down arrow

Hero MotoCorp

  • Market Cap: Large Cap
  • Industry: Automobile Two & Three Wheelers
  • ISIN: INE158A01026
  • NSEID: HEROMOTOCO
  • BSEID: 500182
INR
3,678.90
70.05 (1.94%)
BSENSE

Apr 11, 12:53 PM

BSE+NSE Vol: 2.33 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Rs cr
Consolidate Annual Results
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Mar'18
Net Sales
37,788.62
34,158.38
29,551.28
30,959.19
29,253.97
33,970.82
33,100.94
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
37,788.62
34,158.38
29,551.28
30,959.19
29,253.97
33,970.82
33,100.94
Raw Material Cost
24,836.89
24,060.29
20,845.74
21,968.04
20,004.29
23,503.46
21,995.94
Purchase of Finished goods
484.20
47.43
45.95
31.14
0.00
0.00
0.00
(Increase) / Decrease In Stocks
188.35
-163.69
28.67
-255.57
-173.34
-59.04
-110.12
Employee Cost
2,471.55
2,250.05
1,995.78
1,951.02
1,889.32
1,778.03
1,583.71
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.00
0.00
3,663.79
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
4,458.00
3,870.53
3,190.37
3,165.05
3,472.78
3,729.94
642.57
Total Expenditure (Excl Depreciation)
32,438.99
30,064.61
26,106.51
26,859.68
25,193.05
28,952.39
27,775.89
Operating Profit (PBDIT) excl Other Income
5,349.63
4,093.77
3,444.77
4,099.51
4,060.92
5,018.43
5,325.05
Other Income
854.54
569.01
555.01
557.90
730.56
686.73
523.17
Operating Profit (PBDIT)
6,204.17
4,662.78
3,999.78
4,657.41
4,791.48
5,705.16
5,848.22
Interest
76.37
104.88
53.10
46.41
46.64
37.18
30.80
Exceptional Items
-159.99
0.00
0.00
0.00
677.37
0.00
0.00
Gross Profit (PBDT)
5,967.81
4,557.90
3,946.68
4,611.00
5,422.21
5,667.98
5,817.42
Depreciation
757.36
697.39
689.52
715.12
845.76
624.44
574.98
Profit Before Tax
5,210.45
3,860.51
3,257.16
3,895.88
4,576.45
5,043.54
5,242.44
Tax
1,348.04
1,063.72
729.06
913.27
951.67
1,637.95
1,569.93
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
3,862.41
2,796.79
2,528.10
2,982.61
3,624.78
3,405.59
3,672.51
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
3,862.41
2,796.79
2,528.10
2,982.61
3,624.78
3,405.59
3,672.51
Share in Profit of Associates
-120.25
3.11
-199.05
-46.56
34.63
60.76
49.66
Minority Interest
2.67
10.06
-12.17
-18.30
-21.30
-22.26
-1.77
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
3,744.83
2,809.96
2,316.88
2,917.75
3,638.11
3,444.09
3,720.40
Equity Capital
39.98
39.97
39.96
39.96
39.95
39.95
39.94
Face Value
2.0
2.0
2.0
2.0
2.0
2.0
2.0
Reserves
17,658.94
16,615.60
15,806.69
15,376.46
14,366.33
13,080.46
11,931.52
Earnings per share (EPS)
187.34
140.6
115.96
146.03
182.13
172.42
186.3
Diluted Earnings per share
187.04
140.49
115.93
146.04
182.15
172.45
186.29
Operating Profit Margin (Excl OI)
14.16%
11.98%
11.66%
13.24%
13.88%
14.77%
16.09%
Gross Profit Margin
15.79%
13.34%
13.36%
14.89%
18.53%
16.68%
17.57%
PAT Margin
9.9%
8.2%
7.88%
9.48%
12.51%
10.2%
11.09%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2024 is 10.63% vs 15.59% in Mar 2023

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2024 is 33.27% vs 21.28% in Mar 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2024 is 30.68% vs 18.84% in Mar 2023

stock-summary

Interest

YoY Growth in year ended Mar 2024 is -27.18% vs 97.51% in Mar 2023

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2024 has improved from Mar 2023

Compare Annual Results Of Hero MotoCorp With
Markets Mojo
Figures in Rs cr
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
37,788.62
39,144.74
-1,356.12
-3.46%
Other Operating Income
0.00
0.00
0.00
Total Operating income
37,788.62
39,144.74
-1,356.12
-3.46%
Raw Material Cost
24,836.89
23,717.91
1,118.98
4.72%
Purchase of Finished goods
484.20
1,011.69
-527.49
-52.14%
(Increase) / Decrease In Stocks
188.35
-324.35
512.70
158.07%
Employee Cost
2,471.55
3,385.19
-913.64
-26.99%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
4,458.00
5,810.89
-1,352.89
-23.28%
Total Expenditure (Excl Depreciation)
32,438.99
33,601.33
-1,162.34
-3.46%
Operating Profit (PBDIT) excl Other Income
5,349.63
5,543.41
-193.78
-3.50%
Other Income
854.54
105.82
748.72
707.54%
Operating Profit (PBDIT)
6,204.17
5,649.23
554.94
9.82%
Interest
76.37
1,927.72
-1,851.35
-96.04%
Exceptional Items
-159.99
0.00
-159.99
Gross Profit (PBDT)
5,967.81
3,721.51
2,246.30
60.36%
Depreciation
757.36
975.12
-217.76
-22.33%
Profit Before Tax
5,210.45
2,746.39
2,464.06
89.72%
Tax
1,348.04
924.38
423.66
45.83%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
3,862.41
1,822.01
2,040.40
111.99%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
3,862.41
1,822.01
2,040.40
111.99%
Share in Profit of Associates
-120.25
-43.47
-76.78
-176.63%
Minority Interest
2.67
-92.17
94.84
102.90%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
3,744.83
1,686.37
2,058.46
122.06%
Equity Capital
39.98
47.51
-7.53
-15.85%
Face Value
2.00
1.00
0.00
Reserves
17,658.94
6,736.00
10,922.94
162.16%
Earnings per share (EPS)
187.34
35.50
151.84
427.72%
Diluted Earnings per share
187.04
35.50
151.54
426.87%
Operating Profit Margin (Excl OI)
14.16%
14.16%
0.00
0.00%
Gross Profit Margin
15.79%
9.51%
0.00
6.28%
PAT Margin
9.90%
4.54%
0.00
5.36%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 37,788.62 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 10.63% vs 15.59% in Mar 2023

Annual - Consolidate Net Profit
Consolidate Net Profit 3,744.83 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 33.27% vs 21.28% in Mar 2023

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 5,349.63 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 30.68% vs 18.84% in Mar 2023

Annual - Interest
Interest 76.37 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is -27.18% vs 97.51% in Mar 2023

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 14.16%
in Mar 2024

Figures in Rs %
stock-summary

YoY Growth in year ended Mar 2024 has improved from Mar 2023