Half Yearly Results Results Snapshot
Figures in Rs cr
Consolidate Half Yearly Results
Sep'24
Sep'23
Sep'22
Dec'21
Sep'21
Net Sales
570.38
465.24
351.28
418.59
223.31
Other Operating Income
0.00
0.00
0.00
0.00
0.00
Total Operating income
570.38
465.24
351.28
418.59
223.31
Raw Material Cost
0.00
0.00
0.00
0.00
0.00
Purchase of Finished goods
502.05
386.75
301.76
342.22
175.48
(Increase) / Decrease In Stocks
-102.26
-64.73
-62.44
-41.87
-13.75
Employee Cost
39.67
34.63
24.57
30.88
19.29
Power Cost
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
Other Expenses
45.49
37.40
34.33
41.80
22.76
Total Expenditure (Excl Depreciation)
484.95
394.05
298.22
373.03
203.78
Operating Profit (PBDIT) excl Other Income
85.43
71.19
53.06
45.56
19.53
Other Income
12.52
8.96
5.89
10.88
7.55
Operating Profit (PBDIT)
97.95
80.15
58.95
56.44
27.08
Interest
9.08
7.94
7.58
11.92
7.60
Exceptional Items
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
88.87
72.21
51.37
44.52
19.48
Depreciation
29.32
23.42
16.37
23.47
14.41
Profit Before Tax
59.56
48.79
35.01
21.05
5.07
Tax
15.26
12.47
8.87
5.48
1.24
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
Profit After Tax
44.30
36.32
26.14
15.57
3.82
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
Net Profit
44.30
36.32
26.14
15.57
3.82
Share in Profit of Associates
-0.25
0.43
0.21
-0.02
-0.07
Minority Interest
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
44.05
36.75
26.35
15.55
3.75
Equity Capital
24.48
23.35
23.35
23.35
18.32
Face Value
10.0
10.0
10.0
10.0
10.0
Reserves
0.00
0.00
0.00
0.00
0.00
Earnings per share (EPS)
17.99
15.74
11.28
6.66
2.05
Diluted Earnings per share
17.99
15.74
12.81
8.5
2.06
Operating Profit Margin (Excl OI)
14.98%
15.3%
15.1%
10.88%
8.75%
Gross Profit Margin
15.58%
15.52%
14.62%
10.64%
8.72%
PAT Margin
7.72%
7.9%
7.5%
3.71%
1.68%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
Half Yearly Analysis Highlights
Net Sales
Growth in half year ended Sep 2024 is 22.60% vs 32.44% in Sep 2023
Consolidate Net Profit
Growth in half year ended Sep 2024 is 19.86% vs 39.47% in Sep 2023
Operating Profit (PBDIT) excl Other Income
Growth in half year ended Sep 2024 is 20.00% vs 34.17% in Sep 2023
Interest
Growth in half year ended Sep 2024 is 14.36% vs 4.75% in Sep 2023
Operating Profit Margin (Excl OI)
Growth in half year ended Sep 2024 has fallen from Sep 2023
Compare Half Yearly Results Of Ethos Ltd With
Figures in Rs cr
Consolidate Half Yearly Results
Change(INR)
Change(%)
Net Sales
570.38
1,413.99
-843.61
-59.66%
Other Operating Income
0.00
0.00
0.00
Total Operating income
570.38
1,413.99
-843.61
-59.66%
Raw Material Cost
0.00
442.67
-442.67
-100.00%
Purchase of Finished goods
502.05
0.00
502.05
(Increase) / Decrease In Stocks
-102.26
0.00
-102.26
Employee Cost
39.67
190.32
-150.65
-79.16%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
45.49
544.79
-499.30
-91.65%
Total Expenditure (Excl Depreciation)
484.95
1,177.78
-692.83
-58.83%
Operating Profit (PBDIT) excl Other Income
85.43
236.21
-150.78
-63.83%
Other Income
12.52
13.74
-1.22
-8.88%
Operating Profit (PBDIT)
97.95
249.95
-152.00
-60.81%
Interest
9.08
54.36
-45.28
-83.30%
Exceptional Items
0.00
-11.42
11.42
100.00%
Gross Profit (PBDT)
88.87
184.17
-95.30
-51.75%
Depreciation
29.32
178.45
-149.13
-83.57%
Profit Before Tax
59.56
5.71
53.85
943.08%
Tax
15.26
3.76
11.50
305.85%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
44.30
1.95
42.35
2,171.79%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
44.30
1.95
42.35
2,171.79%
Share in Profit of Associates
-0.25
0.00
-0.25
Minority Interest
0.00
3.53
-3.53
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
44.05
5.48
38.57
703.83%
Equity Capital
24.48
63.97
-39.49
-61.73%
Face Value
10.00
10.00
0.00
Reserves
0.00
0.00
0.00
Earnings per share (EPS)
17.99
0.86
17.13
1,991.86%
Diluted Earnings per share
17.99
0.17
17.82
10,482.35%
Operating Profit Margin (Excl OI)
14.98%
16.71%
0.00
-1.73%
Gross Profit Margin
15.58%
13.02%
0.00
2.56%
PAT Margin
7.72%
0.14%
0.00
7.58%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Half Yearly - Net Sales
Net Sales 570.38 Cr
in Sep 2024Figures in Rs Cr
Growth in half year ended Sep 2024 is 22.60% vs 32.44% in Sep 2023
Half Yearly - Consolidate Net Profit
Consolidate Net Profit 44.05 Cr
in Sep 2024Figures in Rs Cr
Growth in half year ended Sep 2024 is 19.86% vs 39.47% in Sep 2023
Half Yearly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 85.43 Cr
in Sep 2024Figures in Rs Cr
Growth in half year ended Sep 2024 is 20.00% vs 34.17% in Sep 2023
Half Yearly - Interest
Interest 9.08 Cr
in Sep 2024Figures in Rs Cr
Growth in half year ended Sep 2024 is 14.36% vs 4.75% in Sep 2023
Half Yearly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 14.98%
in Sep 2024Figures in Rs %
Growth in half year ended Sep 2024 has fallen from Sep 2023
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
