down arrow

Allied Digital

  • Market Cap: Small Cap
  • Industry: IT - Software
  • ISIN: INE102I01027
  • NSEID: ADSL
  • BSEID: 532875
INR
185.95
5.85 (3.25%)
BSENSE

Apr 11, 12:53 PM

BSE+NSE Vol: 1.17 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Rs cr
Consolidate Annual Results
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Mar'18
Net Sales
687.06
660.07
484.68
358.08
330.14
239.73
224.90
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
687.06
660.07
484.68
358.08
330.14
239.73
224.90
Raw Material Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Purchase of Finished goods
412.66
407.48
279.43
8.59
193.21
134.56
110.24
(Increase) / Decrease In Stocks
-5.30
-4.80
-3.15
0.10
-1.00
-0.72
-0.15
Employee Cost
138.09
108.59
83.94
59.63
48.16
36.57
35.02
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
200.53
0.00
0.00
32.93
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
58.23
60.50
54.41
44.56
42.11
30.77
0.01
Total Expenditure (Excl Depreciation)
603.68
571.77
414.63
313.41
282.48
201.18
178.05
Operating Profit (PBDIT) excl Other Income
83.38
88.30
70.05
44.67
47.66
38.55
46.85
Other Income
1.16
5.66
2.56
4.05
5.58
4.12
4.04
Operating Profit (PBDIT)
84.54
93.96
72.61
48.72
53.24
42.67
50.89
Interest
5.21
4.02
2.62
3.69
6.99
10.03
5.47
Exceptional Items
0.00
-46.85
23.80
0.00
0.00
3.51
-3.23
Gross Profit (PBDT)
79.33
89.94
93.79
45.03
46.25
36.15
42.19
Depreciation
16.36
16.98
20.27
21.54
22.21
21.62
23.16
Profit Before Tax
62.97
72.96
73.52
23.49
24.04
14.53
19.03
Tax
17.13
19.23
12.51
4.27
4.82
2.15
9.02
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
45.84
53.73
61.01
19.22
19.22
12.38
10.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
-46.85
0.00
0.00
0.00
0.00
0.00
Net Profit
45.84
6.88
61.01
19.22
19.22
12.38
10.00
Share in Profit of Associates
0.01
0.03
0.03
0.02
0.02
0.00
-0.03
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
-0.05
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
45.85
6.91
61.04
19.24
19.24
12.38
9.92
Equity Capital
27.65
27.42
27.10
25.35
25.10
25.10
25.10
Face Value
5.0
5.0
5.0
5.0
5.0
5.0
5.0
Reserves
550.96
508.53
504.28
445.27
431.28
411.71
0.00
Earnings per share (EPS)
8.29
1.26
11.26
3.79
3.83
2.47
1.98
Diluted Earnings per share
8.07
1.23
10.94
3.58
3.83
2.47
1.99
Operating Profit Margin (Excl OI)
12.14%
13.38%
14.45%
12.47%
14.44%
16.08%
20.83%
Gross Profit Margin
11.55%
13.63%
19.35%
12.58%
14.01%
15.08%
18.76%
PAT Margin
6.67%
8.14%
12.59%
5.37%
5.82%
5.16%
4.45%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2024 is 4.09% vs 36.19% in Mar 2023

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2024 is 563.53% vs -88.68% in Mar 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2024 is -5.57% vs 26.05% in Mar 2023

stock-summary

Interest

YoY Growth in year ended Mar 2024 is 29.60% vs 53.44% in Mar 2023

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2024 has fallen from Mar 2023

Compare Annual Results Of Allied Digital With
Markets Mojo
Figures in Rs cr
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
687.06
12,114.00
-11,426.94
-94.33%
Other Operating Income
0.00
0.00
0.00
Total Operating income
687.06
12,114.00
-11,426.94
-94.33%
Raw Material Cost
0.00
0.00
0.00
Purchase of Finished goods
412.66
2,887.00
-2,474.34
-85.71%
(Increase) / Decrease In Stocks
-5.30
-5.00
-0.30
-6.00%
Employee Cost
138.09
1,659.00
-1,520.91
-91.68%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
3,915.00
-3,915.00
-100.00%
Selling and Distribution Expenses
0.00
1,432.00
-1,432.00
-100.00%
Other Expenses
58.23
2,184.00
-2,125.77
-97.33%
Total Expenditure (Excl Depreciation)
603.68
12,072.00
-11,468.32
-95.00%
Operating Profit (PBDIT) excl Other Income
83.38
42.00
41.38
98.52%
Other Income
1.16
847.00
-845.84
-99.86%
Operating Profit (PBDIT)
84.54
889.00
-804.46
-90.49%
Interest
5.21
72.00
-66.79
-92.76%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
79.33
817.00
-737.67
-90.29%
Depreciation
16.36
526.00
-509.64
-96.89%
Profit Before Tax
62.97
291.00
-228.03
-78.36%
Tax
17.13
-60.00
77.13
128.55%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
45.84
351.00
-305.16
-86.94%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
45.84
351.00
-305.16
-86.94%
Share in Profit of Associates
0.01
0.00
0.01
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
45.85
351.00
-305.15
-86.94%
Equity Capital
27.65
868.00
-840.35
-96.81%
Face Value
5.00
1.00
0.00
Reserves
550.96
19,545.00
-18,994.04
-97.18%
Earnings per share (EPS)
8.29
0.40
7.89
1,972.50%
Diluted Earnings per share
8.07
0.40
7.67
1,917.50%
Operating Profit Margin (Excl OI)
12.14%
0.35%
0.00
11.79%
Gross Profit Margin
11.55%
6.74%
0.00
4.81%
PAT Margin
6.67%
2.90%
0.00
3.77%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 687.06 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 4.09% vs 36.19% in Mar 2023

Annual - Consolidate Net Profit
Consolidate Net Profit 45.85 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 563.53% vs -88.68% in Mar 2023

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 83.38 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is -5.57% vs 26.05% in Mar 2023

Annual - Interest
Interest 5.21 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 29.60% vs 53.44% in Mar 2023

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 12.14%
in Mar 2024

Figures in Rs %
stock-summary

YoY Growth in year ended Mar 2024 has fallen from Mar 2023