down arrow

Godrej Consumer

  • Market Cap: Large Cap
  • Industry: FMCG
  • ISIN: INE102D01028
  • NSEID: GODREJCP
  • BSEID: 532424
INR
1,220.10
-21.35 (-1.72%)
BSENSE

Apr 11, 12:53 PM

BSE+NSE Vol: 7.84 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Mar'18
Net Sales
14,096.11
13,315.97
12,276.50
11,028.62
9,910.80
10,314.34
9,865.90
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
75.25
Total Operating income
14,096.11
13,315.97
12,276.50
11,028.62
9,910.80
10,314.34
9,941.15
Raw Material Cost
5,677.89
6,184.67
5,782.98
4,606.76
4,121.75
4,062.43
3,646.23
Purchase of Finished goods
655.54
305.18
353.65
365.01
313.08
337.36
572.13
(Increase) / Decrease In Stocks
-13.13
212.94
-61.54
-42.35
-173.15
154.54
56.00
Employee Cost
1,249.34
1,111.48
1,104.14
1,123.34
1,018.82
1,068.41
1,057.41
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.00
0.00
1,609.22
Selling and Distribution Expenses
1,335.89
985.52
750.77
733.23
739.13
839.28
810.27
Other Expenses
2,247.11
2,085.72
1,950.49
1,854.38
1,748.14
1,734.71
122.78
Total Expenditure (Excl Depreciation)
11,152.64
10,885.51
9,880.49
8,640.37
7,767.77
8,196.73
7,874.04
Operating Profit (PBDIT) excl Other Income
2,943.47
2,430.46
2,396.01
2,388.25
2,143.03
2,117.61
2,067.11
Other Income
268.95
168.41
89.71
67.07
112.30
108.76
107.55
Operating Profit (PBDIT)
3,212.42
2,598.87
2,485.72
2,455.32
2,255.33
2,226.37
2,174.66
Interest
296.37
175.74
110.16
126.63
217.41
224.25
160.74
Exceptional Items
-2,476.86
-54.11
-9.75
-44.47
-81.05
252.56
179.56
Gross Profit (PBDT)
439.19
2,369.02
2,365.81
2,284.22
1,956.87
2,254.68
2,193.48
Depreciation
240.96
236.29
210.83
203.85
197.28
169.98
155.68
Profit Before Tax
198.23
2,132.73
2,154.98
2,080.37
1,759.59
2,084.70
2,037.80
Tax
758.78
430.27
371.87
359.54
263.82
-256.20
404.70
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
-560.55
1,702.46
1,783.11
1,720.83
1,495.77
2,340.90
1,633.10
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
-560.55
1,702.46
1,783.11
1,720.83
1,495.77
2,340.90
1,633.10
Share in Profit of Associates
0.00
0.00
0.28
-0.01
0.81
0.63
1.08
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
-560.55
1,702.46
1,783.39
1,720.82
1,496.58
2,341.53
1,634.18
Equity Capital
102.28
102.27
102.26
102.25
102.23
102.22
68.13
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
12,496.29
13,691.96
11,453.67
9,336.65
7,796.13
7,164.70
6,190.18
Earnings per share (EPS)
-5.48
16.65
17.44
16.83
14.64
22.91
15.99
Diluted Earnings per share
-5.48
16.65
17.44
16.83
14.64
22.9
15.99
Operating Profit Margin (Excl OI)
21.06%
18.41%
19.68%
21.84%
21.81%
20.72%
20.79%
Gross Profit Margin
3.14%
17.95%
19.43%
20.89%
19.91%
22.06%
22.06%
PAT Margin
-4.01%
12.9%
14.65%
15.74%
15.23%
22.91%
16.43%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2024 is 5.86% vs 8.47% in Mar 2023

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2024 is -132.93% vs -4.54% in Mar 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2024 is 21.11% vs 1.44% in Mar 2023

stock-summary

Interest

YoY Growth in year ended Mar 2024 is 68.64% vs 59.53% in Mar 2023

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2024 has improved from Mar 2023

Compare Annual Results Of Godrej Consumer With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
14,096.11
16,769.27
-2,673.16
-15.94%
Other Operating Income
0.00
0.00
0.00
Total Operating income
14,096.11
16,769.27
-2,673.16
-15.94%
Raw Material Cost
5,677.89
8,546.89
-2,869.00
-33.57%
Purchase of Finished goods
655.54
941.48
-285.94
-30.37%
(Increase) / Decrease In Stocks
-13.13
3.66
-16.79
-458.74%
Employee Cost
1,249.34
708.70
540.64
76.29%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
Selling and Distribution Expenses
1,335.89
0.00
1,335.89
Other Expenses
2,247.11
3,398.70
-1,151.59
-33.88%
Total Expenditure (Excl Depreciation)
11,152.64
13,599.43
-2,446.79
-17.99%
Operating Profit (PBDIT) excl Other Income
2,943.47
3,169.84
-226.37
-7.14%
Other Income
268.95
214.18
54.77
25.57%
Operating Profit (PBDIT)
3,212.42
3,384.02
-171.60
-5.07%
Interest
296.37
164.00
132.37
80.71%
Exceptional Items
-2,476.86
-2.90
-2,473.96
-85,308.97%
Gross Profit (PBDT)
439.19
3,217.12
-2,777.93
-86.35%
Depreciation
240.96
300.46
-59.50
-19.80%
Profit Before Tax
198.23
2,916.66
-2,718.43
-93.20%
Tax
758.78
779.25
-20.47
-2.63%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
-560.55
2,137.41
-2,697.96
-126.23%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
-560.55
2,137.41
-2,697.96
-126.23%
Share in Profit of Associates
0.00
-3.19
3.19
100.00%
Minority Interest
0.00
5.59
-5.59
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
-560.55
2,139.81
-2,700.36
-126.20%
Equity Capital
102.28
24.09
78.19
324.57%
Face Value
1.00
1.00
0.00
Reserves
12,496.29
3,917.43
8,578.86
218.99%
Earnings per share (EPS)
-5.48
88.83
-94.31
-106.17%
Diluted Earnings per share
-5.48
88.84
-94.32
-106.17%
Operating Profit Margin (Excl OI)
21.06%
19.16%
0.00
1.90%
Gross Profit Margin
3.14%
19.44%
0.00
-16.30%
PAT Margin
-4.01%
12.90%
0.00
-16.91%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 14,096.11 Cr
in Mar 2024

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2024 is 5.86% vs 8.47% in Mar 2023

Annual - Consolidate Net Profit
Consolidate Net Profit -560.55 Cr
in Mar 2024

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2024 is -132.93% vs -4.54% in Mar 2023

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 2,943.47 Cr
in Mar 2024

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2024 is 21.11% vs 1.44% in Mar 2023

Annual - Interest
Interest 296.37 Cr
in Mar 2024

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2024 is 68.64% vs 59.53% in Mar 2023

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 21.06%
in Mar 2024

Figures in %
stock-summary

YoY Growth in year ended Mar 2024 has improved from Mar 2023