down arrow

Alliance Integ.

  • Market Cap: Micro Cap
  • Industry: Steel/Sponge Iron/Pig Iron
  • ISIN: INE123D01024
  • NSEID:
  • BSEID: 534064
INR
4.25
0.14 (3.41%)
BSENSE

Apr 11, 12:45 PM

BSE+NSE Vol: 3.55 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Rs cr
Consolidated - Balance Sheet Results
Mar'18
Mar'17
Mar'16
EQUITY AND LIABILITIES
No of Months
12
12
12
Share Capital
563.47
563.47
563.47
Share Warrants & Outstandings
Total Reserve
-617.59
-407.63
-196.65
Shareholder's Funds
-54.12
155.84
366.82
Minority Interest
0.00
0.00
0.00
Long-Term Borrowings
136.29
120.95
277.65
Secured Loans
0.00
0.00
170.32
Unsecured Loans
136.29
120.95
107.34
Deferred Tax Assets / Liabilities
-56.72
-46.98
-23.07
Other Long Term Liabilities
61.6133
89.7924
63.8436999999999
Long Term Trade Payables
0.00
0.00
0.00
Long Term Provisions
1.33
1.40
1.43
Total Non-Current Liabilities
142.51
165.15
319.86
Current Liabilities
Trade Payables
23.70
27.56
9.84
Other Current Liabilities
310.48
273.07
94.73
Short Term Borrowings
77.51
71.62
65.56
Short Term Provisions
0.01
0.01
0.01
Total Current Liabilities
411.70
372.26
170.13
Total Liabilities
500.09
693.25
856.81
ASSETS
Non-Current Assets
0.00
0.00
0.00
Gross Block
488.80
488.67
434.57
Less: Accumulated Depreciation
126.92
99.95
20.34
Less : Impairment of Assets
0.00
0.00
0.00
Net Block
361.88
388.72
414.23
Lease Adjustment
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
1.70
Intangible assets under development
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
Non Current Investments
9.90
160.52
320.36
Long Term Loans & Advances
0.09
0.19
4.20
Other Non Current Assets
0.00
0.00
0.00
Total Non-Current Assets
371.87
549.42
740.48
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
Inventories
83.15
87.79
54.23
Sundry Debtors
29.63
33.25
37.51
Cash and Bank
8.75
10.27
8.89
Other Current Assets
3.01
2.73
2.18
Short Term Loans and Advances
3.68
9.78
13.52
Total Current Assets
128.22
143.83
116.33
Net Current Assets (Including Current Investments)
-283.48
-228.43
-53.80
Total Current Assets Excluding Current Investments
128.22
143.83
116.33
Miscellaneous Expenses not written off
0.00
0.00
0.00
Total Assets
500.09
693.25
856.81
Contingent Liabilities
25.08
19.73
22.25
Total Debt
213.80
192.57
367.00
Book Value per share (adjusted)
-521.83
-341.03
-159.35
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Mar 2024 is -2.43% vs -8.13% in Mar 2023

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Mar 2024 is -93.13% vs 12.85% in Mar 2023

stock-summary

Fixed Assets

YoY Growth in year ended Mar 2024 is -10.87% vs -9.79% in Mar 2023

stock-summary

Investments

No Investments in the last few periods;

stock-summary

Current Assets

YoY Growth in year ended Mar 2024 is 5.97% vs -5.87% in Mar 2023

Compare Balance Sheet Results of Alliance Integ.
Markets Mojo
Figures in Rs cr
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
563.47
4,130.53
-3,567.06
-86.36%
Share Warrants & Outstandings
Total Reserve
-617.59
52,970.69
-53,588.28
-101.17%
Shareholder's Funds
-54.12
57,101.22
-57,155.34
-100.09%
Minority Interest
0.00
0.01
-0.01
-100.00%
Long-Term Borrowings
136.29
9,568.21
-9,431.92
-98.58%
Secured Loans
0.00
9,114.00
-9,114.00
-100.00%
Unsecured Loans
136.29
454.21
-317.92
-69.99%
Deferred Tax Assets / Liabilities
-56.72
6,285.50
-6,342.22
-100.90%
Other Long Term Liabilities
61.61
8,545.73
-8,484.12
-99.28%
Long Term Trade Payables
0.00
6.07
-6.07
-100.00%
Long Term Provisions
1.33
5,737.42
-5,736.09
-99.98%
Total Non-Current Liabilities
142.51
30,142.93
-30,000.42
-99.53%
Current Liabilities
Trade Payables
23.70
15,332.39
-15,308.69
-99.85%
Other Current Liabilities
310.48
15,805.16
-15,494.68
-98.04%
Short Term Borrowings
77.51
21,032.76
-20,955.25
-99.63%
Short Term Provisions
0.01
1,294.11
-1,294.10
-100.00%
Total Current Liabilities
411.70
53,464.42
-53,052.72
-99.23%
Total Liabilities
500.09
1,40,708.58
-1,40,208.49
-99.64%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
488.80
1,24,456.08
-1,23,967.28
-99.61%
Less: Accumulated Depreciation
126.92
57,552.15
-57,425.23
-99.78%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
361.88
66,903.93
-66,542.05
-99.46%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
0.00
6,140.57
-6,140.57
-100.00%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
9.90
4,590.01
-4,580.11
-99.78%
Long Term Loans & Advances
0.09
4,832.42
-4,832.33
-100.00%
Other Non Current Assets
0.00
4,597.88
-4,597.88
-100.00%
Total Non-Current Assets
371.87
92,586.00
-92,214.13
-99.60%
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00%
Inventories
83.15
32,721.45
-32,638.30
-99.75%
Sundry Debtors
29.63
8,355.37
-8,325.74
-99.65%
Cash and Bank
8.75
672.95
-664.20
-98.70%
Other Current Assets
3.01
2,284.69
-2,281.68
-99.87%
Short Term Loans and Advances
3.68
4,578.24
-4,574.56
-99.92%
Total Current Assets
128.22
48,122.58
-47,994.36
-99.73%
Net Current Assets (Including Current Investments)
-283.48
-5,341.84
5,058.36
94.69%
Total Current Assets Excluding Current Investments
128.22
48,122.58
-47,994.36
-99.73%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
500.09
1,40,708.58
-1,40,208.49
-99.64%
Contingent Liabilities
25.08
42,242.25
-42,217.17
-99.94%
Total Debt
213.80
30,600.97
-30,387.17
-99.30%
Book Value per share (adjusted)
-521.83
0.00
-521.83
0.00%
Annual - Borrowings
Borrowings 258.18 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is -2.43% vs -8.13% in Mar 2023

Annual - Other Long Term Liabilities
Other Long Term Liabilities 17.01 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is -93.13% vs 12.85% in Mar 2023

Annual - Fixed Assets
Fixed Assets 215.52 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is -10.87% vs -9.79% in Mar 2023

Annual - Investments
Investments 0.00 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

No Investments in the last few periods;

Annual - Current Assets
Current Assets 61.38 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 5.97% vs -5.87% in Mar 2023