down arrow

Hikal

  • Market Cap: Small Cap
  • Industry: Pharmaceuticals & Drugs
  • ISIN: INE475B01022
  • NSEID: HIKAL
  • BSEID: 524735
INR
419.00
35.95 (9.39%)
BSENSE

Apr 11, 12:53 PM

BSE+NSE Vol: 5.81 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Rs cr
Consolidate Annual Results
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Mar'18
Net Sales
1,784.60
2,023.03
1,942.72
1,720.44
1,507.26
1,589.61
1,282.34
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
17.75
Total Operating income
1,784.60
2,023.03
1,942.72
1,720.44
1,507.26
1,589.61
1,300.09
Raw Material Cost
805.20
1,121.59
1,032.21
906.71
781.90
868.80
715.32
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
19.50
-14.56
-35.82
1.67
-5.58
-14.98
-16.34
Employee Cost
246.50
222.44
203.38
164.32
156.57
135.69
128.05
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.00
0.00
227.32
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
446.40
436.49
402.39
324.85
301.22
301.98
3.99
Total Expenditure (Excl Depreciation)
1,517.60
1,765.96
1,602.16
1,397.55
1,234.11
1,291.49
1,058.34
Operating Profit (PBDIT) excl Other Income
267.00
257.07
340.56
322.89
273.15
298.12
241.75
Other Income
2.50
5.41
4.89
4.98
3.70
2.26
4.46
Operating Profit (PBDIT)
269.50
262.48
345.45
327.87
276.85
300.38
246.21
Interest
56.40
48.10
31.21
36.20
52.42
58.43
49.12
Exceptional Items
0.00
0.00
0.00
0.00
-15.40
0.00
0.00
Gross Profit (PBDT)
213.10
214.38
314.24
291.67
209.03
241.95
197.09
Depreciation
117.60
109.01
95.67
85.24
82.46
92.88
85.59
Profit Before Tax
95.50
105.37
218.57
206.43
126.57
149.07
111.50
Tax
25.90
26.98
58.06
73.28
42.14
46.01
34.27
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
69.60
78.39
160.51
133.15
84.43
103.06
77.23
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
69.60
78.39
160.51
133.15
84.43
103.06
77.23
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
69.60
78.39
160.51
133.15
84.43
103.06
77.23
Equity Capital
24.70
24.66
24.66
24.66
24.66
24.66
16.44
Face Value
2.0
2.0
2.0
2.0
2.0
2.0
2.0
Reserves
1,163.00
1,108.81
1,043.32
908.74
791.84
731.55
652.94
Earnings per share (EPS)
5.64
6.36
13.02
10.8
6.85
8.36
6.26
Diluted Earnings per share
5.64
6.36
13.02
10.8
6.85
8.36
6.26
Operating Profit Margin (Excl OI)
15.1%
12.82%
17.68%
18.91%
18.68%
19.02%
18.59%
Gross Profit Margin
12.05%
10.69%
16.32%
17.09%
14.3%
15.43%
15.16%
PAT Margin
3.94%
3.91%
8.33%
7.8%
5.77%
6.57%
5.94%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2024 is -11.79% vs 4.13% in Mar 2023

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2024 is -11.21% vs -51.16% in Mar 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2024 is 3.86% vs -24.52% in Mar 2023

stock-summary

Interest

YoY Growth in year ended Mar 2024 is 17.26% vs 54.12% in Mar 2023

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2024 has improved from Mar 2023

Compare Annual Results Of Hikal With
Markets Mojo
Figures in Rs cr
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
1,784.60
10,334.77
-8,550.17
-82.73%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,784.60
10,334.77
-8,550.17
-82.73%
Raw Material Cost
805.20
1,853.52
-1,048.32
-56.56%
Purchase of Finished goods
0.00
1,409.85
-1,409.85
-100.00%
(Increase) / Decrease In Stocks
19.50
-53.67
73.17
136.33%
Employee Cost
246.50
2,274.73
-2,028.23
-89.16%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
446.40
2,315.28
-1,868.88
-80.72%
Total Expenditure (Excl Depreciation)
1,517.60
7,799.71
-6,282.11
-80.54%
Operating Profit (PBDIT) excl Other Income
267.00
2,535.06
-2,268.06
-89.47%
Other Income
2.50
280.86
-278.36
-99.11%
Operating Profit (PBDIT)
269.50
2,815.92
-2,546.42
-90.43%
Interest
56.40
33.53
22.87
68.21%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
213.10
2,782.39
-2,569.29
-92.34%
Depreciation
117.60
398.25
-280.65
-70.47%
Profit Before Tax
95.50
2,384.14
-2,288.64
-95.99%
Tax
25.90
457.58
-431.68
-94.34%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
69.60
1,926.56
-1,856.96
-96.39%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
69.60
1,926.56
-1,856.96
-96.39%
Share in Profit of Associates
0.00
15.21
-15.21
-100.00%
Minority Interest
0.00
-28.87
28.87
100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
69.60
1,912.90
-1,843.30
-96.36%
Equity Capital
24.70
40.06
-15.36
-38.34%
Face Value
2.00
1.00
0.00
Reserves
1,163.00
9,323.03
-8,160.03
-87.53%
Earnings per share (EPS)
5.64
47.75
-42.11
-88.19%
Diluted Earnings per share
5.64
47.68
-42.04
-88.17%
Operating Profit Margin (Excl OI)
15.10%
24.53%
0.00
-9.43%
Gross Profit Margin
12.05%
26.92%
0.00
-14.87%
PAT Margin
3.94%
18.79%
0.00
-14.85%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 1,784.60 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is -11.79% vs 4.13% in Mar 2023

Annual - Consolidate Net Profit
Consolidate Net Profit 69.60 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is -11.21% vs -51.16% in Mar 2023

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 267.00 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 3.86% vs -24.52% in Mar 2023

Annual - Interest
Interest 56.40 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 17.26% vs 54.12% in Mar 2023

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 15.10%
in Mar 2024

Figures in Rs %
stock-summary

YoY Growth in year ended Mar 2024 has improved from Mar 2023