Results Snapshot
Figures in Rs cr
Consolidate Half Yearly Results
Sep'24
Sep'23
Sep'22
Sep'21
Sep'20
Sep'19
Net Sales
617.58
579.35
581.29
555.44
229.65
398.20
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
617.58
579.35
581.29
555.44
229.65
398.20
Raw Material Cost
280.46
281.91
264.99
305.81
105.31
183.79
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
-7.47
-11.44
-6.29
-12.27
0.42
1.45
Employee Cost
134.70
96.08
96.93
81.20
41.58
90.57
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
122.09
118.17
140.49
95.61
44.96
76.50
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
35.97
41.02
32.54
25.85
20.61
31.78
Total Expenditure (Excl Depreciation)
565.75
525.74
528.66
496.20
212.88
384.09
Operating Profit (PBDIT) excl Other Income
51.83
53.61
52.63
59.24
16.77
14.11
Other Income
14.07
3.73
6.78
0.95
6.72
8.27
Operating Profit (PBDIT)
65.90
57.34
59.41
60.19
23.49
22.38
Interest
25.06
21.56
25.84
26.66
25.96
34.03
Exceptional Items
6.91
0.00
-1.27
0.00
-6.98
-20.15
Gross Profit (PBDT)
47.75
35.78
32.30
33.53
-9.45
-31.80
Depreciation
6.00
4.95
5.05
5.28
5.58
6.27
Profit Before Tax
41.76
30.83
27.25
28.24
-15.02
-38.07
Tax
12.13
8.88
9.78
8.49
10.63
-5.45
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
29.63
21.95
17.47
19.75
-25.65
-32.62
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
29.63
21.95
17.47
19.75
-25.65
-32.62
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
29.63
21.95
17.47
19.75
-25.65
-32.62
Equity Capital
22.54
22.54
22.54
22.54
22.54
22.54
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
502.88
443.85
417.76
377.02
410.10
460.30
Earnings per share (EPS)
1.31
0.97
0.78
0.88
-1.14
-1.45
Diluted Earnings per share
1.31
0.97
0.77
0.88
-1.14
-1.45
Operating Profit Margin (Excl OI)
8.39%
9.25%
9.05%
10.67%
7.3%
3.54%
Gross Profit Margin
7.73%
6.18%
5.56%
6.04%
-4.11%
-7.99%
PAT Margin
4.8%
3.79%
3.01%
3.56%
-11.17%
-8.19%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Half Yearly Analysis Highlights
Net Sales
Growth in half year ended Sep 2024 is 6.60% vs -0.33% in Sep 2023
Consolidate Net Profit
Growth in half year ended Sep 2024 is 34.99% vs 25.64% in Sep 2023
Operating Profit (PBDIT) excl Other Income
Growth in half year ended Sep 2024 is -3.32% vs 1.86% in Sep 2023
Interest
Growth in half year ended Sep 2024 is 16.23% vs -16.56% in Sep 2023
Operating Profit Margin (Excl OI)
Growth in half year ended Sep 2024 has fallen from Sep 2023
Compare Half Yearly Results Of B.L.Kashyap With
Figures in Rs cr
Consolidate Half Yearly Results
Change(INR)
Change(%)
Net Sales
617.58
2,725.05
-2,107.47
-77.34%
Other Operating Income
0.00
0.00
0.00
Total Operating income
617.58
2,725.05
-2,107.47
-77.34%
Raw Material Cost
280.46
0.00
280.46
Purchase of Finished goods
0.00
0.00
0.00
(Increase) / Decrease In Stocks
-7.47
104.49
-111.96
-107.15%
Employee Cost
134.70
56.23
78.47
139.55%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
122.09
858.38
-736.29
-85.78%
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
35.97
77.12
-41.15
-53.36%
Total Expenditure (Excl Depreciation)
565.75
1,096.22
-530.47
-48.39%
Operating Profit (PBDIT) excl Other Income
51.83
1,628.83
-1,577.00
-96.82%
Other Income
14.07
75.52
-61.45
-81.37%
Operating Profit (PBDIT)
65.90
1,704.35
-1,638.45
-96.13%
Interest
25.06
110.59
-85.53
-77.34%
Exceptional Items
6.91
0.00
6.91
Gross Profit (PBDT)
47.75
1,593.76
-1,546.01
-97.00%
Depreciation
6.00
41.01
-35.01
-85.37%
Profit Before Tax
41.76
1,552.75
-1,510.99
-97.31%
Tax
12.13
383.55
-371.42
-96.84%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
29.63
1,169.20
-1,139.57
-97.47%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
29.63
1,169.20
-1,139.57
-97.47%
Share in Profit of Associates
0.00
4.75
-4.75
-100.00%
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
29.63
1,173.95
-1,144.32
-97.48%
Equity Capital
22.54
363.60
-341.06
-93.80%
Face Value
1.00
10.00
0.00
Reserves
502.88
0.00
502.88
Earnings per share (EPS)
1.31
32.29
-30.98
-95.94%
Diluted Earnings per share
1.31
32.29
-30.98
-95.94%
Operating Profit Margin (Excl OI)
8.39%
59.77%
0.00
-51.38%
Gross Profit Margin
7.73%
58.49%
0.00
-50.76%
PAT Margin
4.80%
43.08%
0.00
-38.28%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Half Yearly - Net Sales
Net Sales 617.58 Cr
in Sep 2024Figures in Rs Cr
Growth in half year ended Sep 2024 is 6.60% vs -0.33% in Sep 2023
Half Yearly - Consolidate Net Profit
Consolidate Net Profit 29.63 Cr
in Sep 2024Figures in Rs Cr
Growth in half year ended Sep 2024 is 34.99% vs 25.64% in Sep 2023
Half Yearly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 51.83 Cr
in Sep 2024Figures in Rs Cr
Growth in half year ended Sep 2024 is -3.32% vs 1.86% in Sep 2023
Half Yearly - Interest
Interest 25.06 Cr
in Sep 2024Figures in Rs Cr
Growth in half year ended Sep 2024 is 16.23% vs -16.56% in Sep 2023
Half Yearly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 8.39%
in Sep 2024Figures in Rs %
Growth in half year ended Sep 2024 has fallen from Sep 2023