down arrow

Alliance Integ.

  • Market Cap: Micro Cap
  • Industry: Steel/Sponge Iron/Pig Iron
  • ISIN: INE123D01024
  • NSEID:
  • BSEID: 534064
INR
4.25
0.14 (3.41%)
BSENSE

Apr 11, 12:45 PM

BSE+NSE Vol: 3.55 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Rs cr
Consolidate Annual Results
Mar'18
Mar'17
Mar'16
Net Sales
82.76
104.57
161.05
Other Operating Income
0.00
0.00
1.33
Total Operating income
82.76
104.57
162.38
Raw Material Cost
42.41
118.82
133.82
Purchase of Finished goods
0.00
0.00
0.00
(Increase) / Decrease In Stocks
-5.47
-45.31
3.03
Employee Cost
9.22
7.62
7.07
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
16.84
15.82
11.84
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
0.00
-0.00
0.00
Total Expenditure (Excl Depreciation)
62.99
96.96
155.77
Operating Profit (PBDIT) excl Other Income
19.77
7.61
6.60
Other Income
0.58
0.66
0.70
Operating Profit (PBDIT)
20.34
8.27
7.31
Interest
62.52
56.82
42.25
Exceptional Items
-150.62
-159.84
0.00
Gross Profit (PBDT)
-192.80
-208.40
-34.95
Depreciation
26.96
26.95
20.34
Profit Before Tax
-219.76
-235.35
-55.29
Tax
-9.74
-24.23
-14.12
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
-210.02
-211.12
-41.17
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
-210.02
-211.12
-41.17
Share in Profit of Associates
0.00
0.00
-83.88
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
-210.02
-211.12
-125.05
Equity Capital
11.61
11.61
11.61
Face Value
10.0
10.0
10.0
Reserves
0.00
144.23
355.21
Earnings per share (EPS)
-180.85
-181.79
-107.68
Diluted Earnings per share
-180.81
-181.8
-107.68
Operating Profit Margin (Excl OI)
23.89%
7.28%
4.07%
Gross Profit Margin
-232.96%
-199.29%
-21.52%
PAT Margin
-253.78%
-201.89%
-25.35%
Public Share Holdings (%)
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2024 is 15.23% vs -25.90% in Mar 2023

stock-summary

Standalone Net Profit

YoY Growth in year ended Mar 2024 is 447.61% vs 147.66% in Mar 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2024 is 25.57% vs 1.51% in Mar 2023

stock-summary

Interest

YoY Growth in year ended Mar 2024 is -7.67% vs 36.15% in Mar 2023

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2024 has improved from Mar 2023

Compare Annual Results Of Alliance Integ. With
Markets Mojo
Figures in Rs cr
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
82.76
1,05,378.33
-1,05,295.57
-99.92%
Other Operating Income
0.00
0.00
0.00
Total Operating income
82.76
1,05,378.33
-1,05,295.57
-99.92%
Raw Material Cost
42.41
57,709.28
-57,666.87
-99.93%
Purchase of Finished goods
0.00
0.00
0.00
(Increase) / Decrease In Stocks
-5.47
-3,354.77
3,349.30
99.84%
Employee Cost
9.22
11,765.72
-11,756.50
-99.92%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
16.84
0.00
16.84
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
0.00
28,108.81
-28,108.81
-100.00%
Total Expenditure (Excl Depreciation)
62.99
94,229.04
-94,166.05
-99.93%
Operating Profit (PBDIT) excl Other Income
19.77
11,149.29
-11,129.52
-99.82%
Other Income
0.58
1,066.96
-1,066.38
-99.95%
Operating Profit (PBDIT)
20.34
12,216.25
-12,195.91
-99.83%
Interest
62.52
2,473.86
-2,411.34
-97.47%
Exceptional Items
-150.62
-840.84
690.22
82.09%
Gross Profit (PBDT)
-192.80
8,901.55
-9,094.35
-102.17%
Depreciation
26.96
5,278.37
-5,251.41
-99.49%
Profit Before Tax
-219.76
3,623.18
-3,842.94
-106.07%
Tax
-9.74
995.14
-1,004.88
-100.98%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
-210.02
2,628.04
-2,838.06
-107.99%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
-210.02
2,628.04
-2,838.06
-107.99%
Share in Profit of Associates
0.00
438.63
-438.63
-100.00%
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
-210.02
3,066.67
-3,276.69
-106.85%
Equity Capital
11.61
4,130.53
-4,118.92
-99.72%
Face Value
10.00
10.00
0.00
Reserves
0.00
52,970.69
-52,970.69
-100.00%
Earnings per share (EPS)
-180.85
7.42
-188.27
-2,537.33%
Diluted Earnings per share
-180.81
7.42
-188.23
-2,536.79%
Operating Profit Margin (Excl OI)
23.89%
10.58%
0.00
13.31%
Gross Profit Margin
-232.96%
8.45%
0.00
-241.41%
PAT Margin
-253.78%
2.91%
0.00
-256.69%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 67.56 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 15.23% vs -25.90% in Mar 2023

Annual - Standalone Net Profit
Standalone Net Profit 64.18 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 447.61% vs 147.66% in Mar 2023

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 12.67 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 25.57% vs 1.51% in Mar 2023

Annual - Interest
Interest 72.50 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is -7.67% vs 36.15% in Mar 2023

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 18.75%
in Mar 2024

Figures in Rs %
stock-summary

YoY Growth in year ended Mar 2024 has improved from Mar 2023