Results Snapshot
Figures in Rs cr
Consolidate Annual Results
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Mar'18
Net Sales
13.78
12.02
20.11
26.06
26.41
14.15
7.99
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
13.78
12.02
20.11
26.06
26.41
14.15
7.99
Raw Material Cost
3.26
5.13
4.95
3.19
0.00
0.01
0.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.01
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
11.30
10.52
12.15
12.54
11.55
6.09
3.66
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.00
0.00
8.35
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
19.44
12.15
10.63
11.98
14.61
10.10
0.00
Total Expenditure (Excl Depreciation)
34.00
27.80
27.73
27.71
26.17
16.20
12.01
Operating Profit (PBDIT) excl Other Income
-20.22
-15.78
-7.62
-1.65
0.24
-2.05
-4.02
Other Income
236.57
0.58
9.15
2.25
2.44
1.89
4.30
Operating Profit (PBDIT)
216.35
-15.20
1.53
0.60
2.68
-0.16
0.28
Interest
10.22
6.47
9.37
3.44
3.44
0.12
0.09
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
206.13
-21.67
-7.84
-2.84
-0.76
-0.28
0.19
Depreciation
0.31
0.98
0.57
2.55
3.51
0.25
0.26
Profit Before Tax
205.82
-22.65
-8.40
-5.39
-4.27
-0.53
-0.07
Tax
0.72
-0.63
-0.24
1.07
1.47
0.74
-0.41
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
205.10
-22.03
-8.17
-6.46
-5.74
-1.27
0.33
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
205.10
-22.03
-8.17
-6.46
-5.74
-1.27
0.33
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.88
0.00
0.07
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
205.10
-22.03
-8.17
-6.46
-4.86
-1.27
0.40
Equity Capital
13.38
13.38
11.86
11.36
11.36
11.36
10.97
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
184.56
-26.94
-4.68
-6.55
-2.22
-20.60
0.00
Earnings per share (EPS)
153.29
-16.46
-6.89
-5.69
-4.28
-1.12
0.37
Diluted Earnings per share
146.19
-15.68
-6.41
-5.7
-3.84
-1.12
0.3
Operating Profit Margin (Excl OI)
-146.73%
-131.28%
-37.89%
-6.33%
0.91%
-14.49%
-50.34%
Gross Profit Margin
1495.86%
-180.28%
-38.99%
-10.9%
-2.88%
-1.98%
2.38%
PAT Margin
1488.39%
-183.28%
-40.63%
-24.79%
-21.73%
-8.98%
4.18%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2024 is 14.64% vs -40.23% in Mar 2023
Consolidate Net Profit
YoY Growth in year ended Mar 2024 is 1,031.00% vs -169.65% in Mar 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2024 is -28.14% vs -107.09% in Mar 2023
Interest
YoY Growth in year ended Mar 2024 is 57.96% vs -30.95% in Mar 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2024 has fallen from Mar 2023
Compare Annual Results Of Athena Global With
Figures in Rs cr
Consolidate Annual Results
Change(INR)
Change(%)
Net Sales
13.78
12,114.00
-12,100.22
-99.89%
Other Operating Income
0.00
0.00
0.00
Total Operating income
13.78
12,114.00
-12,100.22
-99.89%
Raw Material Cost
3.26
0.00
3.26
Purchase of Finished goods
0.00
2,887.00
-2,887.00
-100.00%
(Increase) / Decrease In Stocks
0.00
-5.00
5.00
100.00%
Employee Cost
11.30
1,659.00
-1,647.70
-99.32%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
3,915.00
-3,915.00
-100.00%
Selling and Distribution Expenses
0.00
1,432.00
-1,432.00
-100.00%
Other Expenses
19.44
2,184.00
-2,164.56
-99.11%
Total Expenditure (Excl Depreciation)
34.00
12,072.00
-12,038.00
-99.72%
Operating Profit (PBDIT) excl Other Income
-20.22
42.00
-62.22
-148.14%
Other Income
236.57
847.00
-610.43
-72.07%
Operating Profit (PBDIT)
216.35
889.00
-672.65
-75.66%
Interest
10.22
72.00
-61.78
-85.81%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
206.13
817.00
-610.87
-74.77%
Depreciation
0.31
526.00
-525.69
-99.94%
Profit Before Tax
205.82
291.00
-85.18
-29.27%
Tax
0.72
-60.00
60.72
101.20%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
205.10
351.00
-145.90
-41.57%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
205.10
351.00
-145.90
-41.57%
Share in Profit of Associates
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
205.10
351.00
-145.90
-41.57%
Equity Capital
13.38
868.00
-854.62
-98.46%
Face Value
10.00
1.00
0.00
Reserves
184.56
19,545.00
-19,360.44
-99.06%
Earnings per share (EPS)
153.29
0.40
152.89
38,222.50%
Diluted Earnings per share
146.19
0.40
145.79
36,447.50%
Operating Profit Margin (Excl OI)
-146.73%
0.35%
0.00
-147.08%
Gross Profit Margin
1,495.86%
6.74%
0.00
1,489.12%
PAT Margin
1,488.39%
2.90%
0.00
1,485.49%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 13.78 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is 14.64% vs -40.23% in Mar 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 205.10 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is 1,031.00% vs -169.65% in Mar 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) -20.22 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is -28.14% vs -107.09% in Mar 2023
Annual - Interest
Interest 10.22 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is 57.96% vs -30.95% in Mar 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) -146.73%
in Mar 2024Figures in Rs %
YoY Growth in year ended Mar 2024 has fallen from Mar 2023