

Held by 128 FIIs

DII

3.31%

Held by 26 DIIs

Promoter

43.36%

iScoreScore
Click here to find our call on this stock
Strong Sell
Sell
Hold
Buy
Strong Buy
Dashboard
1

Weak Long Term Fundamental Strength with a -180.71% CAGR growth in Operating Profits over the last 5 years

  • Company's ability to service its debt is weak with a poor EBIT to Interest (avg) ratio of -17.74
  • The company has been able to generate a Return on Equity (avg) of 1.05% signifying low profitability per unit of shareholders funds
2

Stock is technically in a Bearish range

3

Risky - Negative EBITDA

4

Below par performance in long term as well as near term

stock-summaryMojo Parameters
Mojo Parameters
Loading Valuation Snapshot...
Stock DNA
stock-summary
Industry

Construction - Real Estate

stock-summary
Market cap

INR 11,884 Cr (Mid Cap)

stock-summary
P/E

NA (Loss Making)

stock-summary
Industry P/E

36

stock-summary
Dividend Yield

0.00%

stock-summary
Debt Equity

0.06

stock-summary
Return on Equity

-7.56%

stock-summary
Price to Book

2.62

Revenue and Profits (1 Year):
Net Sales:
278 Cr
(Quarterly Results - Dec 2024)
Net Profit:
22 Cr
stock-summaryTotal Returns
Total Returns (Price + Dividend) stock-summary
Dividend Yield (0%)
TimePeriod
Price Return
Dividend Return
Total Return
6 Months
-22.27%
0%
-22.27%
1 Year
-29.89%
0%
-29.89%
2 Years
77.0%
0%
77.0%
3 Years
-12.0%
0%
-12.0%
4 Years
17.68%
0%
17.68%
5 Years
125.84%
0%
125.84%

Latest dividend: 1 per share ex-dividend date: May-06-2014

Risk Adjusted Returns v/s Sensex stock-summary
Returns Beta
Icon
Beta has not been calculated since enough price history is not available
stock-summaryKey Factors
Quality key factors stock-summary
Factor
Value
Sales Growth (5y)
-28.46%
EBIT Growth (5y)
-180.71%
EBIT to Interest (avg)
-17.74
Debt to EBITDA (avg)
Negative Net Debt
Net Debt to Equity (avg)
0
Sales to Capital Employed (avg)
0.26
Tax Ratio
8.01%
Dividend Payout Ratio
0
Pledged Shares
0
Institutional Holding
19.24%
ROCE (avg)
-4.88%
ROE (avg)
1.05%
Valuation key factors
Factor
Value
P/E Ratio
NA (Loss Making)
Industry P/E
36
Price to Book Value
2.62
EV to EBIT
-34.48
EV to EBITDA
-35.58
EV to Capital Employed
2.53
EV to Sales
13.10
PEG Ratio
NA
Dividend Yield
NA
ROCE (Latest)
-8.10%
ROE (Latest)
-7.56%
Tecnicals key factors
Indicator
Weekly
Monthly
MACD
Bearish
Mildly Bearish
RSI
No Signal
No Signal
Bollinger Bands
Bearish
Bearish
Moving Averages
Bearish (Daily)
KST
Bearish
Mildly Bearish
Dow Theory
Mildly Bearish
Mildly Bearish
OBV
Mildly Bullish
No Trend
stock-summary Technical Indicator Scale: Bearish, Mildly Bearish, Sideways, Mildly Bullish, Bullish  Turned 
stock-summaryShareholding
Shareholding Snapshot : Mar 2025stock-summary
Shareholding Compare (%holding) stock-summary
Majority shareholders

Promoters

Pledged Promoter Holdings

None

Mutual Funds

Held by 6 Schemes (2.69%)

FIIs

Held by 128 FIIs (15.93%)

Promoter with highest holding

Jv Holding Private Limited (19.89%)

Highest Public shareholder

Florence Investment Limited (6.81%)

Individual Investors Holdings

20.82%

stock-summaryFinancial
[
  {
    "link": "quarterly",
    "btn_text": "All Quarterly Results",
    "header": "Quarterly Results Snapshot (Consolidated) - Dec'24 - QoQ",
    "rhs": [
      {
        "prefix": "Net Sales ",
        "suffix": "QoQ Growth in quarter ended Dec 2024 is 13.23% vs -36.48% in Sep 2024",
        "dir": 1
      },
      {
        "prefix": "Consolidated Net Profit ",
        "suffix": "QoQ Growth in quarter ended Dec 2024 is -7.86% vs 184.51% in Sep 2024",
        "dir": -1
      }
    ],
    "table": {
      "header": [
        "Dec'24",
        "Sep'24",
        "Change(%)"
      ],
      "body": [
        {
          "field": "Net Sales",
          "val1": "278.50",
          "val2": "245.97",
          "chgp": "13.23%",
          "chgp_class": "positive"
        },
        {
          "field": "Operating Profit (PBDIT) excl Other Income",
          "val1": "2.97",
          "val2": "-1.04",
          "chgp": "385.58%",
          "chgp_class": "positive"
        },
        {
          "field": "Interest",
          "val1": "5.05",
          "val2": "3.56",
          "chgp": "41.85%",
          "chgp_class": "negative"
        },
        {
          "field": "Exceptional Items",
          "val1": "0.00",
          "val2": "0.00",
          "chgp": "",
          "chgp_class": "neutral"
        },
        {
          "field": "Consolidate Net Profit",
          "val1": "22.17",
          "val2": "24.06",
          "chgp": "-7.86%",
          "chgp_class": "negative"
        },
        {
          "field": "Operating Profit Margin (Excl OI)",
          "val1": "1.07%",
          "val2": "-0.42%",
          "chgp": "1.49%",
          "chgp_class": "positive"
        }
      ]
    }
  },
  {
    "link": "half-yearly",
    "btn_text": "All Half Yearly Results",
    "header": "Half Yearly Results Snapshot (Consolidated) - Sep'24",
    "rhs": [
      {
        "prefix": "Net Sales ",
        "suffix": " Growth in half year ended Sep 2024 is 116.68% vs -15.45% in Sep 2023",
        "dir": 1
      },
      {
        "prefix": "Consolidated Net Profit ",
        "suffix": " Growth in half year ended Sep 2024 is 99.37% vs -15,306.54% in Sep 2023",
        "dir": 1
      }
    ],
    "table": {
      "header": [
        "Sep'24",
        "Sep'23",
        "Change(%)"
      ],
      "body": [
        {
          "field": "Net Sales",
          "val1": "633.21",
          "val2": "292.23",
          "chgp": "116.68%",
          "chgp_class": "positive"
        },
        {
          "field": "Operating Profit (PBDIT) excl Other Income",
          "val1": "-32.03",
          "val2": "-80.63",
          "chgp": "60.28%",
          "chgp_class": "positive"
        },
        {
          "field": "Interest",
          "val1": "8.28",
          "val2": "3.33",
          "chgp": "148.65%",
          "chgp_class": "negative"
        },
        {
          "field": "Exceptional Items",
          "val1": "0.00",
          "val2": "-629.07",
          "chgp": "100.00%",
          "chgp_class": "positive"
        },
        {
          "field": "Consolidate Net Profit",
          "val1": "-4.41",
          "val2": "-697.98",
          "chgp": "99.37%",
          "chgp_class": "positive"
        },
        {
          "field": "Operating Profit Margin (Excl OI)",
          "val1": "-5.06%",
          "val2": "-27.59%",
          "chgp": "22.53%",
          "chgp_class": "positive"
        }
      ]
    }
  },
  {
    "link": "nine-monthly",
    "btn_text": "All Nine Monthly Results",
    "header": "Nine Monthly Results Snapshot (Consolidated) - Dec'24",
    "rhs": [
      {
        "prefix": "Net Sales ",
        "suffix": "YoY Growth in nine months ended Dec 2024 is 132.12% vs -17.94% in Dec 2023",
        "dir": 1
      },
      {
        "prefix": "Consolidated Net Profit ",
        "suffix": "YoY Growth in nine months ended Dec 2024 is 102.41% vs -216.98% in Dec 2023",
        "dir": 1
      }
    ],
    "table": {
      "header": [
        "Dec'24",
        "Dec'23",
        "Change(%)"
      ],
      "body": [
        {
          "field": "Net Sales",
          "val1": "911.71",
          "val2": "392.78",
          "chgp": "132.12%",
          "chgp_class": "positive"
        },
        {
          "field": "Operating Profit (PBDIT) excl Other Income",
          "val1": "-29.06",
          "val2": "-113.73",
          "chgp": "74.45%",
          "chgp_class": "positive"
        },
        {
          "field": "Interest",
          "val1": "13.33",
          "val2": "6.96",
          "chgp": "91.52%",
          "chgp_class": "negative"
        },
        {
          "field": "Exceptional Items",
          "val1": "0.00",
          "val2": "-629.07",
          "chgp": "100.00%",
          "chgp_class": "positive"
        },
        {
          "field": "Consolidate Net Profit",
          "val1": "17.76",
          "val2": "-736.63",
          "chgp": "102.41%",
          "chgp_class": "positive"
        },
        {
          "field": "Operating Profit Margin (Excl OI)",
          "val1": "-3.19%",
          "val2": "-28.96%",
          "chgp": "25.77%",
          "chgp_class": "positive"
        }
      ]
    }
  },
  {
    "link": "annual",
    "btn_text": "All Annual Results",
    "header": "Annual Results Snapshot (Consolidated) - Mar'24",
    "rhs": [
      {
        "prefix": "Net Sales ",
        "suffix": "YoY Growth in year ended Mar 2024 is -29.48% vs -59.39% in Mar 2023",
        "dir": 1
      },
      {
        "prefix": "Consolidated Net Profit ",
        "suffix": "YoY Growth in year ended Mar 2024 is -70.72% vs -344.95% in Mar 2023",
        "dir": 1
      }
    ],
    "table": {
      "header": [
        "Mar'24",
        "Mar'23",
        "Change(%)"
      ],
      "body": [
        {
          "field": "Net Sales",
          "val1": "413.80",
          "val2": "586.77",
          "chgp": "-29.48%",
          "chgp_class": "negative"
        },
        {
          "field": "Operating Profit (PBDIT) excl Other Income",
          "val1": "-428.11",
          "val2": "-545.81",
          "chgp": "21.56%",
          "chgp_class": "positive"
        },
        {
          "field": "Interest",
          "val1": "9.24",
          "val2": "27.64",
          "chgp": "-66.57%",
          "chgp_class": "positive"
        },
        {
          "field": "Exceptional Items",
          "val1": "-629.07",
          "val2": "-38.79",
          "chgp": "-1,521.73%",
          "chgp_class": "negative"
        },
        {
          "field": "Consolidate Net Profit",
          "val1": "-1,038.65",
          "val2": "-608.38",
          "chgp": "-70.72%",
          "chgp_class": "negative"
        },
        {
          "field": "Operating Profit Margin (Excl OI)",
          "val1": "-103.46%",
          "val2": "-93.02%",
          "chgp": "-10.44%",
          "chgp_class": "negative"
        }
      ]
    }
  }
]
Quarterly Results Snapshot (Consolidated) - Dec'24 - QoQstock-summary
Dec'24
Sep'24
Change(%)
Net Sales
278.50
245.97
13.23%
Operating Profit (PBDIT) excl Other Income
2.97
-1.04
385.58%
Interest
5.05
3.56
41.85%
Exceptional Items
0.00
0.00
Consolidate Net Profit
22.17
24.06
-7.86%
Operating Profit Margin (Excl OI)
1.07%
-0.42%
1.49%
Values in Rs Cr.
stock-summary Compare with Peers
Direction Arrows
Net Sales

QoQ Growth in quarter ended Dec 2024 is 13.23% vs -36.48% in Sep 2024

Direction Arrows
Consolidated Net Profit

QoQ Growth in quarter ended Dec 2024 is -7.86% vs 184.51% in Sep 2024

All Quarterly Resultsstock-summary
Half Yearly Results Snapshot (Consolidated) - Sep'24stock-summary
Sep'24
Sep'23
Change(%)
Net Sales
633.21
292.23
116.68%
Operating Profit (PBDIT) excl Other Income
-32.03
-80.63
60.28%
Interest
8.28
3.33
148.65%
Exceptional Items
0.00
-629.07
100.00%
Consolidate Net Profit
-4.41
-697.98
99.37%
Operating Profit Margin (Excl OI)
-5.06%
-27.59%
22.53%
Values in Rs Cr.
stock-summary Compare with Peers
Direction Arrows
Net Sales

Growth in half year ended Sep 2024 is 116.68% vs -15.45% in Sep 2023

Direction Arrows
Consolidated Net Profit

Growth in half year ended Sep 2024 is 99.37% vs -15,306.54% in Sep 2023

All Half Yearly Resultsstock-summary
Nine Monthly Results Snapshot (Consolidated) - Dec'24stock-summary
Dec'24
Dec'23
Change(%)
Net Sales
911.71
392.78
132.12%
Operating Profit (PBDIT) excl Other Income
-29.06
-113.73
74.45%
Interest
13.33
6.96
91.52%
Exceptional Items
0.00
-629.07
100.00%
Consolidate Net Profit
17.76
-736.63
102.41%
Operating Profit Margin (Excl OI)
-3.19%
-28.96%
25.77%
Values in Rs Cr.
stock-summary Compare with Peers
Direction Arrows
Net Sales

YoY Growth in nine months ended Dec 2024 is 132.12% vs -17.94% in Dec 2023

Direction Arrows
Consolidated Net Profit

YoY Growth in nine months ended Dec 2024 is 102.41% vs -216.98% in Dec 2023

All Nine Monthly Resultsstock-summary
Annual Results Snapshot (Consolidated) - Mar'24stock-summary
Mar'24
Mar'23
Change(%)
Net Sales
413.80
586.77
-29.48%
Operating Profit (PBDIT) excl Other Income
-428.11
-545.81
21.56%
Interest
9.24
27.64
-66.57%
Exceptional Items
-629.07
-38.79
-1,521.73%
Consolidate Net Profit
-1,038.65
-608.38
-70.72%
Operating Profit Margin (Excl OI)
-103.46%
-93.02%
-10.44%
Values in Rs Cr.
stock-summary Compare with Peers
Direction Arrows
Net Sales

YoY Growth in year ended Mar 2024 is -29.48% vs -59.39% in Mar 2023

Direction Arrows
Consolidated Net Profit

YoY Growth in year ended Mar 2024 is -70.72% vs -344.95% in Mar 2023

All Annual Resultsstock-summary
stock-summaryCompany CV
About Embassy Developments Ltd stock-summary
stock-summary
Embassy Developments Ltd
Mid Cap
Construction - Real Estate
Indiabulls Real Estate Limited is one of the largest real estate companies in India with a well-diversified presence in residential real estate development across the spectrum, from affordable to mid-income to premium to the super-luxury space. Geographically, the Company has more than 95% of its portfolio in Indian strategic locations of Mumbai Metropolitan Region (MMR) and the National Capital Region (NCR) in India.
Company Coordinates stock-summary
Company Details
M 62 & 63 First Floor, Connaught Place New Delhi New Delhi : 110001
stock-summary
Tel: 91-11-6681199
stock-summary
http://www.realestate.indiabulls.com
stock-summary
helpdesk@indiabulls.com
Registrar Details
Karvy Computershare Pvt Ltd, Plot No 17-24 , Near Image Hospital,, Reliance Cybervilae,Vithalrao Nagar,, Madhapur, Hyderabad
Stock List
ABCDEFGHIJKLMNOPQRSTUVWXYZOther
Footer Logo
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
Market
Webinars
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."