down arrow

Adani Total Gas

48
Sell
  • Market Cap: Large Cap
  • Industry: Gas Transmission/Marketing
  • ISIN: INE399L01023
  • NSEID: ATGL
  • BSEID: 542066
INR
593.20
13.65 (2.36%)
BSENSE

Apr 11, 12:53 PM

BSE+NSE Vol: 3.57 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Rs cr
Consolidated - Profit And Loss Results
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
No of Months
12
12
12
12
12
12
Operating Income
4,816.00
4,683.00
3,206.00
1,784.00
1,990.00
1,823.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
341.00
305.00
168.00
88.00
116.00
104.00
Net Sales
4,474.00
4,378.00
3,037.00
1,695.00
1,874.00
1,718.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
3.00
-8.00
-1.00
0.00
5.00
Raw Materials Consumed
2,848.00
3,083.00
1,938.00
770.00
1,059.00
1,087.00
Power & Fuel Cost
91.00
83.00
54.00
27.00
35.00
32.00
Employee Cost
66.00
55.00
54.00
51.00
47.00
42.00
Operating Expenses
133.00
104.00
77.00
50.00
38.00
31.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
90.00
85.00
65.00
26.00
11.00
13.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
43.00
37.00
12.00
8.00
5.00
6.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
3,371.00
3,508.00
2,264.00
991.00
1,279.00
1,264.00
Operating Profit (PBDIT) excl Other Income
1,103.00
869.00
773.00
704.00
594.00
454.00
Other Income
44.00
36.00
41.00
44.00
44.00
86.00
Operating Profit (PBDIT)
1,147.00
906.00
814.00
748.00
639.00
541.00
Interest
111.00
78.00
52.00
40.00
41.00
89.00
Profit before Depriciation and Tax
1,036.00
828.00
761.00
708.00
598.00
451.00
Depreciation
157.00
113.00
82.00
62.00
50.00
67.00
Profit Before Taxation & Exceptional Items
878.00
715.00
679.00
645.00
547.00
384.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
896.00
732.00
679.00
631.00
547.00
356.00
Provision for Tax
228.00
186.00
174.00
159.00
111.00
127.00
Profit After Tax
649.00
529.00
504.00
471.00
436.00
228.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
2,677.00
2,160.00
1,677.00
1,214.00
845.00
613.00
Profit Available for appropriations
3,345.00
2,706.00
2,187.00
1,677.00
1,282.00
841.00
Appropriations
3,345.00
2,706.00
2,187.00
1,677.00
1,282.00
841.00
Equity Dividend (%)
25.00%
25.00%
25.00%
25.00%
25.00%
25.00%
Earnings Per Share
6.07
4.97
4.63
4.21
3.97
2.08
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2024 is 2.21% vs 44.12% in Mar 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2024 is 26.88% vs 12.53% in Mar 2023

stock-summary

Interest

YoY Growth in year ended Mar 2024 is 42.10% vs 48.74% in Mar 2023

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2024 is 22.77% vs 4.85% in Mar 2023

Compare Profit and Loss Results of Adani Total Gas
Markets Mojo
Figures in Rs cr
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
4,816.00
1,33,499.00
-1,28,683.00
-96.39%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
341.00
271.00
70.00
25.83%
Net Sales
4,474.00
1,33,228.00
-1,28,754.00
-96.64%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
-41.00
41.00
100.00%
Raw Materials Consumed
2,848.00
1,07,995.00
-1,05,147.00
-97.36%
Power & Fuel Cost
91.00
4,756.00
-4,665.00
-98.09%
Employee Cost
66.00
2,273.00
-2,207.00
-97.10%
Operating Expenses
133.00
1,431.00
-1,298.00
-90.71%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
90.00
240.00
-150.00
-62.50%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
43.00
1,081.00
-1,038.00
-96.02%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
3,371.00
1,18,932.00
-1,15,561.00
-97.17%
Operating Profit (PBDIT) excl Other Income
1,103.00
14,296.00
-13,193.00
-92.28%
Other Income
44.00
1,007.00
-963.00
-95.63%
Operating Profit (PBDIT)
1,147.00
15,304.00
-14,157.00
-92.51%
Interest
111.00
719.00
-608.00
-84.56%
Profit before Depriciation and Tax
1,036.00
14,584.00
-13,548.00
-92.90%
Depreciation
157.00
3,672.00
-3,515.00
-95.72%
Profit Before Taxation & Exceptional Items
878.00
10,912.00
-10,034.00
-91.95%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
896.00
12,595.00
-11,699.00
-92.89%
Provision for Tax
228.00
2,692.00
-2,464.00
-91.53%
Profit After Tax
649.00
8,220.00
-7,571.00
-92.10%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
2,677.00
52,168.00
-49,491.00
-94.87%
Profit Available for appropriations
3,345.00
62,068.00
-58,723.00
-94.61%
Appropriations
3,345.00
62,068.00
-58,723.00
-94.61%
Equity Dividend (%)
25%
55%
-30.00
Earnings Per Share
6.07
15.06
-8.99
-59.69%
Profit And Loss - Net Sales
Net Sales 4,474.74 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 2.21% vs 44.12% in Mar 2023

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 1,103.72 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 26.88% vs 12.53% in Mar 2023

Profit And Loss - Interest
Interest 111.45 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 42.10% vs 48.74% in Mar 2023

Profit And Loss - Profit After Tax
Profit After Tax 649.60 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 22.77% vs 4.85% in Mar 2023