down arrow

Ethos Ltd

  • Market Cap: Mid Cap
  • Industry: Lifestyle
  • ISIN: INE04TZ01018
  • NSEID: ETHOSLTD
  • BSEID: 543532
INR
2,552.00
60 (2.41%)
BSENSE

Apr 11, 12:53 PM

BSE+NSE Vol: 9.63 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-summaryPrice Point
High/Low

1Day

52 Week

Valuation
Technical
Day's Volume

CASH

9.63 k (-68.33%) Volume

Shareholding (Dec 2024)

FII

12.60%

Held by 64 FIIs

DII

16.58%

Held by 18 DIIs

Promoter

50.79%

iScoreScore
Click here to find our call on this stock
Strong Sell
Sell
Hold
Buy
Strong Buy
Dashboard
1

Stock is technically in a Mildly Bearish range

  • A key technical factor - MACD has been Bearish since 09 Apr 2025
2

With ROE of 9.8, it has a Very Expensive valuation with a 6.6 Price to Book Value

stock-summaryMojo Parameters
Mojo Parameters
Loading Valuation Snapshot...
Stock DNA
stock-summary
Industry

Lifestyle

stock-summary
Market cap

INR 6,247 Cr (Mid Cap)

stock-summary
P/E

65.00

stock-summary
Industry P/E

78

stock-summary
Dividend Yield

0.00%

stock-summary
Debt Equity

-0.10

stock-summary
Return on Equity

9.76%

stock-summary
Price to Book

6.57

Revenue and Profits (1 Year):
Net Sales:
370 Cr
(Quarterly Results - Dec 2024)
Net Profit:
29 Cr
stock-summaryTotal Returns
Total Returns (Price + Dividend) stock-summary
Dividend Yield (0%)
TimePeriod
Price Return
Dividend Return
Total Return
6 Months
-17.89%
0%
-17.89%
1 Year
1.81%
0%
1.81%
2 Years
152.82%
0%
152.82%
3 Years
0%
0%
0.0%
4 Years
0%
0%
0.0%
5 Years
0%
0%
0.0%

Ethos Ltd for the last several years.

Risk Adjusted Returns v/s Sensex stock-summary
Returns Beta
Icon
Beta has not been calculated since enough price history is not available
stock-summaryKey Factors
Quality key factors stock-summary
Factor
Value
Sales Growth (5y)
30.10%
EBIT Growth (5y)
58.30%
EBIT to Interest (avg)
4.92
Debt to EBITDA (avg)
2.36
Net Debt to Equity (avg)
0
Sales to Capital Employed (avg)
1.00
Tax Ratio
25.93%
Dividend Payout Ratio
0
Pledged Shares
0
Institutional Holding
29.18%
ROCE (avg)
12.34%
ROE (avg)
9.36%
Valuation key factors
Factor
Value
P/E Ratio
65
Industry P/E
78
Price to Book Value
6.57
EV to EBIT
50.22
EV to EBITDA
33.67
EV to Capital Employed
7.19
EV to Sales
5.04
PEG Ratio
3.33
Dividend Yield
NA
ROCE (Latest)
13.32%
ROE (Latest)
9.76%
Tecnicals key factors
Indicator
Weekly
Monthly
MACD
Bearish
Mildly Bearish
RSI
Bullish
No Signal
Bollinger Bands
Mildly Bearish
Mildly Bearish
Moving Averages
Mildly Bearish (Daily)
KST
Mildly Bearish
Dow Theory
Mildly Bearish
Mildly Bearish
OBV
Mildly Bearish
Mildly Bearish
stock-summary Technical Indicator Scale: Bearish, Mildly Bearish, Sideways, Mildly Bullish, Bullish  Turned 
stock-summaryShareholding
Shareholding Snapshot : Dec 2024stock-summary
Shareholding Compare (%holding) stock-summary
Majority shareholders

Promoters

Pledged Promoter Holdings

None

Mutual Funds

Held by 10 Schemes (14.38%)

FIIs

Held by 64 FIIs (12.6%)

Promoter with highest holding

Kddl Limited (47.03%)

Highest Public shareholder

Icici Prudential Long Term Wealth Enhancement Fund (6.75%)

Individual Investors Holdings

14.71%

stock-summaryFinancial
[
  {
    "link": "quarterly",
    "btn_text": "All Quarterly Results",
    "header": "Quarterly Results Snapshot (Consolidated) - Dec'24 - QoQ",
    "rhs": [
      {
        "prefix": "Net Sales ",
        "suffix": "QoQ Growth in quarter ended Dec 2024 is 24.50% vs 8.74% in Sep 2024",
        "dir": 1
      },
      {
        "prefix": "Consolidated Net Profit ",
        "suffix": "QoQ Growth in quarter ended Dec 2024 is 38.78% vs -6.80% in Sep 2024",
        "dir": 1
      }
    ],
    "table": {
      "header": [
        "Dec'24",
        "Sep'24",
        "Change(%)"
      ],
      "body": [
        {
          "field": "Net Sales",
          "val1": "369.93",
          "val2": "297.13",
          "chgp": "24.50%",
          "chgp_class": "positive"
        },
        {
          "field": "Operating Profit (PBDIT) excl Other Income",
          "val1": "57.03",
          "val2": "42.15",
          "chgp": "35.30%",
          "chgp_class": "positive"
        },
        {
          "field": "Interest",
          "val1": "5.17",
          "val2": "4.55",
          "chgp": "13.63%",
          "chgp_class": "negative"
        },
        {
          "field": "Exceptional Items",
          "val1": "0.00",
          "val2": "0.00",
          "chgp": "",
          "chgp_class": "neutral"
        },
        {
          "field": "Consolidate Net Profit",
          "val1": "29.49",
          "val2": "21.25",
          "chgp": "38.78%",
          "chgp_class": "positive"
        },
        {
          "field": "Operating Profit Margin (Excl OI)",
          "val1": "15.42%",
          "val2": "14.19%",
          "chgp": "1.23%",
          "chgp_class": "positive"
        }
      ]
    }
  },
  {
    "link": "half-yearly",
    "btn_text": "All Half Yearly Results",
    "header": "Half Yearly Results Snapshot (Consolidated) - Sep'24",
    "rhs": [
      {
        "prefix": "Net Sales ",
        "suffix": " Growth in half year ended Sep 2024 is 22.60% vs 32.44% in Sep 2023",
        "dir": -1
      },
      {
        "prefix": "Consolidated Net Profit ",
        "suffix": " Growth in half year ended Sep 2024 is 19.86% vs 39.47% in Sep 2023",
        "dir": -1
      }
    ],
    "table": {
      "header": [
        "Sep'24",
        "Sep'23",
        "Change(%)"
      ],
      "body": [
        {
          "field": "Net Sales",
          "val1": "570.38",
          "val2": "465.24",
          "chgp": "22.60%",
          "chgp_class": "positive"
        },
        {
          "field": "Operating Profit (PBDIT) excl Other Income",
          "val1": "85.43",
          "val2": "71.19",
          "chgp": "20.00%",
          "chgp_class": "positive"
        },
        {
          "field": "Interest",
          "val1": "9.08",
          "val2": "7.94",
          "chgp": "14.36%",
          "chgp_class": "negative"
        },
        {
          "field": "Exceptional Items",
          "val1": "0.00",
          "val2": "0.00",
          "chgp": "",
          "chgp_class": "neutral"
        },
        {
          "field": "Consolidate Net Profit",
          "val1": "44.05",
          "val2": "36.75",
          "chgp": "19.86%",
          "chgp_class": "positive"
        },
        {
          "field": "Operating Profit Margin (Excl OI)",
          "val1": "14.98%",
          "val2": "15.30%",
          "chgp": "-0.32%",
          "chgp_class": "negative"
        }
      ]
    }
  },
  {
    "link": "nine-monthly",
    "btn_text": "All Nine Monthly Results",
    "header": "Nine Monthly Results Snapshot (Consolidated) - Dec'24",
    "rhs": [
      {
        "prefix": "Net Sales ",
        "suffix": "YoY Growth in nine months ended Dec 2024 is 25.97% vs 28.49% in Dec 2023",
        "dir": -1
      },
      {
        "prefix": "Consolidated Net Profit ",
        "suffix": "YoY Growth in nine months ended Dec 2024 is 18.10% vs 32.46% in Dec 2023",
        "dir": -1
      }
    ],
    "table": {
      "header": [
        "Dec'24",
        "Dec'23",
        "Change(%)"
      ],
      "body": [
        {
          "field": "Net Sales",
          "val1": "940.31",
          "val2": "746.46",
          "chgp": "25.97%",
          "chgp_class": "positive"
        },
        {
          "field": "Operating Profit (PBDIT) excl Other Income",
          "val1": "142.46",
          "val2": "115.72",
          "chgp": "23.11%",
          "chgp_class": "positive"
        },
        {
          "field": "Interest",
          "val1": "14.25",
          "val2": "11.98",
          "chgp": "18.95%",
          "chgp_class": "negative"
        },
        {
          "field": "Exceptional Items",
          "val1": "0.00",
          "val2": "0.00",
          "chgp": "",
          "chgp_class": "neutral"
        },
        {
          "field": "Consolidate Net Profit",
          "val1": "73.54",
          "val2": "62.27",
          "chgp": "18.10%",
          "chgp_class": "positive"
        },
        {
          "field": "Operating Profit Margin (Excl OI)",
          "val1": "15.15%",
          "val2": "15.50%",
          "chgp": "-0.35%",
          "chgp_class": "negative"
        }
      ]
    }
  },
  {
    "link": "annual",
    "btn_text": "All Annual Results",
    "header": "Annual Results Snapshot (Consolidated) - Mar'24",
    "rhs": [
      {
        "prefix": "Net Sales ",
        "suffix": "YoY Growth in year ended Mar 2024 is 26.69% vs 36.59% in Mar 2023",
        "dir": -1
      },
      {
        "prefix": "Consolidated Net Profit ",
        "suffix": "YoY Growth in year ended Mar 2024 is 38.13% vs 157.80% in Mar 2023",
        "dir": -1
      }
    ],
    "table": {
      "header": [
        "Mar'24",
        "Mar'23",
        "Change(%)"
      ],
      "body": [
        {
          "field": "Net Sales",
          "val1": "998.99",
          "val2": "788.53",
          "chgp": "26.69%",
          "chgp_class": "positive"
        },
        {
          "field": "Operating Profit (PBDIT) excl Other Income",
          "val1": "151.71",
          "val2": "114.41",
          "chgp": "32.60%",
          "chgp_class": "positive"
        },
        {
          "field": "Interest",
          "val1": "16.02",
          "val2": "14.16",
          "chgp": "13.14%",
          "chgp_class": "negative"
        },
        {
          "field": "Exceptional Items",
          "val1": "0.00",
          "val2": "0.00",
          "chgp": "",
          "chgp_class": "neutral"
        },
        {
          "field": "Consolidate Net Profit",
          "val1": "83.29",
          "val2": "60.30",
          "chgp": "38.13%",
          "chgp_class": "positive"
        },
        {
          "field": "Operating Profit Margin (Excl OI)",
          "val1": "15.19%",
          "val2": "14.51%",
          "chgp": "0.68%",
          "chgp_class": "positive"
        }
      ]
    }
  }
]
Quarterly Results Snapshot (Consolidated) - Dec'24 - QoQstock-summary
Dec'24
Sep'24
Change(%)
Net Sales
369.93
297.13
24.50%
Operating Profit (PBDIT) excl Other Income
57.03
42.15
35.30%
Interest
5.17
4.55
13.63%
Exceptional Items
0.00
0.00
Consolidate Net Profit
29.49
21.25
38.78%
Operating Profit Margin (Excl OI)
15.42%
14.19%
1.23%
Values in Rs Cr.
Direction Arrows
Net Sales

QoQ Growth in quarter ended Dec 2024 is 24.50% vs 8.74% in Sep 2024

Direction Arrows
Consolidated Net Profit

QoQ Growth in quarter ended Dec 2024 is 38.78% vs -6.80% in Sep 2024

Half Yearly Results Snapshot (Consolidated) - Sep'24stock-summary
Sep'24
Sep'23
Change(%)
Net Sales
570.38
465.24
22.60%
Operating Profit (PBDIT) excl Other Income
85.43
71.19
20.00%
Interest
9.08
7.94
14.36%
Exceptional Items
0.00
0.00
Consolidate Net Profit
44.05
36.75
19.86%
Operating Profit Margin (Excl OI)
14.98%
15.30%
-0.32%
Values in Rs Cr.
Direction Arrows
Net Sales

Growth in half year ended Sep 2024 is 22.60% vs 32.44% in Sep 2023

Direction Arrows
Consolidated Net Profit

Growth in half year ended Sep 2024 is 19.86% vs 39.47% in Sep 2023

Nine Monthly Results Snapshot (Consolidated) - Dec'24stock-summary
Dec'24
Dec'23
Change(%)
Net Sales
940.31
746.46
25.97%
Operating Profit (PBDIT) excl Other Income
142.46
115.72
23.11%
Interest
14.25
11.98
18.95%
Exceptional Items
0.00
0.00
Consolidate Net Profit
73.54
62.27
18.10%
Operating Profit Margin (Excl OI)
15.15%
15.50%
-0.35%
Values in Rs Cr.
Direction Arrows
Net Sales

YoY Growth in nine months ended Dec 2024 is 25.97% vs 28.49% in Dec 2023

Direction Arrows
Consolidated Net Profit

YoY Growth in nine months ended Dec 2024 is 18.10% vs 32.46% in Dec 2023

Annual Results Snapshot (Consolidated) - Mar'24stock-summary
Mar'24
Mar'23
Change(%)
Net Sales
998.99
788.53
26.69%
Operating Profit (PBDIT) excl Other Income
151.71
114.41
32.60%
Interest
16.02
14.16
13.14%
Exceptional Items
0.00
0.00
Consolidate Net Profit
83.29
60.30
38.13%
Operating Profit Margin (Excl OI)
15.19%
14.51%
0.68%
Values in Rs Cr.
Direction Arrows
Net Sales

YoY Growth in year ended Mar 2024 is 26.69% vs 36.59% in Mar 2023

Direction Arrows
Consolidated Net Profit

YoY Growth in year ended Mar 2024 is 38.13% vs 157.80% in Mar 2023

stock-summaryCompany CV
About Ethos Ltd stock-summary
stock-summary
Ethos Ltd
Mid Cap
Lifestyle
Ethos Limited was originally incorporated as `Kamla Retail Limited', at Parwanoo, Himachal Pradesh, pursuant to the Certificate of Incorporation dated November 5, 2007. Subsequently, name of the Company was changed to `Ethos Limited' and a Revised Certificate of Incorporation was issued by Registrar of Companies, Himachal Pradesh on March 5, 2012. The Company operates a chain of luxury watch boutiques.
Company Coordinates stock-summary
Company Details
Plot No 3, Sector III Parwanoo Himachal Pradesh : 173220
stock-summary
Tel: 91 1792 232 462/233 402
stock-summary
anil.dhiman@ethoswatches.com
Registrar Details