down arrow

Atlas Cycles

  • Market Cap: Micro Cap
  • Industry: Miscellaneous
  • ISIN: INE446A01025
  • NSEID: ATLASCYCLE
  • BSEID: 505029
INR
86.28
1.58 (1.87%)
BSENSE

Apr 11, 12:45 PM

BSE+NSE Vol: 18.49 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Rs cr
Consolidate Quarterly Results
Mar'20
Dec'19
Sep'19
Jun'19
Mar'19
Dec'18
Jun'18
Net Sales
29.22
28.61
25.57
72.47
98.87
135.03
143.31
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
29.22
28.61
25.57
72.47
98.87
135.03
143.31
Raw Material Cost
14.77
23.27
16.88
56.43
76.03
106.59
109.39
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
1.21
0.25
0.92
0.48
5.95
-0.49
0.82
Employee Cost
11.99
7.71
6.94
8.14
9.28
9.34
8.79
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
-0.01
0.00
0.00
0.00
-0.01
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
6.72
14.87
6.56
16.02
39.88
33.40
24.18
Total Expenditure (Excl Depreciation)
34.68
46.10
31.30
81.07
131.13
148.84
143.18
Operating Profit (PBDIT) excl Other Income
-5.46
-17.49
-5.73
-8.60
-32.26
-13.81
0.13
Other Income
22.71
21.12
0.03
0.35
-0.16
0.27
0.29
Operating Profit (PBDIT)
17.25
3.63
-5.70
-8.25
-32.42
-13.54
0.42
Interest
6.72
0.07
1.05
1.59
3.44
1.26
1.18
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
10.53
3.56
-6.75
-9.84
-35.86
-14.80
-0.76
Depreciation
1.24
1.07
1.05
1.05
1.09
1.05
1.04
Profit Before Tax
9.31
2.49
-7.80
-10.88
-36.96
-15.85
-1.80
Tax
-7.22
0.82
-1.48
-2.11
-4.59
-4.96
0.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
16.52
1.67
-6.31
-8.77
-32.37
-10.89
-1.80
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
16.52
1.67
-6.31
-8.77
-32.37
-10.89
-1.80
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
16.52
1.67
-6.31
-8.77
-32.37
-10.89
-1.80
Equity Capital
3.25
3.25
3.25
3.25
3.25
3.25
3.25
Face Value
5.0
5.0
5.0
5.0
5.0
5.0
5.0
Reserves
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Earnings per share (EPS)
25.42
2.57
-9.71
-13.49
-49.8
-16.75
-2.77
Diluted Earnings per share
25.41
2.56
-9.71
-13.48
-49.77
-20.67
-2.77
Operating Profit Margin (Excl OI)
-18.69%
-61.13%
-22.41%
-11.87%
-32.63%
-10.23%
0.09%
Gross Profit Margin
36.04%
12.44%
-26.4%
-13.58%
-36.27%
-10.96%
-0.53%
PAT Margin
56.54%
5.84%
-24.68%
-12.1%
-32.74%
-8.06%
-1.26%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - YoY
stock-summary

Net Sales

YoY Growth in quarter ended Dec 2024 is 69.23%

stock-summary

Standalone Net Profit

YoY Growth in quarter ended Dec 2024 is 109.06%

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in quarter ended Dec 2024 is 52.26%

stock-summary

Interest

YoY Growth in quarter ended Dec 2024 is 0.00%

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in quarter ended Dec 2024 has improved from Dec 2023

Compare Quarterly Results Of Atlas Cycles With
Markets Mojo
Figures in Rs cr
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
29.22
660.94
-631.72
-95.58%
Other Operating Income
0.00
0.00
0.00
Total Operating income
29.22
660.94
-631.72
-95.58%
Raw Material Cost
14.77
0.00
14.77
Purchase of Finished goods
0.00
0.00
0.00
(Increase) / Decrease In Stocks
1.21
0.00
1.21
Employee Cost
11.99
8.04
3.95
49.13%
Power Cost
0.00
19.95
-19.95
-100.00%
Manufacturing Expenses
-0.01
0.00
-0.01
Selling and Distribution Expenses
0.00
25.82
-25.82
-100.00%
Other Expenses
6.72
117.70
-110.98
-94.29%
Total Expenditure (Excl Depreciation)
34.68
171.51
-136.83
-79.78%
Operating Profit (PBDIT) excl Other Income
-5.46
489.43
-494.89
-101.12%
Other Income
22.71
13.53
9.18
67.85%
Operating Profit (PBDIT)
17.25
502.96
-485.71
-96.57%
Interest
6.72
144.49
-137.77
-95.35%
Exceptional Items
0.00
-2.39
2.39
100.00%
Gross Profit (PBDT)
10.53
356.08
-345.55
-97.04%
Depreciation
1.24
106.37
-105.13
-98.83%
Profit Before Tax
9.31
242.22
-232.91
-96.16%
Tax
-7.22
97.26
-104.48
-107.42%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
16.52
144.96
-128.44
-88.60%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
16.52
144.96
-128.44
-88.60%
Share in Profit of Associates
0.00
0.00
0.00
Minority Interest
0.00
9.43
-9.43
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
16.52
135.53
-119.01
-87.81%
Equity Capital
3.25
16,081.07
-16,077.82
-99.98%
Face Value
5.00
275.00
0.00
Reserves
0.00
0.00
0.00
Earnings per share (EPS)
25.42
2.32
23.10
995.69%
Diluted Earnings per share
25.41
2.41
23.00
954.36%
Operating Profit Margin (Excl OI)
-18.69%
74.05%
0.00
-92.74%
Gross Profit Margin
36.04%
53.87%
0.00
-17.83%
PAT Margin
56.54%
21.93%
0.00
34.61%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Quarterly - Net Sales
Net Sales 2.20 Cr
in Dec 2024

Figures in Rs Cr
stock-summary

QoQ Growth in quarter ended Dec 2024 is -40.54% vs 184.62% in Sep 2024

stock-summary

YoY Growth in quarter ended Dec 2024 is 69.23%

Quarterly - Standalone Net Profit
Standalone Net Profit 0.27 Cr
in Dec 2024

Figures in Rs Cr
stock-summary

QoQ Growth in quarter ended Dec 2024 is -96.90% vs 392.62% in Sep 2024

stock-summary

YoY Growth in quarter ended Dec 2024 is 109.06%

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) -1.16 Cr
in Dec 2024

Figures in Rs Cr
stock-summary

QoQ Growth in quarter ended Dec 2024 is 40.21% vs 20.16% in Sep 2024

stock-summary

YoY Growth in quarter ended Dec 2024 is 52.26%

Quarterly - Interest
Interest 0.08 Cr
in Dec 2024

Figures in Rs Cr
stock-summary

QoQ Growth in quarter ended Dec 2024 is 700.00% vs 0.00% in Sep 2024

stock-summary

YoY Growth in quarter ended Dec 2024 is 0.00%

Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) -52.73%
in Dec 2024

Figures in Rs %
stock-summary

QoQ Growth in quarter ended Dec 2024 has fallen from Sep 2024

stock-summary

YoY Growth in quarter ended Dec 2024 has improved from Dec 2023