down arrow

Atlas Cycles

  • Market Cap: Micro Cap
  • Industry: Miscellaneous
  • ISIN: INE446A01025
  • NSEID: ATLASCYCLE
  • BSEID: 505029
INR
86.28
1.58 (1.87%)
BSENSE

Apr 11, 12:45 PM

BSE+NSE Vol: 18.49 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Rs cr
Consolidate Annual Results
Mar'19
Mar'16
Mar'15
Net Sales
538.36
568.90
586.32
Other Operating Income
0.00
2.09
8.27
Total Operating income
538.36
570.99
594.59
Raw Material Cost
410.94
403.02
447.44
Purchase of Finished goods
0.00
2.81
5.24
(Increase) / Decrease In Stocks
8.08
3.91
5.65
Employee Cost
36.45
35.28
36.92
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
119.40
118.12
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
128.65
0.00
0.01
Total Expenditure (Excl Depreciation)
584.12
564.42
613.38
Operating Profit (PBDIT) excl Other Income
-45.76
6.57
-18.79
Other Income
0.56
0.79
8.51
Operating Profit (PBDIT)
-45.20
7.36
-10.28
Interest
7.03
7.85
11.07
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
-52.23
-0.49
-21.35
Depreciation
4.21
5.47
6.63
Profit Before Tax
-56.44
-5.96
-27.98
Tax
-10.60
-2.68
-9.02
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
-45.84
-3.28
-18.95
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
-45.84
-3.28
-18.95
Share in Profit of Associates
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
-45.84
-3.28
-18.95
Equity Capital
3.25
3.25
3.25
Face Value
5.0
10.0
10.0
Reserves
48.36
86.84
90.12
Earnings per share (EPS)
-70.52
-5.05
-29.15
Diluted Earnings per share
-70.49
-10.09
-58.28
Operating Profit Margin (Excl OI)
-8.5%
1.15%
-3.16%
Gross Profit Margin
-9.7%
-0.09%
-3.59%
PAT Margin
-8.51%
-0.57%
-3.19%
Public Share Holdings (%)
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2024 is -95.92%

stock-summary

Standalone Net Profit

YoY Growth in year ended Mar 2024 is -82.69%

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2024 is -25.23%

stock-summary

Interest

YoY Growth in year ended Mar 2024 is -99.58%

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2024 has fallen from Mar 2020

Compare Annual Results Of Atlas Cycles With
Markets Mojo
Figures in Rs cr
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
538.36
2,458.89
-1,920.53
-78.11%
Other Operating Income
0.00
0.00
0.00
Total Operating income
538.36
2,458.89
-1,920.53
-78.11%
Raw Material Cost
410.94
0.10
410.84
410,840.00%
Purchase of Finished goods
0.00
0.00
0.00
(Increase) / Decrease In Stocks
8.08
0.00
8.08
Employee Cost
36.45
29.78
6.67
22.40%
Power Cost
0.00
79.30
-79.30
-100.00%
Manufacturing Expenses
0.00
71.01
-71.01
-100.00%
Selling and Distribution Expenses
0.00
89.99
-89.99
-100.00%
Other Expenses
128.65
407.89
-279.24
-68.46%
Total Expenditure (Excl Depreciation)
584.12
678.07
-93.95
-13.86%
Operating Profit (PBDIT) excl Other Income
-45.76
1,780.82
-1,826.58
-102.57%
Other Income
0.56
18.00
-17.44
-96.89%
Operating Profit (PBDIT)
-45.20
1,798.82
-1,844.02
-102.51%
Interest
7.03
456.63
-449.60
-98.46%
Exceptional Items
0.00
-36.39
36.39
100.00%
Gross Profit (PBDT)
-52.23
1,305.80
-1,358.03
-104.00%
Depreciation
4.21
382.65
-378.44
-98.90%
Profit Before Tax
-56.44
910.61
-967.05
-106.20%
Tax
-10.60
349.37
-359.97
-103.03%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
-45.84
561.24
-607.08
-108.17%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
-45.84
561.24
-607.08
-108.17%
Share in Profit of Associates
0.00
0.00
0.00
Minority Interest
0.00
-36.20
36.20
100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
-45.84
525.04
-570.88
-108.73%
Equity Capital
3.25
16,283.88
-16,280.63
-99.98%
Face Value
5.00
275.00
0.00
Reserves
48.36
-2,114.97
2,163.33
102.29%
Earnings per share (EPS)
-70.52
8.87
-79.39
-895.04%
Diluted Earnings per share
-70.49
9.06
-79.55
-878.04%
Operating Profit Margin (Excl OI)
-8.50%
72.42%
0.00
-80.92%
Gross Profit Margin
-9.70%
53.11%
0.00
-62.81%
PAT Margin
-8.51%
22.82%
0.00
-31.33%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 6.36 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is -95.92%

Annual - Standalone Net Profit
Standalone Net Profit 0.54 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is -82.69%

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) -46.66 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is -25.23%

Annual - Interest
Interest 0.04 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is -99.58%

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) -733.65%
in Mar 2024

Figures in Rs %
stock-summary

YoY Growth in year ended Mar 2024 has fallen from Mar 2020