Results Snapshot
Figures in Rs cr
Consolidated - Profit And Loss Results
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
No of Months
12
12
12
12
12
12
Operating Income
148.00
108.00
33.00
52.00
22.00
34.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
148.00
108.00
33.00
52.00
22.00
34.00
Expenditure (Ex Depriciation)
Stock Adjustments
-3.00
-4.00
0.00
1.00
0.00
0.00
Raw Materials Consumed
62.00
59.00
20.00
25.00
12.00
26.00
Power & Fuel Cost
5.00
5.00
4.00
2.00
2.00
2.00
Employee Cost
13.00
10.00
7.00
6.00
7.00
9.00
Operating Expenses
3.00
3.00
2.00
2.00
1.00
1.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
3.00
1.00
0.00
1.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
2.00
2.00
2.00
2.00
2.00
1.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
102.00
85.00
40.00
44.00
29.00
49.00
Operating Profit (PBDIT) excl Other Income
46.00
23.00
-7.00
8.00
-7.00
-14.00
Other Income
2.00
2.00
1.00
2.00
1.00
1.00
Operating Profit (PBDIT)
49.00
26.00
-5.00
11.00
-5.00
-13.00
Interest
0.00
1.00
0.00
0.00
0.00
0.00
Profit before Depriciation and Tax
48.00
24.00
-6.00
10.00
-6.00
-13.00
Depreciation
7.00
6.00
4.00
4.00
3.00
3.00
Profit Before Taxation & Exceptional Items
40.00
18.00
-11.00
5.00
-10.00
-17.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
40.00
18.00
-11.00
5.00
-10.00
-17.00
Provision for Tax
11.00
5.00
-1.00
-1.00
0.00
0.00
Profit After Tax
29.00
12.00
-9.00
6.00
-10.00
-16.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
61.00
48.00
58.00
52.00
62.00
81.00
Profit Available for appropriations
90.00
61.00
49.00
58.00
52.00
65.00
Appropriations
90.00
61.00
49.00
58.00
52.00
65.00
Equity Dividend (%)
20.00%
10.00%
0.00%
0.00%
0.00%
5.00%
Earnings Per Share
19.56
8.52
-6.62
4.55
-8.43
-14.21
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2024 is 36.54% vs 223.05% in Mar 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2024 is 96.49% vs 430.59% in Mar 2023
Interest
YoY Growth in year ended Mar 2024 is -53.44% vs 57.83% in Mar 2023
Profit After Tax
YoY Growth in year ended Mar 2024 is 139.23% vs 232.40% in Mar 2023
Compare Profit and Loss Results of Arrow Greentech
Figures in Rs cr
consolidated - Profit And Loss Results
Change(INR)
Change(%)
No of Months
12
12
Operating Income
148.00
4,992.00
-4,844.00
-97.04%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
148.00
4,992.00
-4,844.00
-97.04%
Expenditure (Ex Depriciation)
Stock Adjustments
-3.00
20.00
-23.00
-115.00%
Raw Materials Consumed
62.00
3,577.00
-3,515.00
-98.27%
Power & Fuel Cost
5.00
177.00
-172.00
-97.18%
Employee Cost
13.00
237.00
-224.00
-94.51%
Operating Expenses
3.00
48.00
-45.00
-93.75%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
3.00
147.00
-144.00
-97.96%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
2.00
24.00
-22.00
-91.67%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
102.00
4,301.00
-4,199.00
-97.63%
Operating Profit (PBDIT) excl Other Income
46.00
690.00
-644.00
-93.33%
Other Income
2.00
14.00
-12.00
-85.71%
Operating Profit (PBDIT)
49.00
704.00
-655.00
-93.04%
Interest
0.00
101.00
-101.00
-100.00%
Profit before Depriciation and Tax
48.00
603.00
-555.00
-92.04%
Depreciation
7.00
172.00
-165.00
-95.93%
Profit Before Taxation & Exceptional Items
40.00
430.00
-390.00
-90.70%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
40.00
430.00
-390.00
-90.70%
Provision for Tax
11.00
115.00
-104.00
-90.43%
Profit After Tax
29.00
315.00
-286.00
-90.79%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
61.00
1,908.00
-1,847.00
-96.80%
Profit Available for appropriations
90.00
2,219.00
-2,129.00
-95.94%
Appropriations
90.00
2,219.00
-2,129.00
-95.94%
Equity Dividend (%)
20%
20%
0.00
Earnings Per Share
19.56
13.71
5.85
42.67%
Profit And Loss - Net Sales
Net Sales 148.51 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is 36.54% vs 223.05% in Mar 2023
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 46.51 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is 96.49% vs 430.59% in Mar 2023
Profit And Loss - Interest
Interest 0.61 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is -53.44% vs 57.83% in Mar 2023
Profit And Loss - Profit After Tax
Profit After Tax 29.33 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is 139.23% vs 232.40% in Mar 2023