Results Snapshot
Figures in Rs cr
Consolidated - Balance Sheet Results
Mar'12
Mar'11
Mar'10
Mar'09
Mar'08
Mar'07
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
3.70
3.70
3.70
3.70
3.70
3.70
Share Warrants & Outstandings
Total Reserve
30.88
10.41
31.62
31.35
30.49
30.01
Shareholder's Funds
34.57
14.11
35.31
35.05
34.18
33.70
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
6.08
10.20
23.14
5.68
1.62
3.81
Secured Loans
6.08
10.20
23.14
5.68
1.62
3.81
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
0.01
0.01
0.40
0.10
0.03
-0.01
Other Long Term Liabilities
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
9.09
8.02
0.00
0.00
0.00
0.00
Total Non-Current Liabilities
15.18
18.23
23.55
5.78
1.65
3.80
Current Liabilities
Trade Payables
11.92
9.74
9.37
7.73
10.80
11.48
Other Current Liabilities
7.74
22.47
2.39
1.55
1.37
1.81
Short Term Borrowings
13.79
11.86
0.00
0.00
0.00
0.00
Short Term Provisions
10.13
2.37
10.25
9.89
2.45
2.15
Total Current Liabilities
43.58
46.44
22.01
19.17
14.62
15.44
Total Liabilities
93.33
78.77
80.86
60.00
50.45
52.95
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
40.45
40.26
39.81
8.03
7.69
7.52
Less: Accumulated Depreciation
8.87
7.41
6.79
5.19
4.76
4.37
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
31.59
32.85
33.02
2.84
2.93
3.16
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.05
0.01
0.38
13.70
2.34
1.66
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
0.02
0.02
0.02
0.03
6.99
6.99
Long Term Loans & Advances
9.19
9.71
0.00
0.00
0.00
0.00
Other Non Current Assets
0.01
0.02
0.00
0.00
0.00
0.00
Total Non-Current Assets
40.86
42.62
33.42
16.57
12.27
11.80
Current Assets Loans & Advances
Current Investments
0.12
0.11
0.21
10.67
5.45
9.27
Inventories
10.90
16.28
15.45
8.12
11.29
11.12
Sundry Debtors
12.77
10.46
12.28
9.98
12.90
14.03
Cash and Bank
1.22
2.25
3.75
2.78
5.97
3.76
Other Current Assets
21.97
0.05
0.02
0.05
0.17
0.14
Short Term Loans and Advances
5.49
6.99
15.74
11.82
2.41
2.83
Total Current Assets
52.47
36.15
47.45
43.43
38.19
41.14
Net Current Assets (Including Current Investments)
8.89
-10.29
25.44
24.26
23.57
25.70
Total Current Assets Excluding Current Investments
52.35
36.04
47.24
32.76
32.74
31.87
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
93.33
78.77
80.86
60.00
50.45
52.95
Contingent Liabilities
1.66
2.30
2.22
0.71
0.00
0.00
Total Debt
24.10
25.06
23.14
5.68
1.62
3.81
Book Value per share (adjusted)
93.5454
38.1631
95.5411
94.8283
92.49
91.19
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Mar 2024 is -49.06% vs 51.43% in Mar 2023
Other Long Term Liabilities
YoY Growth in year ended Mar 2024 is -24.39% vs -21.15% in Mar 2023
Fixed Assets
YoY Growth in year ended Mar 2024 is -0.72% vs 5.31% in Mar 2023
Investments
No Investments in the last few periods;
Current Assets
YoY Growth in year ended Mar 2024 is 11.69% vs 42.92% in Mar 2023
Compare Balance Sheet Results of Duncan Engg.
Figures in Rs cr
Consolidated - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
3.70
9.48
-5.78
-60.97%
Share Warrants & Outstandings
Total Reserve
30.88
2,780.83
-2,749.95
-98.89%
Shareholder's Funds
34.57
2,790.32
-2,755.75
-98.76%
Minority Interest
0
0.00
0.00
0.00%
Long-Term Borrowings
6.08
0.00
6.08
0.00%
Secured Loans
6.08
0.00
6.08
0.00%
Unsecured Loans
0
0.00
0.00
0.00%
Deferred Tax Assets / Liabilities
0.01
-29.03
29.04
100.03%
Other Long Term Liabilities
0
61.33
-61.33
-100.00%
Long Term Trade Payables
0
0.00
0.00
0.00%
Long Term Provisions
9.09
19.98
-10.89
-54.50%
Total Non-Current Liabilities
15.18
52.28
-37.10
-70.96%
Current Liabilities
Trade Payables
11.92
382.92
-371.00
-96.89%
Other Current Liabilities
7.74
101.60
-93.86
-92.38%
Short Term Borrowings
13.79
0.00
13.79
0.00%
Short Term Provisions
10.13
25.48
-15.35
-60.24%
Total Current Liabilities
43.58
510.00
-466.42
-91.45%
Total Liabilities
93.33
3,352.60
-3,259.27
-97.22%
ASSETS
Non-Current Assets
0
0.00
0.00
0.00%
Gross Block
40.45
1,203.13
-1,162.68
-96.64%
Less: Accumulated Depreciation
8.87
676.45
-667.58
-98.69%
Less : Impairment of Assets
0
0.00
0.00
0.00%
Net Block
31.59
526.68
-495.09
-94.00%
Lease Adjustment
0
0.00
0.00
0.00%
Capital Work in Progress
0.05
83.97
-83.92
-99.94%
Intangible assets under development
0
0.00
0.00
0.00%
Pre-operative Expenses pending
0
0.00
0.00
0.00%
Assets in transit
0
0.00
0.00
0.00%
Non Current Investments
0.02
4.18
-4.16
-99.52%
Long Term Loans & Advances
9.19
87.46
-78.27
-89.49%
Other Non Current Assets
0.01
31.79
-31.78
-99.97%
Total Non-Current Assets
40.86
877.83
-836.97
-95.35%
Current Assets Loans & Advances
Current Investments
0.12
23.29
-23.17
-99.48%
Inventories
10.90
175.34
-164.44
-93.78%
Sundry Debtors
12.77
936.33
-923.56
-98.64%
Cash and Bank
1.22
1,297.37
-1,296.15
-99.91%
Other Current Assets
21.97
17.84
4.13
23.15%
Short Term Loans and Advances
5.49
24.60
-19.11
-77.68%
Total Current Assets
52.47
2,474.77
-2,422.30
-97.88%
Net Current Assets (Including Current Investments)
8.89
1,964.77
-1,955.88
-99.55%
Total Current Assets Excluding Current Investments
52.35
2,451.48
-2,399.13
-97.86%
Miscellaneous Expenses not written off
0
0.00
0.00
0.00%
Total Assets
93.33
3,352.60
-3,259.27
-97.22%
Contingent Liabilities
1.66
1.25
0.41
32.80%
Total Debt
24.10
0.00
24.10
0.00%
Book Value per share (adjusted)
93.55
1,471.10
-1,377.55
-93.64%
Annual - Borrowings
Borrowings 0.54 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is -49.06% vs 51.43% in Mar 2023
Annual - Other Long Term Liabilities
Other Long Term Liabilities 0.31 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is -24.39% vs -21.15% in Mar 2023
Annual - Fixed Assets
Fixed Assets 16.55 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is -0.72% vs 5.31% in Mar 2023
Annual - Investments
No Investments in the last few periods
No Investments in the last few periods;
Annual - Current Assets
Current Assets 51.77 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is 11.69% vs 42.92% in Mar 2023