Results Snapshot
Figures in Rs cr
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Net Sales
939.09
724.32
548.63
417.49
265.33
331.83
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
939.09
724.32
548.63
417.49
265.33
331.83
Raw Material Cost
0.00
0.00
0.00
0.00
0.00
0.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
419.88
322.22
241.82
191.49
150.75
166.57
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
118.97
98.31
68.16
48.79
45.00
58.53
Total Expenditure (Excl Depreciation)
538.85
420.53
309.98
240.28
195.75
225.10
Operating Profit (PBDIT) excl Other Income
400.24
303.79
238.65
177.21
69.58
106.73
Other Income
41.56
27.64
10.28
8.14
13.92
4.59
Operating Profit (PBDIT)
441.80
331.43
248.93
185.35
83.50
111.32
Interest
11.54
6.47
3.93
2.02
2.89
3.30
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
430.26
324.96
245.00
183.33
80.61
108.02
Depreciation
25.45
19.36
16.61
15.65
17.73
21.05
Profit Before Tax
404.81
305.61
228.39
167.67
62.88
86.96
Tax
104.02
79.79
59.79
40.87
18.26
25.35
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
300.79
225.82
168.60
126.80
44.62
61.61
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
300.79
225.82
168.60
126.80
44.62
61.61
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-0.96
-0.85
-0.19
-0.07
-0.01
-0.23
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
299.83
224.97
168.41
126.73
44.61
61.38
Equity Capital
41.51
20.91
20.84
20.81
13.76
13.51
Face Value
5.0
5.0
5.0
5.0
5.0
5.0
Reserves
632.46
627.94
447.39
322.86
227.82
0.00
Earnings per share (EPS)
36.12
26.9
40.41
30.45
10.81
15.14
Diluted Earnings per share
36.17
27.02
40.28
30.36
10.74
14.95
Operating Profit Margin (Excl OI)
42.62%
41.94%
43.5%
42.45%
26.22%
32.16%
Gross Profit Margin
45.82%
44.86%
44.66%
43.91%
30.38%
32.55%
PAT Margin
32.03%
31.18%
30.73%
30.37%
16.82%
18.57%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 29.65% vs 32.02% in Mar 2024
Consolidate Net Profit
YoY Growth in year ended Mar 2025 is 33.28% vs 33.58% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 31.75% vs 27.30% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is 78.36% vs 64.63% in Mar 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2025 has improved from Mar 2024
Compare Annual Results Of Anand Rathi Wea. With
Figures in Rs cr
Consolidate Annual Results
Change(INR)
Change(%)
Net Sales
939.09
0
939.09
Other Operating Income
0.00
0.00
0.00
Total Operating income
939.09
0
939.09
Raw Material Cost
0.00
0
0.00
Purchase of Finished goods
0.00
0
0.00
(Increase) / Decrease In Stocks
0.00
0
0.00
Employee Cost
419.88
0
419.88
Power Cost
0.00
0
0.00
Manufacturing Expenses
0.00
0
0.00
Selling and Distribution Expenses
0.00
0
0.00
Other Expenses
118.97
0.00
118.97
Total Expenditure (Excl Depreciation)
538.85
0
538.85
Operating Profit (PBDIT) excl Other Income
400.24
0.00
400.24
Other Income
41.56
0
41.56
Operating Profit (PBDIT)
441.80
0
441.80
Interest
11.54
0
11.54
Exceptional Items
0.00
0
0.00
Gross Profit (PBDT)
430.26
0
430.26
Depreciation
25.45
0
25.45
Profit Before Tax
404.81
0
404.81
Tax
104.02
0
104.02
Provisions and contingencies
0.00
0
0.00
Profit After Tax
300.79
0
300.79
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0.00
0
0.00
Other Adjustments
0.00
0
0.00
Net Profit
300.79
0
300.79
Share in Profit of Associates
0.00
0
0.00
Minority Interest
-0.96
0
-0.96
Other related items
0.00
0.00
0.00
Consolidated Net Profit
299.83
0
299.83
Equity Capital
41.51
0
41.51
Face Value
5.00
0
0.00
Reserves
632.46
0
632.46
Earnings per share (EPS)
36.12
0
36.12
Diluted Earnings per share
36.17
0
36.17
Operating Profit Margin (Excl OI)
42.62%
0%
0.00
42.62%
Gross Profit Margin
45.82%
0%
0.00
45.82%
PAT Margin
32.03%
0%
0.00
32.03%
Public Share Holdings (%)
0.00%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 939.09 Cr
in Mar 2025Figures in Rs Cr
YoY Growth in year ended Mar 2025 is 29.65% vs 32.02% in Mar 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 299.83 Cr
in Mar 2025Figures in Rs Cr
YoY Growth in year ended Mar 2025 is 33.28% vs 33.58% in Mar 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 400.24 Cr
in Mar 2025Figures in Rs Cr
YoY Growth in year ended Mar 2025 is 31.75% vs 27.30% in Mar 2024
Annual - Interest
Interest 11.54 Cr
in Mar 2025Figures in Rs Cr
YoY Growth in year ended Mar 2025 is 78.36% vs 64.63% in Mar 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 42.62%
in Mar 2025Figures in Rs %
YoY Growth in year ended Mar 2025 has improved from Mar 2024