down arrow

Allied Digital

  • Market Cap: Small Cap
  • Industry: IT - Software
  • ISIN: INE102I01027
  • NSEID: ADSL
  • BSEID: 532875
INR
185.95
5.85 (3.25%)
BSENSE

Apr 11, 12:53 PM

BSE+NSE Vol: 1.17 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Rs cr
Consolidate Quarterly Results
Dec'24
Sep'24
Jun'24
Mar'24
Dec'23
Sep'23
Jun'23
Net Sales
220.57
203.02
179.13
176.76
171.08
170.23
169.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
220.57
203.02
179.13
176.76
171.08
170.23
169.00
Raw Material Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Purchase of Finished goods
140.03
132.09
112.62
109.83
98.98
103.98
99.87
(Increase) / Decrease In Stocks
0.37
-0.81
-1.56
-3.30
-0.29
-1.96
0.26
Employee Cost
37.45
35.02
34.76
37.82
33.73
31.84
34.70
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
17.67
17.51
14.17
8.07
17.99
15.85
16.33
Total Expenditure (Excl Depreciation)
195.52
183.81
159.99
152.42
150.41
149.71
151.16
Operating Profit (PBDIT) excl Other Income
25.05
19.21
19.14
24.34
20.67
20.52
17.84
Other Income
2.29
3.77
1.01
0.14
0.58
0.29
0.15
Operating Profit (PBDIT)
27.34
22.98
20.15
24.48
21.25
20.81
17.99
Interest
2.42
2.54
1.38
1.67
1.03
1.10
1.41
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
24.92
20.44
18.77
22.81
20.22
19.71
16.58
Depreciation
4.85
4.84
4.65
4.00
4.12
4.15
4.08
Profit Before Tax
20.07
15.60
14.12
18.81
16.10
15.56
12.50
Tax
2.36
4.00
3.71
4.70
4.41
4.10
3.92
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
17.71
11.60
10.41
14.11
11.69
11.46
8.58
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
17.71
11.60
10.41
14.11
11.69
11.46
8.58
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.01
0.00
0.01
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
17.71
11.60
10.41
14.11
11.70
11.46
8.59
Equity Capital
28.11
27.91
27.70
27.65
27.61
27.54
27.45
Face Value
5.0
5.0
5.0
5.0
5.0
5.0
5.0
Reserves
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Earnings per share (EPS)
3.15
2.08
1.88
2.55
2.12
2.08
1.56
Diluted Earnings per share
2.92
1.79
1.83
2.46
2.06
2.03
1.52
Operating Profit Margin (Excl OI)
11.36%
9.46%
10.68%
13.77%
12.08%
12.05%
10.56%
Gross Profit Margin
11.3%
10.07%
10.48%
12.9%
11.82%
11.58%
9.81%
PAT Margin
8.03%
5.71%
5.81%
7.98%
6.83%
6.73%
5.08%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - QoQ
stock-summary

Net Sales

QoQ Growth in quarter ended Dec 2024 is 8.64% vs 13.34% in Sep 2024

stock-summary

Consolidate Net Profit

QoQ Growth in quarter ended Dec 2024 is 52.67% vs 11.43% in Sep 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

QoQ Growth in quarter ended Dec 2024 is 30.40% vs 0.37% in Sep 2024

stock-summary

Interest

QoQ Growth in quarter ended Dec 2024 is -4.72% vs 84.06% in Sep 2024

stock-summary

Operating Profit Margin (Excl OI)

QoQ Growth in quarter ended Dec 2024 has improved from Sep 2024

Compare Quarterly Results Of Allied Digital With
Markets Mojo
Figures in Rs cr
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
220.57
5,405.00
-5,184.43
-95.92%
Other Operating Income
0.00
0.00
0.00
Total Operating income
220.57
5,405.00
-5,184.43
-95.92%
Raw Material Cost
0.00
0.00
0.00
Purchase of Finished goods
140.03
1,510.00
-1,369.97
-90.73%
(Increase) / Decrease In Stocks
0.37
-10.00
10.37
103.70%
Employee Cost
37.45
689.00
-651.55
-94.56%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
1,450.00
-1,450.00
-100.00%
Selling and Distribution Expenses
0.00
521.00
-521.00
-100.00%
Other Expenses
17.67
1,083.00
-1,065.33
-98.37%
Total Expenditure (Excl Depreciation)
195.52
5,243.00
-5,047.48
-96.27%
Operating Profit (PBDIT) excl Other Income
25.05
162.00
-136.95
-84.54%
Other Income
2.29
252.00
-249.71
-99.09%
Operating Profit (PBDIT)
27.34
414.00
-386.66
-93.40%
Interest
2.42
43.00
-40.58
-94.37%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
24.92
371.00
-346.08
-93.28%
Depreciation
4.85
247.00
-242.15
-98.04%
Profit Before Tax
20.07
124.00
-103.93
-83.81%
Tax
2.36
65.00
-62.64
-96.37%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
17.71
59.00
-41.29
-69.98%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
17.71
59.00
-41.29
-69.98%
Share in Profit of Associates
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
17.71
59.00
-41.29
-69.98%
Equity Capital
28.11
906.00
-877.89
-96.90%
Face Value
5.00
1.00
0.00
Reserves
0.00
0.00
0.00
Earnings per share (EPS)
3.15
0.07
3.08
4,400.00%
Diluted Earnings per share
2.92
0.06
2.86
4,766.67%
Operating Profit Margin (Excl OI)
11.36%
3.00%
0.00
8.36%
Gross Profit Margin
11.30%
6.86%
0.00
4.44%
PAT Margin
8.03%
1.09%
0.00
6.94%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Quarterly - Net Sales
Net Sales 220.57 Cr
in Dec 2024

Figures in Rs Cr
stock-summary

QoQ Growth in quarter ended Dec 2024 is 8.64% vs 13.34% in Sep 2024

stock-summary

YoY Growth in quarter ended Dec 2024 is 28.93% vs -1.77% in Dec 2023

Quarterly - Consolidate Net Profit
Consolidate Net Profit 17.71 Cr
in Dec 2024

Figures in Rs Cr
stock-summary

QoQ Growth in quarter ended Dec 2024 is 52.67% vs 11.43% in Sep 2024

stock-summary

YoY Growth in quarter ended Dec 2024 is 51.37% vs -39.32% in Dec 2023

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 25.05 Cr
in Dec 2024

Figures in Rs Cr
stock-summary

QoQ Growth in quarter ended Dec 2024 is 30.40% vs 0.37% in Sep 2024

stock-summary

YoY Growth in quarter ended Dec 2024 is 21.19% vs -31.49% in Dec 2023

Quarterly - Interest
Interest 2.42 Cr
in Dec 2024

Figures in Rs Cr
stock-summary

QoQ Growth in quarter ended Dec 2024 is -4.72% vs 84.06% in Sep 2024

stock-summary

YoY Growth in quarter ended Dec 2024 is 134.95% vs -9.65% in Dec 2023

Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 11.36%
in Dec 2024

Figures in Rs %
stock-summary

QoQ Growth in quarter ended Dec 2024 has improved from Sep 2024

stock-summary

YoY Growth in quarter ended Dec 2024 has fallen from Dec 2023