Results Snapshot
Figures in Rs cr
Consolidate Annual Results
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Mar'18
Net Sales
1,244.53
1,109.98
1,157.51
762.26
819.68
769.25
1,012.79
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,244.53
1,109.98
1,157.51
762.26
819.68
769.25
1,012.79
Raw Material Cost
662.05
532.01
620.47
387.98
385.29
292.88
398.69
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
-141.67
-6.28
-3.37
-2.57
-5.93
28.79
86.18
Employee Cost
220.88
189.43
183.20
128.41
169.42
150.03
158.01
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
310.15
230.40
179.50
122.35
166.87
151.36
259.25
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
82.88
66.60
87.35
63.21
82.92
89.54
20.67
Total Expenditure (Excl Depreciation)
1,134.29
1,012.16
1,067.15
699.38
798.57
712.60
922.80
Operating Profit (PBDIT) excl Other Income
110.24
97.82
90.36
62.88
21.11
56.65
89.99
Other Income
12.23
19.90
2.17
25.10
15.58
8.62
30.52
Operating Profit (PBDIT)
122.47
117.72
92.53
87.98
36.69
65.27
120.52
Interest
48.83
51.47
54.80
59.47
69.28
59.46
77.16
Exceptional Items
0.00
-35.90
38.60
-18.20
-37.42
-3.55
0.00
Gross Profit (PBDT)
73.64
30.35
76.33
10.31
-70.01
2.26
43.35
Depreciation
10.36
9.74
10.41
11.01
11.91
11.83
11.91
Profit Before Tax
63.28
20.61
65.92
-0.69
-81.93
-9.57
31.45
Tax
10.75
-1.53
21.98
57.73
-19.14
-3.29
6.12
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
52.53
22.14
43.95
-58.41
-62.79
-6.28
25.33
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
52.53
22.14
43.95
-58.41
-62.79
-6.28
20.61
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.03
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
52.53
22.14
43.95
-58.41
-62.79
-6.28
20.64
Equity Capital
22.54
22.54
22.54
22.54
22.54
22.54
21.54
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
473.80
422.15
400.42
356.74
435.76
493.28
476.29
Earnings per share (EPS)
2.33
0.98
1.95
-2.59
-2.79
-0.28
0.96
Diluted Earnings per share
2.33
0.98
1.95
-2.59
-2.79
-0.28
0.91
Operating Profit Margin (Excl OI)
8.86%
8.81%
7.81%
8.25%
2.58%
7.36%
8.89%
Gross Profit Margin
5.92%
2.73%
6.59%
1.35%
-8.54%
0.29%
4.28%
PAT Margin
4.22%
1.99%
3.8%
-7.66%
-7.66%
-0.82%
2.5%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2024 is 12.12% vs -4.11% in Mar 2023
Consolidate Net Profit
YoY Growth in year ended Mar 2024 is 137.26% vs -49.62% in Mar 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2024 is 12.70% vs 8.26% in Mar 2023
Interest
YoY Growth in year ended Mar 2024 is -5.13% vs -6.08% in Mar 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2024 has improved from Mar 2023
Compare Annual Results Of B.L.Kashyap With
Figures in Rs cr
Consolidate Annual Results
Change(INR)
Change(%)
Net Sales
1,244.53
4,495.79
-3,251.26
-72.32%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,244.53
4,495.79
-3,251.26
-72.32%
Raw Material Cost
662.05
0.00
662.05
Purchase of Finished goods
0.00
0.00
0.00
(Increase) / Decrease In Stocks
-141.67
-722.62
580.95
80.39%
Employee Cost
220.88
102.40
118.48
115.70%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
310.15
2,516.26
-2,206.11
-87.67%
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
82.88
189.89
-107.01
-56.35%
Total Expenditure (Excl Depreciation)
1,134.29
2,085.93
-951.64
-45.62%
Operating Profit (PBDIT) excl Other Income
110.24
2,409.86
-2,299.62
-95.43%
Other Income
12.23
322.98
-310.75
-96.21%
Operating Profit (PBDIT)
122.47
2,732.84
-2,610.37
-95.52%
Interest
48.83
218.44
-169.61
-77.65%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
73.64
2,514.40
-2,440.76
-97.07%
Depreciation
10.36
47.52
-37.16
-78.20%
Profit Before Tax
63.28
2,466.88
-2,403.60
-97.43%
Tax
10.75
549.13
-538.38
-98.04%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
52.53
1,917.75
-1,865.22
-97.26%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
52.53
1,917.75
-1,865.22
-97.26%
Share in Profit of Associates
0.00
8.85
-8.85
-100.00%
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
52.53
1,926.60
-1,874.07
-97.27%
Equity Capital
22.54
363.60
-341.06
-93.80%
Face Value
1.00
10.00
0.00
Reserves
473.80
13,480.81
-13,007.01
-96.49%
Earnings per share (EPS)
2.33
52.99
-50.66
-95.60%
Diluted Earnings per share
2.33
52.99
-50.66
-95.60%
Operating Profit Margin (Excl OI)
8.86%
53.60%
0.00
-44.74%
Gross Profit Margin
5.92%
55.93%
0.00
-50.01%
PAT Margin
4.22%
42.85%
0.00
-38.63%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 1,244.53 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is 12.12% vs -4.11% in Mar 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 52.53 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is 137.26% vs -49.62% in Mar 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 110.24 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is 12.70% vs 8.26% in Mar 2023
Annual - Interest
Interest 48.83 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is -5.13% vs -6.08% in Mar 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 8.86%
in Mar 2024Figures in Rs %
YoY Growth in year ended Mar 2024 has improved from Mar 2023