Results Snapshot
Figures in Rs cr
Consolidate Annual Results
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Mar'18
Net Sales
170.71
289.99
254.22
265.49
212.13
156.16
198.11
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
170.71
289.99
254.22
265.49
212.13
156.16
198.11
Raw Material Cost
16.26
144.89
223.36
133.51
42.15
57.52
119.19
Purchase of Finished goods
93.94
104.24
15.46
112.07
150.08
75.72
58.80
(Increase) / Decrease In Stocks
17.02
-10.53
-32.65
-21.33
-21.27
-18.68
0.00
Employee Cost
6.59
6.05
5.97
5.21
5.34
5.42
2.32
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
11.42
0.00
0.00
0.00
-0.01
18.71
11.96
Selling and Distribution Expenses
-5.71
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
12.03
19.86
18.68
12.74
14.18
0.00
0.00
Total Expenditure (Excl Depreciation)
151.55
264.51
230.82
242.20
190.47
138.69
192.26
Operating Profit (PBDIT) excl Other Income
19.16
25.48
23.40
23.29
21.66
17.47
5.85
Other Income
11.70
1.42
1.04
2.30
1.83
0.40
2.88
Operating Profit (PBDIT)
30.86
26.90
24.44
25.59
23.49
17.87
8.73
Interest
17.37
17.66
14.10
15.11
13.55
10.32
3.93
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
13.49
9.24
10.34
10.48
9.94
7.55
4.80
Depreciation
8.12
8.40
6.21
5.89
5.29
4.77
2.25
Profit Before Tax
5.37
0.85
4.14
4.59
4.65
2.77
2.55
Tax
0.47
0.51
7.93
1.96
1.01
1.69
1.46
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
4.90
0.34
-3.79
2.63
3.64
1.08
1.09
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
4.90
0.34
-3.79
2.63
3.64
1.08
1.09
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.01
-0.06
0.06
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
4.90
0.27
-3.73
2.63
3.64
1.08
1.09
Equity Capital
27.99
27.99
27.99
27.99
27.99
27.99
27.99
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
61.24
54.99
49.45
22.15
18.90
0.00
0.00
Earnings per share (EPS)
1.75
0.1
-1.33
0.94
1.3
0.39
0.39
Diluted Earnings per share
1.75
0.12
-1.36
0.94
1.3
0.39
0.39
Operating Profit Margin (Excl OI)
11.22%
8.79%
9.2%
8.77%
10.21%
11.19%
2.95%
Gross Profit Margin
7.9%
3.19%
4.07%
3.95%
4.69%
4.83%
2.42%
PAT Margin
2.87%
0.12%
-1.49%
0.99%
1.72%
0.69%
0.55%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2024 is -41.13% vs 14.07% in Mar 2023
Consolidate Net Profit
YoY Growth in year ended Mar 2024 is 1,714.81% vs 107.24% in Mar 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2024 is -24.80% vs 8.89% in Mar 2023
Interest
YoY Growth in year ended Mar 2024 is -1.64% vs 25.25% in Mar 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2024 has improved from Mar 2023
Compare Annual Results Of CIAN Agro With
Figures in Rs cr
Consolidate Annual Results
Change(INR)
Change(%)
Net Sales
170.71
0
170.71
Other Operating Income
0.00
0.00
0.00
Total Operating income
170.71
0
170.71
Raw Material Cost
16.26
0
16.26
Purchase of Finished goods
93.94
0
93.94
(Increase) / Decrease In Stocks
17.02
0
17.02
Employee Cost
6.59
0
6.59
Power Cost
0.00
0
0.00
Manufacturing Expenses
11.42
0
11.42
Selling and Distribution Expenses
-5.71
0
-5.71
Other Expenses
12.03
0.00
12.03
Total Expenditure (Excl Depreciation)
151.55
0
151.55
Operating Profit (PBDIT) excl Other Income
19.16
0.00
19.16
Other Income
11.70
0
11.70
Operating Profit (PBDIT)
30.86
0
30.86
Interest
17.37
0
17.37
Exceptional Items
0.00
0
0.00
Gross Profit (PBDT)
13.49
0
13.49
Depreciation
8.12
0
8.12
Profit Before Tax
5.37
0
5.37
Tax
0.47
0
0.47
Provisions and contingencies
0.00
0
0.00
Profit After Tax
4.90
0
4.90
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0.00
0
0.00
Other Adjustments
0.00
0
0.00
Net Profit
4.90
0
4.90
Share in Profit of Associates
0.00
0
0.00
Minority Interest
0.01
0
0.01
Other related items
0.00
0.00
0.00
Consolidated Net Profit
4.90
0
4.90
Equity Capital
27.99
0
27.99
Face Value
10.00
0
0.00
Reserves
61.24
0
61.24
Earnings per share (EPS)
1.75
0
1.75
Diluted Earnings per share
1.75
0
1.75
Operating Profit Margin (Excl OI)
11.22%
0%
0.00
11.22%
Gross Profit Margin
7.90%
0%
0.00
7.90%
PAT Margin
2.87%
0%
0.00
2.87%
Public Share Holdings (%)
0.00%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 170.71 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is -41.13% vs 14.07% in Mar 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 4.90 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is 1,714.81% vs 107.24% in Mar 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 19.16 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is -24.80% vs 8.89% in Mar 2023
Annual - Interest
Interest 17.37 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is -1.64% vs 25.25% in Mar 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 11.22%
in Mar 2024Figures in Rs %
YoY Growth in year ended Mar 2024 has improved from Mar 2023