down arrow

Bombay Dyeing

  • Market Cap: Small Cap
  • Industry: Diversified
  • ISIN: INE032A01023
  • NSEID: BOMDYEING
  • BSEID: 500020
INR
127.40
3.55 (2.87%)
BSENSE

Apr 11, 12:53 PM

BSE+NSE Vol: 4.28 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationNine Monthly Results
Results Snapshot
Figures in Rs cr
Consolidate Nine Monthly Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
1,246.41
1,307.83
2,003.56
1,402.91
694.47
1,581.52
1,643.40
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,246.41
1,307.83
2,003.56
1,402.91
694.47
1,581.52
1,643.40
Raw Material Cost
878.29
854.84
1,004.65
868.66
316.76
734.16
947.70
Purchase of Finished goods
24.12
23.95
27.22
3.52
1.63
145.79
158.33
(Increase) / Decrease In Stocks
17.79
118.90
416.87
97.23
214.52
-57.02
-354.00
Employee Cost
47.73
50.78
53.28
49.00
43.35
68.40
67.19
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
292.43
264.72
440.90
304.35
139.76
332.05
498.14
Total Expenditure (Excl Depreciation)
1,260.36
1,313.19
1,942.92
1,322.76
716.02
1,223.38
1,317.36
Operating Profit (PBDIT) excl Other Income
-13.95
-5.36
60.64
80.15
-21.55
358.14
326.04
Other Income
90.46
40.01
81.82
95.15
23.49
44.65
35.50
Operating Profit (PBDIT)
76.51
34.65
142.46
175.30
1.94
402.79
361.54
Interest
16.58
321.16
388.03
414.86
437.84
415.09
351.01
Exceptional Items
552.71
3,945.88
-0.26
-232.58
57.78
0.00
-13.44
Gross Profit (PBDT)
612.63
3,659.36
-245.57
-472.14
-378.12
-12.30
-2.91
Depreciation
24.63
23.55
23.88
24.86
24.95
24.54
22.28
Profit Before Tax
588.06
3,635.86
-269.41
-497.00
-403.07
-36.84
-25.19
Tax
109.65
753.78
1.02
-78.28
-100.74
-316.93
-1.85
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
478.35
2,882.03
-270.47
-418.72
-302.33
280.09
-23.34
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.01
0.01
-0.26
0.01
-0.24
-0.98
58.91
Net Profit
478.36
2,882.04
-270.73
-418.71
-302.57
279.11
35.57
Share in Profit of Associates
0.26
0.13
0.11
0.13
0.18
0.13
0.12
Minority Interest
0.00
0.00
-0.01
0.00
0.00
-0.01
-5.01
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
478.62
2,882.17
-270.61
-418.58
-302.39
279.27
40.70
Equity Capital
41.31
41.31
41.31
41.31
41.31
41.31
41.31
Face Value
2.0
2.0
2.0
2.0
2.0
2.0
2.0
Reserves
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Diluted Earnings per share
3.39
147.87
-4.87
-10.52
-3.99
7.86
-9.45
Operating Profit Margin (Excl OI)
-1.12%
-0.41%
3.03%
5.71%
-3.1%
22.65%
19.84%
Gross Profit Margin
49.15%
279.8%
-12.26%
-33.65%
-54.45%
-0.78%
-0.18%
PAT Margin
38.38%
220.37%
-13.5%
-29.85%
-43.53%
17.71%
-1.42%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Nine Monthly Analysis Highlights
stock-summary

Net Sales

YoY Growth in nine months ended Dec 2024 is -4.70% vs -34.72% in Dec 2023

stock-summary

Consolidate Net Profit

YoY Growth in nine months ended Dec 2024 is -83.39% vs 1,165.06% in Dec 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in nine months ended Dec 2024 is -160.26% vs -108.84% in Dec 2023

stock-summary

Interest

YoY Growth in nine months ended Dec 2024 is -94.84% vs -17.23% in Dec 2023

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in nine months ended Dec 2024 has fallen from Dec 2023

Compare Nine Monthly Results Of Bombay Dyeing With
Markets Mojo
Figures in Rs cr
Consolidate Nine Monthly Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
1,246.41
3,233.50
-1,987.09
-61.45%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,246.41
3,233.50
-1,987.09
-61.45%
Raw Material Cost
878.29
1,558.32
-680.03
-43.64%
Purchase of Finished goods
24.12
9.99
14.13
141.44%
(Increase) / Decrease In Stocks
17.79
55.10
-37.31
-67.71%
Employee Cost
47.73
276.01
-228.28
-82.71%
Power Cost
0.00
309.35
-309.35
-100.00%
Manufacturing Expenses
0.00
894.22
-894.22
-100.00%
Selling and Distribution Expenses
0.00
-353.46
353.46
100.00%
Other Expenses
292.43
276.65
15.78
5.70%
Total Expenditure (Excl Depreciation)
1,260.36
3,026.18
-1,765.82
-58.35%
Operating Profit (PBDIT) excl Other Income
-13.95
207.32
-221.27
-106.73%
Other Income
90.46
33.49
56.97
170.11%
Operating Profit (PBDIT)
76.51
240.81
-164.30
-68.23%
Interest
16.58
38.81
-22.23
-57.28%
Exceptional Items
552.71
-25.61
578.32
2,258.18%
Gross Profit (PBDT)
612.63
202.00
410.63
203.28%
Depreciation
24.63
165.48
-140.85
-85.12%
Profit Before Tax
588.06
36.52
551.54
1,510.24%
Tax
109.65
25.19
84.46
335.29%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
478.35
11.33
467.02
4,121.98%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.01
-25.61
25.62
100.04%
Net Profit
478.36
-14.28
492.64
3,449.86%
Share in Profit of Associates
0.26
-7.92
8.18
103.28%
Minority Interest
0.00
-11.59
11.59
100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
478.62
-30.23
508.85
1,683.26%
Equity Capital
41.31
111.69
-70.38
-63.01%
Face Value
2.00
10.00
0.00
Reserves
0.00
0.00
0.00
Gross Profit Margin
49.15%
6.25%
0.00
42.90%
PAT Margin
38.38%
0.35%
0.00
38.03%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Nine Monthly - Net Sales
Net Sales 1,246.41 Cr
in Dec 2024

Figures in Rs Cr
stock-summary

YoY Growth in nine months ended Dec 2024 is -4.70% vs -34.72% in Dec 2023

Nine Monthly - Consolidate Net Profit
Consolidate Net Profit 478.62 Cr
in Dec 2024

Figures in Rs Cr
stock-summary

YoY Growth in nine months ended Dec 2024 is -83.39% vs 1,165.06% in Dec 2023

Nine Monthly - Operating Profit (PBDIT)
Operating Profit (PBDIT) -13.95 Cr
in Dec 2024

Figures in Rs Cr
stock-summary

YoY Growth in nine months ended Dec 2024 is -160.26% vs -108.84% in Dec 2023

Nine Monthly - Interest
Interest 16.58 Cr
in Dec 2024

Figures in Rs Cr
stock-summary

YoY Growth in nine months ended Dec 2024 is -94.84% vs -17.23% in Dec 2023

Nine Monthly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) -1.12%
in Dec 2024

Figures in Rs %
stock-summary

YoY Growth in nine months ended Dec 2024 has fallen from Dec 2023