down arrow

Banswara Syntex

  • Market Cap: Micro Cap
  • Industry: Textile
  • ISIN: INE629D01020
  • NSEID: BANSWRAS
  • BSEID: 503722
INR
127.30
-0.6 (-0.47%)
BSENSE

Apr 11, 12:52 PM

BSE+NSE Vol: 22.51 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Rs cr
Consolidate Quarterly Results
Dec'24
Sep'24
Jun'24
Mar'24
Dec'23
Sep'23
Jun'23
Net Sales
338.89
342.61
270.95
343.39
302.34
315.71
302.43
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
338.89
342.61
270.95
343.39
302.34
315.71
302.43
Raw Material Cost
150.19
156.96
128.48
135.51
129.06
129.39
130.49
Purchase of Finished goods
0.05
0.07
0.01
0.01
0.00
0.01
0.00
(Increase) / Decrease In Stocks
-5.01
-11.21
-22.52
24.88
7.67
7.09
-8.49
Employee Cost
72.46
77.52
71.15
77.35
66.75
71.15
67.76
Power Cost
34.85
35.79
32.37
33.90
33.11
38.49
42.30
Manufacturing Expenses
0.01
-0.01
-0.01
-0.01
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
52.69
57.97
44.94
50.07
40.42
42.16
43.95
Total Expenditure (Excl Depreciation)
305.24
317.09
254.42
321.71
277.01
288.29
276.01
Operating Profit (PBDIT) excl Other Income
33.65
25.52
16.53
21.68
25.33
27.42
26.42
Other Income
2.37
2.64
3.69
8.70
3.56
2.22
3.40
Operating Profit (PBDIT)
36.02
28.16
20.22
30.38
28.89
29.64
29.82
Interest
10.80
9.37
8.10
7.92
7.36
7.61
6.74
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
25.22
18.79
12.12
22.46
21.53
22.03
23.08
Depreciation
12.12
12.01
11.31
11.28
10.84
10.72
10.55
Profit Before Tax
13.52
7.18
1.36
11.63
10.99
12.00
12.82
Tax
3.38
2.16
0.24
3.16
2.63
2.87
3.23
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
9.71
4.62
0.56
8.03
8.07
8.45
9.29
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
9.71
4.62
0.56
8.03
8.07
8.45
9.29
Share in Profit of Associates
0.43
0.40
0.56
0.45
0.29
0.68
0.29
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
10.14
5.02
1.12
8.48
8.36
9.13
9.58
Equity Capital
17.12
17.12
17.12
17.12
17.12
17.12
17.12
Face Value
5.0
5.0
5.0
5.0
5.0
5.0
5.0
Reserves
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Earnings per share (EPS)
2.96
1.47
0.33
2.48
2.44
2.67
2.8
Diluted Earnings per share
2.96
1.47
0.33
2.48
2.44
2.67
2.8
Operating Profit Margin (Excl OI)
9.93%
7.45%
6.1%
6.31%
8.38%
8.69%
8.74%
Gross Profit Margin
7.44%
5.48%
4.47%
6.54%
7.12%
6.98%
7.63%
PAT Margin
2.99%
1.47%
0.41%
2.47%
2.77%
2.89%
3.17%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - QoQ
stock-summary

Net Sales

QoQ Growth in quarter ended Dec 2024 is -1.09% vs 26.45% in Sep 2024

stock-summary

Consolidate Net Profit

QoQ Growth in quarter ended Dec 2024 is 101.99% vs 348.21% in Sep 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

QoQ Growth in quarter ended Dec 2024 is 31.86% vs 54.39% in Sep 2024

stock-summary

Interest

QoQ Growth in quarter ended Dec 2024 is 15.26% vs 15.68% in Sep 2024

stock-summary

Operating Profit Margin (Excl OI)

QoQ Growth in quarter ended Dec 2024 has improved from Sep 2024

Compare Quarterly Results Of Banswara Syntex With
Markets Mojo
Figures in Rs cr
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
338.89
2,489.61
-2,150.72
-86.39%
Other Operating Income
0.00
0.00
0.00
Total Operating income
338.89
2,489.61
-2,150.72
-86.39%
Raw Material Cost
150.19
1,200.59
-1,050.40
-87.49%
Purchase of Finished goods
0.05
107.32
-107.27
-99.95%
(Increase) / Decrease In Stocks
-5.01
13.52
-18.53
-137.06%
Employee Cost
72.46
285.27
-212.81
-74.60%
Power Cost
34.85
0.00
34.85
Manufacturing Expenses
0.01
0.00
0.01
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
52.69
602.46
-549.77
-91.25%
Total Expenditure (Excl Depreciation)
305.24
2,209.16
-1,903.92
-86.18%
Operating Profit (PBDIT) excl Other Income
33.65
280.45
-246.80
-88.00%
Other Income
2.37
38.08
-35.71
-93.78%
Operating Profit (PBDIT)
36.02
318.53
-282.51
-88.69%
Interest
10.80
62.33
-51.53
-82.67%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
25.22
256.20
-230.98
-90.16%
Depreciation
12.12
98.23
-86.11
-87.66%
Profit Before Tax
13.52
158.38
-144.86
-91.46%
Tax
3.38
35.51
-32.13
-90.48%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
9.71
122.46
-112.75
-92.07%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
9.71
122.46
-112.75
-92.07%
Share in Profit of Associates
0.43
0.41
0.02
4.88%
Minority Interest
0.00
2.04
-2.04
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
10.14
120.83
-110.69
-91.61%
Equity Capital
17.12
95.91
-78.79
-82.15%
Face Value
5.00
1.00
0.00
Reserves
0.00
0.00
0.00
Earnings per share (EPS)
2.96
1.26
1.70
134.92%
Diluted Earnings per share
2.96
1.27
1.69
133.07%
Operating Profit Margin (Excl OI)
9.93%
11.26%
0.00
-1.33%
Gross Profit Margin
7.44%
10.29%
0.00
-2.85%
PAT Margin
2.99%
4.94%
0.00
-1.95%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Quarterly - Net Sales
Net Sales 338.89 Cr
in Dec 2024

Figures in Rs Cr
stock-summary

QoQ Growth in quarter ended Dec 2024 is -1.09% vs 26.45% in Sep 2024

stock-summary

YoY Growth in quarter ended Dec 2024 is 12.09% vs -17.81% in Dec 2023

Quarterly - Consolidate Net Profit
Consolidate Net Profit 10.14 Cr
in Dec 2024

Figures in Rs Cr
stock-summary

QoQ Growth in quarter ended Dec 2024 is 101.99% vs 348.21% in Sep 2024

stock-summary

YoY Growth in quarter ended Dec 2024 is 21.29% vs -71.82% in Dec 2023

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 33.65 Cr
in Dec 2024

Figures in Rs Cr
stock-summary

QoQ Growth in quarter ended Dec 2024 is 31.86% vs 54.39% in Sep 2024

stock-summary

YoY Growth in quarter ended Dec 2024 is 32.85% vs -52.60% in Dec 2023

Quarterly - Interest
Interest 10.80 Cr
in Dec 2024

Figures in Rs Cr
stock-summary

QoQ Growth in quarter ended Dec 2024 is 15.26% vs 15.68% in Sep 2024

stock-summary

YoY Growth in quarter ended Dec 2024 is 46.74% vs -15.11% in Dec 2023

Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 9.93%
in Dec 2024

Figures in Rs %
stock-summary

QoQ Growth in quarter ended Dec 2024 has improved from Sep 2024

stock-summary

YoY Growth in quarter ended Dec 2024 has improved from Dec 2023