Results Snapshot
Figures in Rs cr
Consolidate Annual Results
Mar'24
Mar'23
Mar'22
Mar'14
Mar'13
Mar'12
Mar'11
Net Sales
66.43
52.22
38.21
107.67
95.81
77.12
90.70
Other Operating Income
0.00
0.00
0.00
16.71
0.25
1.46
1.45
Total Operating income
66.43
52.22
38.21
124.38
96.05
78.58
92.15
Raw Material Cost
32.25
30.60
26.51
50.54
34.80
26.36
30.45
Purchase of Finished goods
0.00
0.02
0.24
48.31
34.12
29.24
34.78
(Increase) / Decrease In Stocks
0.11
0.06
-0.10
-15.64
0.40
-0.48
0.71
Employee Cost
8.38
7.63
7.30
21.85
14.45
18.09
16.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
-0.01
0.00
0.01
24.71
17.29
16.02
16.49
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
11.55
8.05
4.19
0.00
-0.00
0.00
0.00
Total Expenditure (Excl Depreciation)
52.28
46.36
38.15
129.77
101.06
89.21
98.44
Operating Profit (PBDIT) excl Other Income
14.15
5.86
0.06
-5.38
-5.01
-10.63
-6.29
Other Income
5.51
9.89
10.98
0.00
38.53
74.52
137.83
Operating Profit (PBDIT)
19.66
15.75
11.04
-5.38
33.52
63.89
131.54
Interest
0.80
1.54
1.73
8.50
11.38
4.68
10.68
Exceptional Items
0.00
0.00
0.00
0.00
0.00
-0.28
-0.15
Gross Profit (PBDT)
18.86
14.21
9.31
-13.88
22.13
58.93
120.71
Depreciation
1.99
1.69
1.67
3.56
1.71
7.89
21.40
Profit Before Tax
16.87
12.51
7.65
-17.44
20.42
51.04
99.31
Tax
3.46
7.45
-5.30
131.61
39.92
-8.95
0.76
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
13.41
5.06
12.95
-149.06
-19.50
59.99
98.55
Extraordinary Items
0.00
0.00
0.00
0.00
0.38
-2.01
-22.71
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
13.41
5.06
12.95
-149.06
-19.12
57.98
75.84
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
7.24
13.41
0.41
3.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
13.41
5.06
12.95
-141.82
-5.71
58.40
78.84
Equity Capital
48.98
48.98
48.91
48.89
48.89
48.51
48.51
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
0.00
0.00
117.19
0.00
0.00
185.26
0.00
Earnings per share (EPS)
2.74
1.03
2.65
-29.01
-1.25
12.45
20.93
Diluted Earnings per share
2.76
14.25
3.37
0.0
0.0
0.0
15.65
Operating Profit Margin (Excl OI)
21.3%
11.22%
0.16%
-4.33%
-5.22%
-13.53%
-6.83%
Gross Profit Margin
28.39%
27.21%
24.37%
-11.16%
23.04%
74.99%
130.99%
PAT Margin
20.19%
9.69%
33.89%
-119.84%
-20.3%
76.34%
106.94%
Public Share Holdings (%)
0.0%
0.0%
0.0%
36.76%
34.62%
36.0%
33.84%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
80.54%
81.18%
63.0%
64.2%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2024 is 27.21% vs 36.67% in Mar 2023
Consolidate Net Profit
YoY Growth in year ended Mar 2024 is 165.02% vs -60.93% in Mar 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2024 is 141.47% vs 9,666.67% in Mar 2023
Interest
YoY Growth in year ended Mar 2024 is -48.05% vs -10.98% in Mar 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2024 has improved from Mar 2023
Compare Annual Results Of BPL With
Figures in Rs cr
Consolidate Annual Results
Change(INR)
Change(%)
Net Sales
66.43
0
66.43
Other Operating Income
0.00
0.00
0.00
Total Operating income
66.43
0
66.43
Raw Material Cost
32.25
0
32.25
Purchase of Finished goods
0.00
0
0.00
(Increase) / Decrease In Stocks
0.11
0
0.11
Employee Cost
8.38
0
8.38
Power Cost
0.00
0
0.00
Manufacturing Expenses
-0.01
0
-0.01
Selling and Distribution Expenses
0.00
0
0.00
Other Expenses
11.55
0.00
11.55
Total Expenditure (Excl Depreciation)
52.28
0
52.28
Operating Profit (PBDIT) excl Other Income
14.15
0.00
14.15
Other Income
5.51
0
5.51
Operating Profit (PBDIT)
19.66
0
19.66
Interest
0.80
0
0.80
Exceptional Items
0.00
0
0.00
Gross Profit (PBDT)
18.86
0
18.86
Depreciation
1.99
0
1.99
Profit Before Tax
16.87
0
16.87
Tax
3.46
0
3.46
Provisions and contingencies
0.00
0
0.00
Profit After Tax
13.41
0
13.41
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0.00
0
0.00
Other Adjustments
0.00
0
0.00
Net Profit
13.41
0
13.41
Share in Profit of Associates
0.00
0
0.00
Minority Interest
0.00
0
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
13.41
0
13.41
Equity Capital
48.98
0
48.98
Face Value
10.00
0
0.00
Reserves
0.00
0
0.00
Earnings per share (EPS)
2.74
0
2.74
Diluted Earnings per share
2.76
0
2.76
Operating Profit Margin (Excl OI)
21.30%
0%
0.00
21.30%
Gross Profit Margin
28.39%
0%
0.00
28.39%
PAT Margin
20.19%
0%
0.00
20.19%
Public Share Holdings (%)
0.00%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 66.43 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is 27.21% vs 36.67% in Mar 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 13.41 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is 165.02% vs -60.93% in Mar 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 14.15 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is 141.47% vs 9,666.67% in Mar 2023
Annual - Interest
Interest 0.80 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is -48.05% vs -10.98% in Mar 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 21.30%
in Mar 2024Figures in Rs %
YoY Growth in year ended Mar 2024 has improved from Mar 2023