Results Snapshot
Figures in Rs cr
Consolidate Annual Results
Mar'12
Mar'11
Mar'10
Mar'09
Mar'08
Net Sales
52.08
49.46
55.80
51.62
55.89
Other Operating Income
2.34
0.43
0.31
0.00
0.00
Total Operating income
54.42
49.89
56.11
51.62
55.89
Raw Material Cost
37.67
30.60
37.23
33.11
37.52
Purchase of Finished goods
0.68
1.00
0.90
0.74
0.99
(Increase) / Decrease In Stocks
2.29
0.96
-2.60
1.71
0.16
Employee Cost
9.43
10.41
10.41
8.38
7.89
Power Cost
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
10.25
9.79
7.49
6.78
6.13
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
Other Expenses
0.00
0.00
-0.00
0.00
0.00
Total Expenditure (Excl Depreciation)
60.31
52.75
53.44
50.73
52.69
Operating Profit (PBDIT) excl Other Income
-5.89
-2.86
2.67
0.90
3.20
Other Income
0.54
0.55
1.22
2.18
1.37
Operating Profit (PBDIT)
-5.35
-2.31
3.89
3.08
4.57
Interest
3.81
3.39
1.26
0.50
0.35
Exceptional Items
41.90
-13.39
0.00
0.00
0.00
Gross Profit (PBDT)
32.74
-19.09
2.63
2.58
4.22
Depreciation
2.44
2.51
1.62
0.53
0.60
Profit Before Tax
30.30
-21.60
1.01
2.05
3.62
Tax
9.83
-0.39
0.32
0.75
1.19
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
Profit After Tax
20.47
-21.21
0.70
1.30
2.43
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
Net Profit
20.47
-21.21
0.70
1.30
2.43
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
20.47
-21.21
0.70
1.30
2.43
Equity Capital
3.70
3.70
3.70
3.70
3.70
Face Value
10.0
10.0
10.0
10.0
10.0
Reserves
30.88
10.41
31.62
31.35
30.49
Earnings per share (EPS)
55.38
-57.38
1.88
3.51
6.56
Diluted Earnings per share
55.38
-57.38
1.88
3.51
6.56
Operating Profit Margin (Excl OI)
-10.83%
-5.73%
4.76%
1.74%
5.73%
Gross Profit Margin
60.16%
-38.26%
4.69%
4.99%
7.56%
PAT Margin
37.61%
-42.51%
1.24%
2.51%
4.34%
Public Share Holdings (%)
25.5%
25.5%
25.5%
25.5%
25.5%
Pledged Promotor Holding (%)
16.89%
16.89%
16.89%
16.89%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2024 is -7.13% vs 25.69% in Mar 2023
Standalone Net Profit
YoY Growth in year ended Mar 2024 is -30.61% vs 58.65% in Mar 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2024 is -32.72% vs 41.41% in Mar 2023
Interest
YoY Growth in year ended Mar 2024 is -37.50% vs -20.00% in Mar 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2024 has fallen from Mar 2023
Compare Annual Results Of Duncan Engg. With
Figures in Rs cr
Consolidate Annual Results
Change(INR)
Change(%)
Net Sales
52.08
3,815.65
-3,763.57
-98.64%
Other Operating Income
2.34
0.00
2.34
Total Operating income
54.42
3,815.65
-3,761.23
-98.57%
Raw Material Cost
37.67
2,350.43
-2,312.76
-98.40%
Purchase of Finished goods
0.68
0.00
0.68
(Increase) / Decrease In Stocks
2.29
-3.44
5.73
166.57%
Employee Cost
9.43
465.14
-455.71
-97.97%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
10.25
0.00
10.25
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
0.00
437.09
-437.09
-100.00%
Total Expenditure (Excl Depreciation)
60.31
3,249.22
-3,188.91
-98.14%
Operating Profit (PBDIT) excl Other Income
-5.89
566.43
-572.32
-101.04%
Other Income
0.54
94.82
-94.28
-99.43%
Operating Profit (PBDIT)
-5.35
661.25
-666.60
-100.81%
Interest
3.81
5.01
-1.20
-23.95%
Exceptional Items
41.90
0.00
41.90
Gross Profit (PBDT)
32.74
656.24
-623.50
-95.01%
Depreciation
2.44
109.80
-107.36
-97.78%
Profit Before Tax
30.30
546.43
-516.13
-94.45%
Tax
9.83
139.98
-130.15
-92.98%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
20.47
406.45
-385.98
-94.96%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
20.47
406.45
-385.98
-94.96%
Share in Profit of Associates
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
20.47
406.45
-385.98
-94.96%
Equity Capital
3.70
9.48
-5.78
-60.97%
Face Value
10.00
5.00
0.00
Reserves
30.88
2,780.83
-2,749.95
-98.89%
Earnings per share (EPS)
55.38
214.37
-158.99
-74.17%
Diluted Earnings per share
55.38
214.28
-158.90
-74.16%
Operating Profit Margin (Excl OI)
-10.83%
14.84%
0.00
-25.67%
Gross Profit Margin
60.16%
17.20%
0.00
42.96%
PAT Margin
37.61%
10.65%
0.00
26.96%
Public Share Holdings (%)
25.50%
0.00%
25.50
25.50%
Pledged Promotor Holding (%)
16.89%
0.00%
16.89
16.89%
Annual - Net Sales
Net Sales 65.10 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is -7.13% vs 25.69% in Mar 2023
Annual - Standalone Net Profit
Standalone Net Profit 6.87 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is -30.61% vs 58.65% in Mar 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 8.80 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is -32.72% vs 41.41% in Mar 2023
Annual - Interest
Interest 0.10 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is -37.50% vs -20.00% in Mar 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 13.52%
in Mar 2024Figures in Rs %
YoY Growth in year ended Mar 2024 has fallen from Mar 2023