Results Snapshot
Figures in Rs cr
Consolidate Annual Results
Mar'24
Mar'22
Mar'21
Mar'20
Mar'19
Mar'11
Mar'10
Net Sales
89.61
207.37
141.47
285.44
335.83
259.36
224.77
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
89.61
207.37
141.47
285.44
335.83
259.36
224.77
Raw Material Cost
0.00
135.80
58.92
135.45
170.66
126.53
94.40
Purchase of Finished goods
0.00
14.96
3.74
6.72
7.46
23.09
18.51
(Increase) / Decrease In Stocks
-90.08
-31.76
15.75
11.74
-1.89
-8.20
1.88
Employee Cost
4.60
29.02
36.31
44.91
52.25
25.98
27.21
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
198.32
0.00
0.00
6.90
11.05
81.00
78.20
Selling and Distribution Expenses
-99.16
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
4.01
66.52
41.73
83.46
100.60
0.00
0.00
Total Expenditure (Excl Depreciation)
17.69
214.54
156.45
289.18
340.13
248.39
220.19
Operating Profit (PBDIT) excl Other Income
71.92
-7.17
-14.98
-3.74
-4.30
10.97
4.58
Other Income
1.61
2.63
11.19
7.76
18.21
0.77
2.08
Operating Profit (PBDIT)
73.53
-4.54
-3.79
4.02
13.91
11.73
6.66
Interest
3.65
2.29
3.17
2.03
7.94
0.89
0.95
Exceptional Items
27.37
35.79
0.00
0.00
32.36
0.00
0.00
Gross Profit (PBDT)
69.88
28.96
-6.96
1.99
38.33
10.84
5.71
Depreciation
0.78
3.11
4.63
5.37
5.55
14.44
15.92
Profit Before Tax
69.10
25.85
-11.59
-3.38
32.78
-3.60
-10.21
Tax
0.06
0.00
0.17
0.00
0.00
0.01
0.01
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
69.04
25.85
-11.76
-3.38
32.78
-3.60
-10.21
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
-1.58
-33.46
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
27.37
-7.93
0.00
0.00
0.00
0.00
0.00
Net Profit
96.41
17.92
-11.76
-3.38
32.78
-5.19
-43.68
Share in Profit of Associates
0.00
0.00
0.29
0.00
-0.15
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
96.41
17.92
-11.47
-3.38
32.63
-5.19
-43.68
Equity Capital
191.66
191.66
191.66
191.66
92.97
33.37
33.37
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
125.20
34.54
17.53
29.24
132.37
-321.06
-359.25
Earnings per share (EPS)
5.03
0.93
-0.6
-0.18
3.51
-0.84
-2.38
Diluted Earnings per share
5.03
0.93
-0.6
-0.18
1.7
-1.78
-3.76
Operating Profit Margin (Excl OI)
80.26%
-3.46%
-10.59%
-1.31%
-1.28%
4.23%
2.04%
Gross Profit Margin
77.98%
13.97%
-4.92%
0.7%
11.41%
4.18%
2.54%
PAT Margin
77.04%
12.47%
-8.11%
-1.18%
9.72%
-1.39%
-4.54%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
66.62%
66.62%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
8.98%
8.98%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2024 is -56.79% vs 46.58% in Mar 2022
Consolidate Net Profit
YoY Growth in year ended Mar 2024 is 438.00% vs 256.23% in Mar 2022
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2024 is 1,103.07% vs 52.14% in Mar 2022
Interest
YoY Growth in year ended Mar 2024 is 59.39% vs -27.76% in Mar 2022
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2024 has improved from Mar 2022
Compare Annual Results Of Ashima With
Figures in Rs cr
Consolidate Annual Results
Change(INR)
Change(%)
Net Sales
89.61
9,679.24
-9,589.63
-99.07%
Other Operating Income
0.00
0.00
0.00
Total Operating income
89.61
9,679.24
-9,589.63
-99.07%
Raw Material Cost
0.00
4,994.42
-4,994.42
-100.00%
Purchase of Finished goods
0.00
273.61
-273.61
-100.00%
(Increase) / Decrease In Stocks
-90.08
-158.15
68.07
43.04%
Employee Cost
4.60
1,027.40
-1,022.80
-99.55%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
198.32
0.00
198.32
Selling and Distribution Expenses
-99.16
0.00
-99.16
Other Expenses
4.01
2,173.05
-2,169.04
-99.82%
Total Expenditure (Excl Depreciation)
17.69
8,310.33
-8,292.64
-99.79%
Operating Profit (PBDIT) excl Other Income
71.92
1,368.91
-1,296.99
-94.75%
Other Income
1.61
145.83
-144.22
-98.90%
Operating Profit (PBDIT)
73.53
1,514.74
-1,441.21
-95.15%
Interest
3.65
153.41
-149.76
-97.62%
Exceptional Items
27.37
0.00
27.37
Gross Profit (PBDT)
69.88
1,361.33
-1,291.45
-94.87%
Depreciation
0.78
394.49
-393.71
-99.80%
Profit Before Tax
69.10
966.84
-897.74
-92.85%
Tax
0.06
294.21
-294.15
-99.98%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
69.04
672.63
-603.59
-89.74%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
27.37
0.00
27.37
Net Profit
96.41
672.63
-576.22
-85.67%
Share in Profit of Associates
0.00
0.11
-0.11
-100.00%
Minority Interest
0.00
8.36
-8.36
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
96.41
681.10
-584.69
-85.84%
Equity Capital
191.66
97.19
94.47
97.20%
Face Value
10.00
1.00
0.00
Reserves
125.20
4,418.63
-4,293.43
-97.17%
Earnings per share (EPS)
5.03
7.01
-1.98
-28.25%
Diluted Earnings per share
5.03
7.06
-2.03
-28.75%
Operating Profit Margin (Excl OI)
80.26%
14.14%
0.00
66.12%
Gross Profit Margin
77.98%
14.06%
0.00
63.92%
PAT Margin
77.04%
6.95%
0.00
70.09%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 89.61 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is -56.79% vs 46.58% in Mar 2022
Annual - Consolidate Net Profit
Consolidate Net Profit 96.41 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is 438.00% vs 256.23% in Mar 2022
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 71.92 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is 1,103.07% vs 52.14% in Mar 2022
Annual - Interest
Interest 3.65 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is 59.39% vs -27.76% in Mar 2022
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 80.26%
in Mar 2024Figures in Rs %
YoY Growth in year ended Mar 2024 has improved from Mar 2022