Results Snapshot
Figures in Rs cr
Consolidated - Profit And Loss Results
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
No of Months
12
12
12
12
12
12
Operating Income
13.00
12.00
20.00
26.00
26.00
14.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
13.00
12.00
20.00
26.00
26.00
14.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
3.00
5.00
4.00
3.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
11.00
10.00
12.00
12.00
11.00
6.00
Operating Expenses
0.00
0.00
0.00
0.00
0.00
0.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
0.00
0.00
1.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
34.00
27.00
27.00
27.00
26.00
14.00
Operating Profit (PBDIT) excl Other Income
-20.00
-15.00
-7.00
-1.00
0.00
0.00
Other Income
236.00
0.00
9.00
2.00
2.00
1.00
Operating Profit (PBDIT)
216.00
-14.00
1.00
0.00
2.00
1.00
Interest
10.00
6.00
9.00
3.00
3.00
1.00
Profit before Depriciation and Tax
206.00
-21.00
-7.00
-2.00
0.00
0.00
Depreciation
0.00
0.00
0.00
2.00
3.00
0.00
Profit Before Taxation & Exceptional Items
205.00
-22.00
-8.00
-5.00
-4.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
205.00
-22.00
-8.00
-5.00
-4.00
0.00
Provision for Tax
0.00
0.00
0.00
1.00
1.00
0.00
Profit After Tax
204.00
-22.00
-8.00
-6.00
-5.00
-1.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
-70.00
-47.00
-39.00
-34.00
-30.00
-29.00
Profit Available for appropriations
135.00
-68.00
-47.00
-39.00
-34.00
-30.00
Appropriations
135.00
-68.00
-47.00
-39.00
-34.00
-30.00
Equity Dividend (%)
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Earnings Per Share
153.29
-16.46
-6.33
-4.95
-2.88
-0.90
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2024 is 14.65% vs -40.25% in Mar 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2024 is -32.10% vs -102.32% in Mar 2023
Interest
YoY Growth in year ended Mar 2024 is 49.02% vs -26.75% in Mar 2023
Profit After Tax
YoY Growth in year ended Mar 2024 is 1,030.68% vs -172.98% in Mar 2023
Compare Profit and Loss Results of Athena Global
Figures in Rs cr
consolidated - Profit And Loss Results
Change(INR)
Change(%)
No of Months
12
12
Operating Income
13.00
12,114.00
-12,101.00
-99.89%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
13.00
12,114.00
-12,101.00
-99.89%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
-5.00
5.00
100.00%
Raw Materials Consumed
3.00
2,887.00
-2,884.00
-99.90%
Power & Fuel Cost
0.00
51.00
-51.00
-100.00%
Employee Cost
11.00
1,659.00
-1,648.00
-99.34%
Operating Expenses
0.00
521.00
-521.00
-100.00%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
0.00
5,840.00
-5,840.00
-100.00%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
77.00
-77.00
-100.00%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
34.00
12,072.00
-12,038.00
-99.72%
Operating Profit (PBDIT) excl Other Income
-20.00
42.00
-62.00
-147.62%
Other Income
236.00
847.00
-611.00
-72.14%
Operating Profit (PBDIT)
216.00
889.00
-673.00
-75.70%
Interest
10.00
72.00
-62.00
-86.11%
Profit before Depriciation and Tax
206.00
817.00
-611.00
-74.79%
Depreciation
0.00
526.00
-526.00
-100.00%
Profit Before Taxation & Exceptional Items
205.00
291.00
-86.00
-29.55%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
205.00
291.00
-86.00
-29.55%
Provision for Tax
0.00
-60.00
60.00
100.00%
Profit After Tax
204.00
351.00
-147.00
-41.88%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
-70.00
-7,509.00
7,439.00
99.07%
Profit Available for appropriations
135.00
-7,158.00
7,293.00
101.89%
Appropriations
135.00
-7,158.00
7,293.00
101.89%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
153.29
0.41
152.88
37,287.80%
Profit And Loss - Net Sales
Net Sales 13.78 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is 14.65% vs -40.25% in Mar 2023
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) -20.31 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is -32.10% vs -102.32% in Mar 2023
Profit And Loss - Interest
Interest 10.24 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is 49.02% vs -26.75% in Mar 2023
Profit And Loss - Profit After Tax
Profit After Tax 204.98 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is 1,030.68% vs -172.98% in Mar 2023