Results Snapshot
Figures in Rs cr
Consolidate Annual Results
Mar'24
Mar'23
Mar'22
Net Sales
340.77
251.68
194.47
Other Operating Income
0.00
0.00
0.00
Total Operating income
340.77
251.68
194.47
Raw Material Cost
66.76
49.52
37.61
Purchase of Finished goods
0.00
0.00
0.00
(Increase) / Decrease In Stocks
-20.74
-19.37
-16.85
Employee Cost
74.27
59.27
46.27
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
103.89
89.98
65.17
Total Expenditure (Excl Depreciation)
224.18
179.40
132.20
Operating Profit (PBDIT) excl Other Income
116.59
72.28
62.27
Other Income
31.99
9.85
4.80
Operating Profit (PBDIT)
148.58
82.13
67.07
Interest
47.27
52.38
13.62
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
101.31
29.75
53.45
Depreciation
20.53
16.58
13.31
Profit Before Tax
80.79
13.16
40.13
Tax
22.21
4.69
10.68
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
58.58
8.47
29.46
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
58.58
8.47
29.46
Share in Profit of Associates
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
58.58
8.47
29.46
Equity Capital
11.82
1.65
1.51
Face Value
2.0
10.0
10.0
Reserves
633.24
202.34
118.49
Earnings per share (EPS)
9.91
8.56
195.1
Diluted Earnings per share
11.2
51.3
194.7
Operating Profit Margin (Excl OI)
34.21%
28.72%
32.02%
Gross Profit Margin
29.73%
11.82%
27.48%
PAT Margin
17.19%
3.37%
15.15%
Public Share Holdings (%)
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2024 is 35.40% vs 29.42% in Mar 2023
Consolidate Net Profit
YoY Growth in year ended Mar 2024 is 591.62% vs -71.25% in Mar 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2024 is 61.30% vs 16.08% in Mar 2023
Interest
YoY Growth in year ended Mar 2024 is -9.76% vs 284.58% in Mar 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2024 has improved from Mar 2023
Compare Annual Results Of Azad Engineering With
Figures in Rs cr
Consolidate Annual Results
Change(INR)
Change(%)
Net Sales
340.77
3,815.65
-3,474.88
-91.07%
Other Operating Income
0.00
0.00
0.00
Total Operating income
340.77
3,815.65
-3,474.88
-91.07%
Raw Material Cost
66.76
2,350.43
-2,283.67
-97.16%
Purchase of Finished goods
0.00
0.00
0.00
(Increase) / Decrease In Stocks
-20.74
-3.44
-17.30
-502.91%
Employee Cost
74.27
465.14
-390.87
-84.03%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
103.89
437.09
-333.20
-76.23%
Total Expenditure (Excl Depreciation)
224.18
3,249.22
-3,025.04
-93.10%
Operating Profit (PBDIT) excl Other Income
116.59
566.43
-449.84
-79.42%
Other Income
31.99
94.82
-62.83
-66.26%
Operating Profit (PBDIT)
148.58
661.25
-512.67
-77.53%
Interest
47.27
5.01
42.26
843.51%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
101.31
656.24
-554.93
-84.56%
Depreciation
20.53
109.80
-89.27
-81.30%
Profit Before Tax
80.79
546.43
-465.64
-85.21%
Tax
22.21
139.98
-117.77
-84.13%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
58.58
406.45
-347.87
-85.59%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
58.58
406.45
-347.87
-85.59%
Share in Profit of Associates
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
58.58
406.45
-347.87
-85.59%
Equity Capital
11.82
9.48
2.34
24.68%
Face Value
2.00
5.00
0.00
Reserves
633.24
2,780.83
-2,147.59
-77.23%
Earnings per share (EPS)
9.91
214.37
-204.46
-95.38%
Diluted Earnings per share
11.20
214.28
-203.08
-94.77%
Operating Profit Margin (Excl OI)
34.21%
14.84%
0.00
19.37%
Gross Profit Margin
29.73%
17.20%
0.00
12.53%
PAT Margin
17.19%
10.65%
0.00
6.54%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 340.77 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is 35.40% vs 29.42% in Mar 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 58.58 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is 591.62% vs -71.25% in Mar 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 116.59 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is 61.30% vs 16.08% in Mar 2023
Annual - Interest
Interest 47.27 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is -9.76% vs 284.58% in Mar 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 34.21%
in Mar 2024Figures in Rs %
YoY Growth in year ended Mar 2024 has improved from Mar 2023