down arrow

EIH Assoc.Hotels

  • Market Cap: Small Cap
  • Industry: Hotel, Resort & Restaurants
  • ISIN: INE276C01014
  • NSEID: EIHAHOTELS
  • BSEID: 523127
INR
368.90
17.95 (5.11%)
BSENSE

Apr 11, 12:53 PM

BSE+NSE Vol: 20.68 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Rs cr
Consolidate Annual Results
Mar'12
Mar'11
Mar'10
Mar'09
Mar'08
Net Sales
196.71
181.04
155.65
167.40
185.15
Other Operating Income
1.66
1.36
0.91
1.26
0.00
Total Operating income
198.37
182.39
156.56
168.66
185.15
Raw Material Cost
16.29
13.97
11.90
12.18
13.75
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
Employee Cost
33.31
31.87
29.40
31.01
28.28
Power Cost
18.64
17.00
14.96
16.44
16.86
Manufacturing Expenses
73.70
65.13
39.79
42.97
53.94
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
Other Expenses
0.00
0.00
13.10
12.60
11.73
Total Expenditure (Excl Depreciation)
141.94
127.98
109.15
115.20
124.56
Operating Profit (PBDIT) excl Other Income
56.43
54.41
47.40
53.46
60.59
Other Income
1.22
1.60
0.21
0.24
1.70
Operating Profit (PBDIT)
57.65
56.02
47.61
53.70
62.29
Interest
27.57
24.87
26.09
28.67
25.93
Exceptional Items
2.13
-1.66
-3.77
-0.52
-1.09
Gross Profit (PBDT)
32.20
29.49
17.75
24.51
35.27
Depreciation
14.17
14.18
12.82
13.18
15.57
Profit Before Tax
18.04
15.31
4.93
11.33
19.70
Tax
6.00
5.99
2.44
3.89
9.85
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
Profit After Tax
12.04
9.32
2.49
7.44
9.85
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
Net Profit
12.04
9.32
2.49
7.44
9.85
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
12.04
9.32
2.49
7.44
9.85
Equity Capital
19.59
19.59
19.59
19.59
19.59
Face Value
10.0
10.0
10.0
10.0
10.0
Reserves
82.72
77.51
73.88
74.82
70.81
Earnings per share (EPS)
5.38
4.17
1.11
3.32
4.4
Diluted Earnings per share
6.15
4.76
1.27
3.8
4.86
Operating Profit Margin (Excl OI)
28.45%
29.83%
30.28%
31.7%
32.72%
Gross Profit Margin
16.23%
16.17%
11.34%
14.53%
19.05%
PAT Margin
6.07%
5.11%
1.59%
4.41%
5.32%
Public Share Holdings (%)
25.0%
25.0%
25.0%
25.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2024 is 14.16% vs 72.70% in Mar 2023

stock-summary

Standalone Net Profit

YoY Growth in year ended Mar 2024 is 25.39% vs 401.71% in Mar 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2024 is 19.62% vs 193.58% in Mar 2023

stock-summary

Interest

YoY Growth in year ended Mar 2024 is 105.13% vs 14.71% in Mar 2023

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2024 has improved from Mar 2023

Compare Annual Results Of EIH Assoc.Hotels With
Markets Mojo
Figures in Rs cr
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
196.71
477.98
-281.27
-58.85%
Other Operating Income
1.66
0.00
1.66
Total Operating income
198.37
477.98
-279.61
-58.50%
Raw Material Cost
16.29
32.43
-16.14
-49.77%
Purchase of Finished goods
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
Employee Cost
33.31
37.45
-4.14
-11.05%
Power Cost
18.64
0.00
18.64
Manufacturing Expenses
73.70
0.00
73.70
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
0.00
124.27
-124.27
-100.00%
Total Expenditure (Excl Depreciation)
141.94
194.15
-52.21
-26.89%
Operating Profit (PBDIT) excl Other Income
56.43
283.83
-227.40
-80.12%
Other Income
1.22
16.73
-15.51
-92.71%
Operating Profit (PBDIT)
57.65
300.56
-242.91
-80.82%
Interest
27.57
47.22
-19.65
-41.61%
Exceptional Items
2.13
0.00
2.13
Gross Profit (PBDT)
32.20
253.34
-221.14
-87.29%
Depreciation
14.17
48.15
-33.98
-70.57%
Profit Before Tax
18.04
205.19
-187.15
-91.21%
Tax
6.00
38.87
-32.87
-84.56%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
12.04
166.32
-154.28
-92.76%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
12.04
166.32
-154.28
-92.76%
Share in Profit of Associates
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
12.04
166.32
-154.28
-92.76%
Equity Capital
19.59
10.44
9.15
87.64%
Face Value
10.00
10.00
0.00
Reserves
82.72
0.00
82.72
Earnings per share (EPS)
5.38
159.31
-153.93
-96.62%
Diluted Earnings per share
6.15
159.25
-153.10
-96.14%
Operating Profit Margin (Excl OI)
28.45%
59.38%
0.00
-30.93%
Gross Profit Margin
16.23%
53.00%
0.00
-36.77%
PAT Margin
6.07%
34.80%
0.00
-28.73%
Public Share Holdings (%)
25.00%
0.00%
25.00
25.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 384.79 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 14.16% vs 72.70% in Mar 2023

Annual - Standalone Net Profit
Standalone Net Profit 81.03 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 25.39% vs 401.71% in Mar 2023

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 113.29 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 19.62% vs 193.58% in Mar 2023

Annual - Interest
Interest 0.80 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 105.13% vs 14.71% in Mar 2023

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 29.44%
in Mar 2024

Figures in Rs %
stock-summary

YoY Growth in year ended Mar 2024 has improved from Mar 2023