down arrow

Banswara Syntex

  • Market Cap: Micro Cap
  • Industry: Textile
  • ISIN: INE629D01020
  • NSEID: BANSWRAS
  • BSEID: 503722
INR
127.30
-0.6 (-0.47%)
BSENSE

Apr 11, 12:52 PM

BSE+NSE Vol: 22.51 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Rs cr
Consolidate Annual Results
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Mar'18
Net Sales
1,263.87
1,498.78
1,189.77
786.62
1,289.50
1,350.94
1,265.97
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
28.13
Total Operating income
1,263.87
1,498.78
1,189.77
786.62
1,289.50
1,350.94
1,294.10
Raw Material Cost
524.45
667.83
563.64
302.49
570.06
657.71
613.81
Purchase of Finished goods
0.03
0.00
0.00
60.89
0.00
0.00
0.00
(Increase) / Decrease In Stocks
31.14
-39.03
-36.70
11.70
31.24
10.01
8.77
Employee Cost
283.01
286.38
220.85
153.15
241.73
236.91
235.85
Power Cost
147.80
192.20
159.58
73.70
119.43
131.01
125.85
Manufacturing Expenses
0.00
0.00
0.00
0.01
0.01
0.00
196.68
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
176.60
193.96
163.40
108.82
182.85
195.11
2.09
Total Expenditure (Excl Depreciation)
1,163.03
1,301.34
1,070.77
710.76
1,145.32
1,230.75
1,183.06
Operating Profit (PBDIT) excl Other Income
100.84
197.44
119.00
75.86
144.18
120.19
111.05
Other Income
17.88
14.58
16.98
16.23
12.87
13.58
16.00
Operating Profit (PBDIT)
118.72
212.02
135.98
92.09
157.05
133.77
127.05
Interest
29.63
31.74
24.79
32.56
48.72
56.40
59.13
Exceptional Items
0.00
0.00
2.69
3.29
0.45
-2.99
1.35
Gross Profit (PBDT)
89.09
180.28
113.88
62.82
108.78
74.38
69.27
Depreciation
43.38
40.78
41.86
46.48
51.20
54.87
58.40
Profit Before Tax
45.72
139.49
72.02
16.34
57.57
19.51
10.86
Tax
11.89
28.61
25.28
2.53
4.18
-4.66
2.95
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
33.83
110.88
46.74
13.81
53.40
24.17
7.92
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
33.83
110.88
46.74
13.81
53.40
24.17
7.92
Share in Profit of Associates
1.71
1.86
-1.12
0.70
-0.11
0.18
0.48
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
35.54
112.74
45.62
14.51
53.29
24.35
8.40
Equity Capital
17.12
17.12
17.12
17.12
17.12
17.12
17.12
Face Value
5.0
5.0
10.0
10.0
10.0
10.0
10.0
Reserves
517.89
491.95
381.70
340.03
323.95
276.63
251.22
Earnings per share (EPS)
10.38
32.93
26.65
8.48
31.13
14.22
4.91
Diluted Earnings per share
10.38
32.93
26.65
8.48
31.13
14.23
4.91
Operating Profit Margin (Excl OI)
7.98%
13.17%
10.15%
9.76%
11.35%
9.05%
8.58%
Gross Profit Margin
7.05%
12.03%
9.71%
8.08%
8.57%
5.6%
5.35%
PAT Margin
2.81%
7.52%
3.89%
1.87%
4.2%
1.83%
0.61%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2024 is -15.67% vs 25.97% in Mar 2023

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2024 is -68.48% vs 147.13% in Mar 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2024 is -48.93% vs 65.92% in Mar 2023

stock-summary

Interest

YoY Growth in year ended Mar 2024 is -6.65% vs 28.04% in Mar 2023

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2024 has fallen from Mar 2023

Compare Annual Results Of Banswara Syntex With
Markets Mojo
Figures in Rs cr
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
1,263.87
9,679.24
-8,415.37
-86.94%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,263.87
9,679.24
-8,415.37
-86.94%
Raw Material Cost
524.45
4,994.42
-4,469.97
-89.50%
Purchase of Finished goods
0.03
273.61
-273.58
-99.99%
(Increase) / Decrease In Stocks
31.14
-158.15
189.29
119.69%
Employee Cost
283.01
1,027.40
-744.39
-72.45%
Power Cost
147.80
0.00
147.80
Manufacturing Expenses
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
176.60
2,173.05
-1,996.45
-91.87%
Total Expenditure (Excl Depreciation)
1,163.03
8,310.33
-7,147.30
-86.01%
Operating Profit (PBDIT) excl Other Income
100.84
1,368.91
-1,268.07
-92.63%
Other Income
17.88
145.83
-127.95
-87.74%
Operating Profit (PBDIT)
118.72
1,514.74
-1,396.02
-92.16%
Interest
29.63
153.41
-123.78
-80.69%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
89.09
1,361.33
-1,272.24
-93.46%
Depreciation
43.38
394.49
-351.11
-89.00%
Profit Before Tax
45.72
966.84
-921.12
-95.27%
Tax
11.89
294.21
-282.32
-95.96%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
33.83
672.63
-638.80
-94.97%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
33.83
672.63
-638.80
-94.97%
Share in Profit of Associates
1.71
0.11
1.60
1,454.55%
Minority Interest
0.00
8.36
-8.36
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
35.54
681.10
-645.56
-94.78%
Equity Capital
17.12
97.19
-80.07
-82.39%
Face Value
5.00
1.00
0.00
Reserves
517.89
4,418.63
-3,900.74
-88.28%
Earnings per share (EPS)
10.38
7.01
3.37
48.07%
Diluted Earnings per share
10.38
7.06
3.32
47.03%
Operating Profit Margin (Excl OI)
7.98%
14.14%
0.00
-6.16%
Gross Profit Margin
7.05%
14.06%
0.00
-7.01%
PAT Margin
2.81%
6.95%
0.00
-4.14%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 1,263.87 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is -15.67% vs 25.97% in Mar 2023

Annual - Consolidate Net Profit
Consolidate Net Profit 35.54 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is -68.48% vs 147.13% in Mar 2023

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 100.84 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is -48.93% vs 65.92% in Mar 2023

Annual - Interest
Interest 29.63 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is -6.65% vs 28.04% in Mar 2023

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 7.98%
in Mar 2024

Figures in Rs %
stock-summary

YoY Growth in year ended Mar 2024 has fallen from Mar 2023