down arrow

Godrej Consumer

  • Market Cap: Large Cap
  • Industry: FMCG
  • ISIN: INE102D01028
  • NSEID: GODREJCP
  • BSEID: 532424
INR
1,220.10
-21.35 (-1.72%)
BSENSE

Apr 11

BSE+NSE Vol: 7.84 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidated - Balance Sheet Results
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
102.28
102.27
102.26
102.25
102.23
102.22
Share Warrants & Outstandings
Total Reserve
12,459.40
13,668.40
11,440.50
9,329.12
7,783.44
7,152.35
Shareholder's Funds
12,598.57
13,794.23
11,555.93
9,438.90
7,898.36
7,266.92
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
0.00
189.12
380.85
480.11
2,145.04
2,604.78
Secured Loans
0.00
0.10
0.16
0.21
0.00
0.00
Unsecured Loans
0.00
189.02
380.69
479.90
2,145.04
2,604.78
Deferred Tax Assets / Liabilities
-280.36
-641.24
-679.57
-637.76
-570.06
-472.79
Other Long Term Liabilities
36.54
59.18
66.73
74.37
173.34
221.82
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
166.63
103.42
107.00
114.72
116.98
108.25
Total Non-Current Liabilities
-77.19
-289.52
-124.99
31.44
1,865.30
2,462.06
Current Liabilities
Trade Payables
1,675.48
1,823.17
2,163.06
2,012.40
2,480.49
2,539.88
Other Current Liabilities
669.25
548.14
505.53
762.68
1,491.41
1,030.11
Short Term Borrowings
3,154.64
844.84
1,226.81
1,288.21
518.70
270.94
Short Term Provisions
90.97
75.16
76.21
72.40
55.96
50.85
Total Current Liabilities
5,590.34
3,291.31
3,971.61
4,135.69
4,546.56
3,891.78
Total Liabilities
18,111.72
16,796.02
15,402.55
13,606.03
14,310.22
13,620.76
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
12,993.59
11,151.77
10,248.29
9,699.64
0.00
9,127.17
Less: Accumulated Depreciation
2,729.05
1,314.78
1,127.44
886.00
0.00
456.91
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
10,264.54
9,836.99
9,120.85
8,813.64
9,179.50
8,670.26
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
78.15
41.61
114.75
52.97
55.67
50.90
Intangible assets under development
5.21
3.81
1.69
4.46
1.37
1.16
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
1,798.06
839.33
171.12
21.93
34.80
34.67
Long Term Loans & Advances
238.90
171.16
207.53
148.95
145.70
174.29
Other Non Current Assets
8.25
0.48
0.89
0.54
84.84
1.07
Total Non-Current Assets
12,558.23
10,990.05
9,715.28
9,133.62
9,501.88
8,932.35
Current Assets Loans & Advances
Current Investments
1,716.19
2,189.65
844.31
657.17
637.18
481.31
Inventories
1,270.92
1,537.15
2,129.85
1,716.25
1,703.12
1,558.59
Sundry Debtors
1,535.37
1,245.28
1,116.32
1,004.50
1,157.25
1,292.90
Cash and Bank
546.94
390.72
1,107.77
672.21
770.16
894.72
Other Current Assets
70.55
32.17
42.63
69.94
151.37
126.39
Short Term Loans and Advances
413.52
411.00
446.39
352.34
389.26
334.50
Total Current Assets
5,553.49
5,805.97
5,687.27
4,472.41
4,808.34
4,688.41
Net Current Assets (Including Current Investments)
-36.85
2,514.66
1,715.66
336.72
261.78
796.63
Total Current Assets Excluding Current Investments
3,837.30
3,616.32
4,842.96
3,815.24
4,171.16
4,207.10
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
18,111.72
16,796.02
15,402.55
13,606.03
14,310.22
13,620.76
Contingent Liabilities
464.73
869.46
909.41
1,056.87
1,052.83
878.19
Total Debt
3,154.64
1,033.96
1,607.66
1,768.32
3,518.35
3,382.05
Book Value per share (adjusted)
123.18
134.88
113.01
92.31
77.26
71.09
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Mar 2024 is 205.10% vs -35.69% in Mar 2023

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Mar 2024 is -38.26% vs -11.31% in Mar 2023

stock-summary

Fixed Assets

YoY Growth in year ended Mar 2024 is 4.70% vs 6.96% in Mar 2023

stock-summary

Investments

YoY Growth in year ended Mar 2024 is 114.23% vs 390.49% in Mar 2023

stock-summary

Current Assets

YoY Growth in year ended Mar 2024 is -4.35% vs 2.09% in Mar 2023

Compare Balance Sheet Results of Godrej Consumer
Markets Mojo
Figures in Cr
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
102.28
24.09
78.19
324.57%
Share Warrants & Outstandings
Total Reserve
12,459.40
3,917.43
8,541.97
218.05%
Shareholder's Funds
12,598.57
3,941.52
8,657.05
219.64%
Minority Interest
0.00
24.50
-24.50
-100.00%
Long-Term Borrowings
0.00
904.72
-904.72
-100.00%
Secured Loans
0.00
0.55
-0.55
-100.00%
Unsecured Loans
0.00
904.17
-904.17
-100.00%
Deferred Tax Assets / Liabilities
-280.36
-41.82
-238.54
-570.40%
Other Long Term Liabilities
36.54
85.79
-49.25
-57.41%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
166.63
30.56
136.07
445.26%
Total Non-Current Liabilities
-77.19
979.25
-1,056.44
-107.88%
Current Liabilities
Trade Payables
1,675.48
1,627.48
48.00
2.95%
Other Current Liabilities
669.25
761.24
-91.99
-12.08%
Short Term Borrowings
3,154.64
1,136.49
2,018.15
177.58%
Short Term Provisions
90.97
559.20
-468.23
-83.73%
Total Current Liabilities
5,590.34
4,084.41
1,505.93
36.87%
Total Liabilities
18,111.72
9,029.68
9,082.04
100.58%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
12,993.59
4,530.57
8,463.02
186.80%
Less: Accumulated Depreciation
2,729.05
1,786.91
942.14
52.72%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
10,264.54
2,743.66
7,520.88
274.12%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
78.15
187.54
-109.39
-58.33%
Intangible assets under development
5.21
0.00
5.21
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
1,798.06
1,097.69
700.37
63.80%
Long Term Loans & Advances
238.90
143.52
95.38
66.46%
Other Non Current Assets
8.25
8.61
-0.36
-4.18%
Total Non-Current Assets
12,558.23
4,181.02
8,377.21
200.36%
Current Assets Loans & Advances
Current Investments
1,716.19
1,696.51
19.68
1.16%
Inventories
1,270.92
1,181.22
89.70
7.59%
Sundry Debtors
1,535.37
393.33
1,142.04
290.35%
Cash and Bank
546.94
446.35
100.59
22.54%
Other Current Assets
70.55
483.01
-412.46
-85.39%
Short Term Loans and Advances
413.52
648.24
-234.72
-36.21%
Total Current Assets
5,553.49
4,848.66
704.83
14.54%
Net Current Assets (Including Current Investments)
-36.85
764.25
-801.10
-104.82%
Total Current Assets Excluding Current Investments
3,837.30
3,152.15
685.15
21.74%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
18,111.72
9,029.68
9,082.04
100.58%
Contingent Liabilities
464.73
204.67
260.06
127.06%
Total Debt
3,154.64
2,041.21
1,113.43
54.55%
Book Value per share (adjusted)
123.18
163.62
-40.44
-24.72%
Annual - Borrowings
Borrowings 3,154.64 Cr
in Mar 2024

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2024 is 205.10% vs -35.69% in Mar 2023

Annual - Other Long Term Liabilities
Other Long Term Liabilities 36.54 Cr
in Mar 2024

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2024 is -38.26% vs -11.31% in Mar 2023

Annual - Fixed Assets
Fixed Assets 10,342.69 Cr
in Mar 2024

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2024 is 4.70% vs 6.96% in Mar 2023

Annual - Investments
Investments 1,798.06 Cr
in Mar 2024

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2024 is 114.23% vs 390.49% in Mar 2023

Annual - Current Assets
Current Assets 5,553.49 Cr
in Mar 2024

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2024 is -4.35% vs 2.09% in Mar 2023