down arrow

Bombay Dyeing

  • Market Cap: Small Cap
  • Industry: Diversified
  • ISIN: INE032A01023
  • NSEID: BOMDYEING
  • BSEID: 500020
INR
127.40
3.55 (2.87%)
BSENSE

Apr 11, 12:53 PM

BSE+NSE Vol: 4.28 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Rs cr
Consolidate Annual Results
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Mar'18
Net Sales
1,688.48
2,673.73
2,000.92
1,193.42
1,894.62
4,429.76
2,692.75
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,688.48
2,673.73
2,000.92
1,193.42
1,894.62
4,429.76
2,692.75
Raw Material Cost
1,154.15
1,291.28
1,171.37
545.12
910.98
1,177.03
968.27
Purchase of Finished goods
29.17
32.82
4.58
1.96
160.92
220.90
164.52
(Increase) / Decrease In Stocks
115.67
741.66
176.13
307.13
-54.61
494.40
12.03
Employee Cost
66.67
69.04
62.73
60.33
89.85
94.66
87.31
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.00
0.00
848.61
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
372.04
573.62
435.98
253.38
459.66
732.72
30.43
Total Expenditure (Excl Depreciation)
1,737.70
2,708.42
1,850.79
1,167.92
1,566.80
2,719.71
2,111.17
Operating Profit (PBDIT) excl Other Income
-49.22
-34.69
150.13
25.50
327.82
1,710.05
581.58
Other Income
110.94
102.40
105.30
32.29
50.04
41.10
51.25
Operating Profit (PBDIT)
61.72
67.71
255.43
57.79
377.86
1,751.15
632.83
Interest
326.35
522.95
524.00
588.39
553.82
489.46
412.51
Exceptional Items
3,945.89
-0.25
-233.03
57.78
0.00
3.87
-153.25
Gross Profit (PBDT)
3,681.24
-455.24
-501.60
-472.82
-175.96
1,265.56
67.07
Depreciation
31.34
33.28
32.78
33.72
33.11
29.79
29.88
Profit Before Tax
3,649.90
-488.52
-534.38
-506.54
-209.07
1,235.77
37.19
Tax
701.48
28.08
-73.92
-37.44
-536.94
5.79
2.78
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
2,948.42
-516.60
-460.46
-469.10
327.87
1,229.98
34.41
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.02
-0.25
0.02
-0.24
-1.04
-1.90
0.00
Net Profit
2,948.44
-516.85
-460.44
-469.34
326.83
1,228.08
34.41
Share in Profit of Associates
0.19
0.14
0.12
0.21
0.98
0.13
0.77
Minority Interest
0.00
0.01
0.00
0.01
0.02
13.51
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
2,948.63
-516.70
-460.32
-469.12
327.83
1,241.72
35.18
Equity Capital
41.31
41.31
41.31
41.31
41.31
41.31
41.31
Face Value
2.0
2.0
2.0
2.0
2.0
2.0
2.0
Reserves
1,832.65
-1,287.36
-771.94
-209.54
45.62
167.69
595.57
Earnings per share (EPS)
142.76
-25.02
-22.29
-22.71
15.87
60.12
1.7
Diluted Earnings per share
142.77
-25.02
-22.29
-22.7
15.87
59.46
1.7
Operating Profit Margin (Excl OI)
-2.92%
-1.3%
7.5%
2.14%
17.3%
38.6%
21.6%
Gross Profit Margin
218.02%
-17.03%
-25.07%
-39.62%
-9.29%
28.57%
2.49%
PAT Margin
174.63%
-19.32%
-23.01%
-39.29%
17.36%
27.77%
1.28%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2024 is -36.85% vs 33.63% in Mar 2023

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2024 is 670.67% vs -12.25% in Mar 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2024 is -41.89% vs -123.11% in Mar 2023

stock-summary

Interest

YoY Growth in year ended Mar 2024 is -37.59% vs -0.20% in Mar 2023

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2024 has fallen from Mar 2023

Compare Annual Results Of Bombay Dyeing With
Markets Mojo
Figures in Rs cr
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
1,688.48
4,513.54
-2,825.06
-62.59%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,688.48
4,513.54
-2,825.06
-62.59%
Raw Material Cost
1,154.15
2,121.04
-966.89
-45.59%
Purchase of Finished goods
29.17
7.49
21.68
289.45%
(Increase) / Decrease In Stocks
115.67
-10.14
125.81
1,240.73%
Employee Cost
66.67
320.80
-254.13
-79.22%
Power Cost
0.00
446.43
-446.43
-100.00%
Manufacturing Expenses
0.00
1,148.22
-1,148.22
-100.00%
Selling and Distribution Expenses
0.00
-508.91
508.91
100.00%
Other Expenses
372.04
327.41
44.63
13.63%
Total Expenditure (Excl Depreciation)
1,737.70
3,852.34
-2,114.64
-54.89%
Operating Profit (PBDIT) excl Other Income
-49.22
661.20
-710.42
-107.44%
Other Income
110.94
56.47
54.47
96.46%
Operating Profit (PBDIT)
61.72
717.67
-655.95
-91.40%
Interest
326.35
35.51
290.84
819.04%
Exceptional Items
3,945.89
-244.48
4,190.37
1,713.99%
Gross Profit (PBDT)
3,681.24
682.16
2,999.08
439.64%
Depreciation
31.34
209.87
-178.53
-85.07%
Profit Before Tax
3,649.90
472.29
3,177.61
672.81%
Tax
701.48
145.03
556.45
383.68%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
2,948.42
327.26
2,621.16
800.94%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.02
-244.48
244.50
100.01%
Net Profit
2,948.44
82.78
2,865.66
3,461.78%
Share in Profit of Associates
0.19
-22.40
22.59
100.85%
Minority Interest
0.00
-9.85
9.85
100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
2,948.63
50.53
2,898.10
5,735.40%
Equity Capital
41.31
111.69
-70.38
-63.01%
Face Value
2.00
10.00
0.00
Reserves
1,832.65
3,867.44
-2,034.79
-52.61%
Earnings per share (EPS)
142.76
4.52
138.24
3,058.41%
Diluted Earnings per share
142.77
4.56
138.21
3,030.92%
Operating Profit Margin (Excl OI)
-2.92%
15.51%
0.00
-18.43%
Gross Profit Margin
218.02%
16.00%
0.00
202.02%
PAT Margin
174.63%
7.15%
0.00
167.48%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 1,688.48 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is -36.85% vs 33.63% in Mar 2023

Annual - Consolidate Net Profit
Consolidate Net Profit 2,948.63 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 670.67% vs -12.25% in Mar 2023

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) -49.22 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is -41.89% vs -123.11% in Mar 2023

Annual - Interest
Interest 326.35 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is -37.59% vs -0.20% in Mar 2023

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) -2.92%
in Mar 2024

Figures in Rs %
stock-summary

YoY Growth in year ended Mar 2024 has fallen from Mar 2023