down arrow

Adani Total Gas

  • Market Cap: Large Cap
  • Industry: Gas Transmission/Marketing
  • ISIN: INE399L01023
  • NSEID: ATGL
  • BSEID: 542066
INR
593.20
13.65 (2.36%)
BSENSE

Apr 11, 12:53 PM

BSE+NSE Vol: 3.57 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Rs cr
Consolidate Annual Results
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Mar'18
Net Sales
4,474.74
4,378.19
3,037.81
1,695.60
1,874.55
1,718.96
1,457.65
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
4,474.74
4,378.19
3,037.81
1,695.60
1,874.55
1,718.96
1,457.65
Raw Material Cost
2,848.32
3,083.32
1,938.53
770.70
1,059.63
1,087.21
872.40
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
-0.54
3.05
-8.87
-1.08
0.34
5.44
0.64
Employee Cost
66.71
55.68
54.73
51.52
47.46
42.00
38.90
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.00
0.00
96.47
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
456.53
366.27
280.42
170.14
172.36
129.67
83.99
Total Expenditure (Excl Depreciation)
3,371.02
3,508.32
2,264.81
991.28
1,279.79
1,264.32
1,092.40
Operating Profit (PBDIT) excl Other Income
1,103.72
869.87
773.00
704.32
594.76
454.64
365.25
Other Income
44.02
36.85
41.50
44.36
44.39
86.68
80.06
Operating Profit (PBDIT)
1,147.74
906.72
814.50
748.68
639.15
541.32
445.31
Interest
111.45
78.43
52.73
40.48
41.05
89.85
125.33
Exceptional Items
0.00
0.00
0.00
-14.47
0.00
-27.64
0.00
Gross Profit (PBDT)
1,036.29
828.29
761.77
693.73
598.10
423.83
319.98
Depreciation
157.88
113.10
82.73
62.52
50.70
67.31
61.01
Profit Before Tax
878.41
715.19
679.04
631.21
547.40
356.52
258.97
Tax
228.81
186.05
174.38
159.26
111.16
127.81
94.39
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
649.60
529.14
504.66
471.95
436.24
228.71
164.58
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
649.60
529.14
504.66
471.95
436.24
228.71
164.58
Share in Profit of Associates
17.90
17.35
4.74
-9.13
0.08
-0.01
-2.61
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
667.50
546.49
509.40
462.82
436.32
228.70
161.97
Equity Capital
109.98
109.98
109.98
109.98
109.98
109.98
256.74
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
10.0
Reserves
3,470.34
2,830.98
2,306.25
1,823.83
1,360.90
991.97
759.43
Earnings per share (EPS)
6.07
4.97
4.63
4.21
3.97
2.08
6.31
Diluted Earnings per share
6.07
4.97
4.64
4.21
3.97
2.08
1.47
Operating Profit Margin (Excl OI)
24.67%
19.87%
25.45%
41.54%
31.73%
26.45%
25.06%
Gross Profit Margin
23.16%
18.92%
25.08%
40.91%
31.91%
24.66%
21.95%
PAT Margin
14.92%
12.48%
16.61%
27.83%
23.27%
13.31%
11.29%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2024 is 2.21% vs 44.12% in Mar 2023

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2024 is 22.14% vs 7.28% in Mar 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2024 is 26.88% vs 12.53% in Mar 2023

stock-summary

Interest

YoY Growth in year ended Mar 2024 is 42.10% vs 48.74% in Mar 2023

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2024 has improved from Mar 2023

Compare Annual Results Of Adani Total Gas With
Markets Mojo
Figures in Rs cr
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
4,474.74
1,33,228.46
-1,28,753.72
-96.64%
Other Operating Income
0.00
0.00
0.00
Total Operating income
4,474.74
1,33,228.46
-1,28,753.72
-96.64%
Raw Material Cost
2,848.32
7,325.46
-4,477.14
-61.12%
Purchase of Finished goods
0.00
1,00,670.08
-1,00,670.08
-100.00%
(Increase) / Decrease In Stocks
-0.54
-41.02
40.48
98.68%
Employee Cost
66.71
2,273.69
-2,206.98
-97.07%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
456.53
8,703.93
-8,247.40
-94.75%
Total Expenditure (Excl Depreciation)
3,371.02
1,18,932.14
-1,15,561.12
-97.17%
Operating Profit (PBDIT) excl Other Income
1,103.72
14,296.32
-13,192.60
-92.28%
Other Income
44.02
1,007.81
-963.79
-95.63%
Operating Profit (PBDIT)
1,147.74
15,304.13
-14,156.39
-92.50%
Interest
111.45
719.20
-607.75
-84.50%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
1,036.29
14,584.93
-13,548.64
-92.89%
Depreciation
157.88
3,672.00
-3,514.12
-95.70%
Profit Before Tax
878.41
10,912.93
-10,034.52
-91.95%
Tax
228.81
2,692.20
-2,463.39
-91.50%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
649.60
8,220.73
-7,571.13
-92.10%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
649.60
8,220.73
-7,571.13
-92.10%
Share in Profit of Associates
17.90
1,682.08
-1,664.18
-98.94%
Minority Interest
0.00
-3.59
3.59
100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
667.50
9,899.22
-9,231.72
-93.26%
Equity Capital
109.98
6,575.10
-6,465.12
-98.33%
Face Value
1.00
10.00
0.00
Reserves
3,470.34
58,302.34
-54,832.00
-94.05%
Earnings per share (EPS)
6.07
15.06
-8.99
-59.69%
Diluted Earnings per share
6.07
15.06
-8.99
-59.69%
Operating Profit Margin (Excl OI)
24.67%
10.73%
0.00
13.94%
Gross Profit Margin
23.16%
10.95%
0.00
12.21%
PAT Margin
14.92%
7.43%
0.00
7.49%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 4,474.74 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 2.21% vs 44.12% in Mar 2023

Annual - Consolidate Net Profit
Consolidate Net Profit 667.50 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 22.14% vs 7.28% in Mar 2023

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 1,103.72 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 26.88% vs 12.53% in Mar 2023

Annual - Interest
Interest 111.45 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 42.10% vs 48.74% in Mar 2023

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 24.67%
in Mar 2024

Figures in Rs %
stock-summary

YoY Growth in year ended Mar 2024 has improved from Mar 2023