Results Snapshot
Figures in Rs cr
Consolidate Annual Results
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Mar'18
Net Sales
148.51
108.77
33.67
52.40
22.26
34.29
34.73
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
148.51
108.77
33.67
52.40
22.26
34.29
34.73
Raw Material Cost
54.39
51.07
6.36
3.82
3.55
3.67
3.46
Purchase of Finished goods
8.30
8.05
13.93
21.43
9.33
22.94
7.09
(Increase) / Decrease In Stocks
-3.96
-4.83
-0.93
1.49
-0.60
-0.90
-2.31
Employee Cost
13.74
10.76
7.09
6.26
7.24
9.24
7.19
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.00
0.01
13.81
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
29.70
20.21
14.55
11.06
10.30
14.30
0.15
Total Expenditure (Excl Depreciation)
102.17
85.26
41.00
44.06
29.82
49.26
29.38
Operating Profit (PBDIT) excl Other Income
46.34
23.51
-7.33
8.34
-7.56
-14.97
5.35
Other Income
2.60
2.35
1.68
2.61
1.57
1.62
2.27
Operating Profit (PBDIT)
48.94
25.86
-5.65
10.95
-5.99
-13.35
7.62
Interest
0.44
1.15
0.66
0.76
0.59
0.00
0.00
Exceptional Items
0.00
0.00
0.00
0.00
-0.32
0.00
0.00
Gross Profit (PBDT)
48.50
24.71
-6.31
10.19
-6.90
-13.35
7.62
Depreciation
7.84
6.68
4.70
4.60
3.57
3.70
4.38
Profit Before Tax
40.66
18.03
-11.00
5.59
-10.47
-17.05
3.24
Tax
11.33
5.77
-1.74
-1.23
-0.26
-0.18
3.07
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
29.33
12.26
-9.26
6.82
-10.21
-16.87
0.17
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
29.33
12.26
-9.26
6.82
-10.21
-16.87
0.17
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.18
0.02
-0.06
-0.41
0.25
0.19
0.10
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
29.51
12.28
-9.33
6.41
-9.96
-16.68
0.27
Equity Capital
15.09
15.09
14.09
14.09
14.09
11.74
11.74
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
111.77
83.11
60.60
70.46
61.87
66.12
85.91
Earnings per share (EPS)
19.56
8.14
-6.62
4.55
-7.07
-13.24
0.23
Diluted Earnings per share
19.56
8.52
-6.62
4.55
-8.43
-14.21
0.23
Operating Profit Margin (Excl OI)
31.2%
21.61%
-21.77%
15.92%
-33.96%
-43.66%
15.4%
Gross Profit Margin
32.66%
22.72%
-18.74%
19.45%
-31.0%
-38.93%
21.93%
PAT Margin
19.75%
11.27%
-27.5%
13.02%
-45.87%
-49.2%
0.49%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2024 is 36.54% vs 223.05% in Mar 2023
Consolidate Net Profit
YoY Growth in year ended Mar 2024 is 140.31% vs 231.62% in Mar 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2024 is 97.11% vs 420.74% in Mar 2023
Interest
YoY Growth in year ended Mar 2024 is -61.74% vs 74.24% in Mar 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2024 has improved from Mar 2023
Compare Annual Results Of Arrow Greentech With
Figures in Rs cr
Consolidate Annual Results
Change(INR)
Change(%)
Net Sales
148.51
4,992.50
-4,843.99
-97.03%
Other Operating Income
0.00
0.00
0.00
Total Operating income
148.51
4,992.50
-4,843.99
-97.03%
Raw Material Cost
54.39
3,577.74
-3,523.35
-98.48%
Purchase of Finished goods
8.30
0.00
8.30
(Increase) / Decrease In Stocks
-3.96
20.50
-24.46
-119.32%
Employee Cost
13.74
237.26
-223.52
-94.21%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
29.70
466.19
-436.49
-93.63%
Total Expenditure (Excl Depreciation)
102.17
4,301.69
-4,199.52
-97.62%
Operating Profit (PBDIT) excl Other Income
46.34
690.81
-644.47
-93.29%
Other Income
2.60
14.15
-11.55
-81.63%
Operating Profit (PBDIT)
48.94
704.96
-656.02
-93.06%
Interest
0.44
101.41
-100.97
-99.57%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
48.50
603.55
-555.05
-91.96%
Depreciation
7.84
172.58
-164.74
-95.46%
Profit Before Tax
40.66
430.97
-390.31
-90.57%
Tax
11.33
115.08
-103.75
-90.15%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
29.33
315.89
-286.56
-90.72%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
29.33
315.89
-286.56
-90.72%
Share in Profit of Associates
0.00
0.00
0.00
Minority Interest
0.18
-5.45
5.63
103.30%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
29.51
310.44
-280.93
-90.49%
Equity Capital
15.09
22.69
-7.60
-33.49%
Face Value
10.00
1.00
0.00
Reserves
111.77
2,527.75
-2,415.98
-95.58%
Earnings per share (EPS)
19.56
13.68
5.88
42.98%
Diluted Earnings per share
19.56
13.67
5.89
43.09%
Operating Profit Margin (Excl OI)
31.20%
13.84%
0.00
17.36%
Gross Profit Margin
32.66%
12.09%
0.00
20.57%
PAT Margin
19.75%
6.33%
0.00
13.42%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 148.51 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is 36.54% vs 223.05% in Mar 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 29.51 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is 140.31% vs 231.62% in Mar 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 46.34 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is 97.11% vs 420.74% in Mar 2023
Annual - Interest
Interest 0.44 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is -61.74% vs 74.24% in Mar 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 31.20%
in Mar 2024Figures in Rs %
YoY Growth in year ended Mar 2024 has improved from Mar 2023