down arrow

Athena Global

17
Strong Sell
  • Market Cap: Micro Cap
  • Industry: IT - Software
  • ISIN: INE576B01019
  • NSEID:
  • BSEID: 517429
INR
87.00
1.48 (1.73%)
BSENSE

Apr 11, 12:53 PM

BSE+NSE Vol: 7.58 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Rs cr
Consolidated - Profit And Loss Results
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
No of Months
12
12
12
12
12
12
Operating Income
13.00
12.00
20.00
26.00
26.00
14.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
13.00
12.00
20.00
26.00
26.00
14.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
3.00
5.00
4.00
3.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
11.00
10.00
12.00
12.00
11.00
6.00
Operating Expenses
0.00
0.00
0.00
0.00
0.00
0.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
0.00
0.00
1.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
34.00
27.00
27.00
27.00
26.00
14.00
Operating Profit (PBDIT) excl Other Income
-20.00
-15.00
-7.00
-1.00
0.00
0.00
Other Income
236.00
0.00
9.00
2.00
2.00
1.00
Operating Profit (PBDIT)
216.00
-14.00
1.00
0.00
2.00
1.00
Interest
10.00
6.00
9.00
3.00
3.00
1.00
Profit before Depriciation and Tax
206.00
-21.00
-7.00
-2.00
0.00
0.00
Depreciation
0.00
0.00
0.00
2.00
3.00
0.00
Profit Before Taxation & Exceptional Items
205.00
-22.00
-8.00
-5.00
-4.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
205.00
-22.00
-8.00
-5.00
-4.00
0.00
Provision for Tax
0.00
0.00
0.00
1.00
1.00
0.00
Profit After Tax
204.00
-22.00
-8.00
-6.00
-5.00
-1.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
-70.00
-47.00
-39.00
-34.00
-30.00
-29.00
Profit Available for appropriations
135.00
-68.00
-47.00
-39.00
-34.00
-30.00
Appropriations
135.00
-68.00
-47.00
-39.00
-34.00
-30.00
Equity Dividend (%)
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Earnings Per Share
153.29
-16.46
-6.33
-4.95
-2.88
-0.90
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2024 is 14.65% vs -40.25% in Mar 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2024 is -32.10% vs -102.32% in Mar 2023

stock-summary

Interest

YoY Growth in year ended Mar 2024 is 49.02% vs -26.75% in Mar 2023

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2024 is 1,030.68% vs -172.98% in Mar 2023

Compare Profit and Loss Results of Athena Global
Markets Mojo
Figures in Rs cr
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
13.00
12,114.00
-12,101.00
-99.89%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
13.00
12,114.00
-12,101.00
-99.89%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
-5.00
5.00
100.00%
Raw Materials Consumed
3.00
2,887.00
-2,884.00
-99.90%
Power & Fuel Cost
0.00
51.00
-51.00
-100.00%
Employee Cost
11.00
1,659.00
-1,648.00
-99.34%
Operating Expenses
0.00
521.00
-521.00
-100.00%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
0.00
5,840.00
-5,840.00
-100.00%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
77.00
-77.00
-100.00%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
34.00
12,072.00
-12,038.00
-99.72%
Operating Profit (PBDIT) excl Other Income
-20.00
42.00
-62.00
-147.62%
Other Income
236.00
847.00
-611.00
-72.14%
Operating Profit (PBDIT)
216.00
889.00
-673.00
-75.70%
Interest
10.00
72.00
-62.00
-86.11%
Profit before Depriciation and Tax
206.00
817.00
-611.00
-74.79%
Depreciation
0.00
526.00
-526.00
-100.00%
Profit Before Taxation & Exceptional Items
205.00
291.00
-86.00
-29.55%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
205.00
291.00
-86.00
-29.55%
Provision for Tax
0.00
-60.00
60.00
100.00%
Profit After Tax
204.00
351.00
-147.00
-41.88%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
-70.00
-7,509.00
7,439.00
99.07%
Profit Available for appropriations
135.00
-7,158.00
7,293.00
101.89%
Appropriations
135.00
-7,158.00
7,293.00
101.89%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
153.29
0.41
152.88
37,287.80%
Profit And Loss - Net Sales
Net Sales 13.78 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 14.65% vs -40.25% in Mar 2023

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) -20.31 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is -32.10% vs -102.32% in Mar 2023

Profit And Loss - Interest
Interest 10.24 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 49.02% vs -26.75% in Mar 2023

Profit And Loss - Profit After Tax
Profit After Tax 204.98 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 1,030.68% vs -172.98% in Mar 2023