Results Snapshot
Figures in Rs cr
Consolidate Annual Results
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Mar'18
Net Sales
3,961.60
3,802.10
3,148.60
2,421.40
2,661.81
2,918.35
2,792.84
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
3,961.60
3,802.10
3,148.60
2,421.40
2,661.81
2,918.35
2,792.84
Raw Material Cost
2,009.30
2,081.20
1,774.70
1,166.20
1,200.90
1,499.00
1,320.84
Purchase of Finished goods
208.30
201.60
193.90
173.70
267.50
206.53
180.82
(Increase) / Decrease In Stocks
5.20
7.30
-90.20
-17.20
-25.88
-14.38
24.45
Employee Cost
328.10
301.10
264.00
251.80
255.75
265.61
280.21
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.00
0.00
614.36
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
778.70
685.80
573.70
506.10
584.37
619.27
73.49
Total Expenditure (Excl Depreciation)
3,329.60
3,277.00
2,716.10
2,080.60
2,282.64
2,576.03
2,494.17
Operating Profit (PBDIT) excl Other Income
632.00
525.10
432.50
340.80
379.17
342.32
298.67
Other Income
35.80
27.40
22.70
23.20
37.62
42.22
43.79
Operating Profit (PBDIT)
667.80
552.50
455.20
364.00
416.79
384.54
342.46
Interest
12.50
14.10
14.50
10.30
9.34
4.45
3.50
Exceptional Items
0.00
0.00
2.00
0.00
-5.23
0.65
2.00
Gross Profit (PBDT)
655.30
538.40
442.70
353.70
402.22
380.74
340.96
Depreciation
82.30
82.50
75.90
75.50
79.01
65.16
58.22
Profit Before Tax
573.00
455.90
366.80
278.20
323.21
315.58
282.74
Tax
146.40
120.80
76.70
70.60
85.75
104.58
77.50
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
426.60
335.10
290.10
207.60
237.46
211.00
205.24
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
426.60
335.10
290.10
207.60
237.46
211.00
400.13
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
426.60
335.10
290.10
207.60
237.46
211.00
400.13
Equity Capital
45.50
45.50
45.50
45.50
45.54
45.54
46.66
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
1,284.40
1,270.80
1,214.00
1,242.80
1,192.47
1,090.70
0.00
Earnings per share (EPS)
93.76
73.65
63.76
45.63
52.14
46.33
85.75
Diluted Earnings per share
93.68
73.58
63.7
45.6
52.13
45.96
85.75
Operating Profit Margin (Excl OI)
15.95%
13.81%
13.74%
14.07%
14.24%
11.73%
10.69%
Gross Profit Margin
16.54%
14.16%
14.06%
14.61%
15.11%
13.05%
12.21%
PAT Margin
10.77%
8.81%
9.21%
8.57%
8.92%
7.23%
7.35%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2024 is 4.20% vs 20.76% in Mar 2023
Consolidate Net Profit
YoY Growth in year ended Mar 2024 is 27.31% vs 15.51% in Mar 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2024 is 20.36% vs 21.41% in Mar 2023
Interest
YoY Growth in year ended Mar 2024 is -11.35% vs -2.76% in Mar 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2024 has improved from Mar 2023
Compare Annual Results Of Akzo Nobel With
Figures in Rs cr
Consolidate Annual Results
Change(INR)
Change(%)
Net Sales
3,961.60
7,801.44
-3,839.84
-49.22%
Other Operating Income
0.00
0.00
0.00
Total Operating income
3,961.60
7,801.44
-3,839.84
-49.22%
Raw Material Cost
2,009.30
4,556.34
-2,547.04
-55.90%
Purchase of Finished goods
208.30
486.99
-278.69
-57.23%
(Increase) / Decrease In Stocks
5.20
0.78
4.42
566.67%
Employee Cost
328.10
448.62
-120.52
-26.86%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
778.70
1,280.96
-502.26
-39.21%
Total Expenditure (Excl Depreciation)
3,329.60
6,773.69
-3,444.09
-50.85%
Operating Profit (PBDIT) excl Other Income
632.00
1,027.75
-395.75
-38.51%
Other Income
35.80
91.88
-56.08
-61.04%
Operating Profit (PBDIT)
667.80
1,119.63
-451.83
-40.36%
Interest
12.50
29.21
-16.71
-57.21%
Exceptional Items
0.00
661.25
-661.25
-100.00%
Gross Profit (PBDT)
655.30
1,751.67
-1,096.37
-62.59%
Depreciation
82.30
190.46
-108.16
-56.79%
Profit Before Tax
573.00
1,561.21
-988.21
-63.30%
Tax
146.40
385.35
-238.95
-62.01%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
426.60
1,175.86
-749.26
-63.72%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
426.60
1,175.86
-749.26
-63.72%
Share in Profit of Associates
0.00
0.00
0.00
Minority Interest
0.00
9.58
-9.58
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
426.60
1,185.44
-758.84
-64.01%
Equity Capital
45.50
80.84
-35.34
-43.72%
Face Value
10.00
1.00
0.00
Reserves
1,284.40
5,501.72
-4,217.32
-76.65%
Earnings per share (EPS)
93.76
14.66
79.10
539.56%
Diluted Earnings per share
93.68
14.65
79.03
539.45%
Operating Profit Margin (Excl OI)
15.95%
13.17%
0.00
2.78%
Gross Profit Margin
16.54%
22.45%
0.00
-5.91%
PAT Margin
10.77%
15.07%
0.00
-4.30%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 3,961.60 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is 4.20% vs 20.76% in Mar 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 426.60 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is 27.31% vs 15.51% in Mar 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 632.00 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is 20.36% vs 21.41% in Mar 2023
Annual - Interest
Interest 12.50 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is -11.35% vs -2.76% in Mar 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 15.95%
in Mar 2024Figures in Rs %
YoY Growth in year ended Mar 2024 has improved from Mar 2023