down arrow

Himatsing. Seide

  • Market Cap: Small Cap
  • Industry: Textile
  • ISIN: INE049A01027
  • NSEID: HIMATSEIDE
  • BSEID: 514043
INR
141.45
5.45 (4.01%)
BSENSE

Apr 11, 12:53 PM

BSE+NSE Vol: 4.71 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Rs cr
Consolidate Annual Results
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Mar'18
Net Sales
2,841.45
2,677.74
3,183.95
2,258.32
2,357.93
2,617.65
2,249.06
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
2,841.45
2,677.74
3,183.95
2,258.32
2,357.93
2,617.65
2,249.06
Raw Material Cost
1,305.21
1,282.91
1,752.71
766.20
689.96
790.01
788.26
Purchase of Finished goods
0.00
65.34
194.18
192.91
421.75
685.40
581.17
(Increase) / Decrease In Stocks
-84.96
193.86
-302.76
278.53
20.09
-185.78
-183.78
Employee Cost
307.59
281.60
327.19
259.33
280.12
256.86
209.12
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.01
0.00
0.00
0.00
0.00
0.00
405.69
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
717.41
583.01
682.33
472.39
528.42
527.84
-0.00
Total Expenditure (Excl Depreciation)
2,245.26
2,406.72
2,653.65
1,969.36
1,940.34
2,074.33
1,800.46
Operating Profit (PBDIT) excl Other Income
596.19
271.02
530.30
288.96
417.59
543.32
448.60
Other Income
21.13
75.02
19.62
14.21
61.72
36.61
17.63
Operating Profit (PBDIT)
617.32
346.04
549.92
303.17
479.31
579.93
466.23
Interest
296.47
257.23
181.17
177.20
194.72
163.12
103.80
Exceptional Items
0.00
0.00
0.00
0.00
-73.21
0.00
0.00
Gross Profit (PBDT)
320.85
88.81
368.75
125.97
211.38
416.81
362.43
Depreciation
158.10
164.03
158.43
152.45
126.21
108.77
71.95
Profit Before Tax
162.76
-75.22
210.32
-26.48
85.17
308.04
290.48
Tax
49.94
-11.15
69.50
26.87
71.92
111.20
88.84
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
112.82
-64.07
140.82
-53.35
13.25
196.84
201.64
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
112.82
-64.07
140.82
-53.35
13.25
196.84
201.64
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
112.82
-64.07
140.82
-53.35
13.25
196.84
201.64
Equity Capital
49.23
49.23
49.23
49.23
49.23
49.23
49.23
Face Value
5.0
5.0
5.0
5.0
5.0
5.0
5.0
Reserves
1,509.72
1,399.79
1,420.48
1,265.99
1,310.78
1,371.83
1,178.30
Earnings per share (EPS)
11.46
-6.51
14.3
-5.42
1.35
19.99
20.48
Diluted Earnings per share
11.03
-6.51
14.3
-5.42
1.35
19.99
20.48
Operating Profit Margin (Excl OI)
20.98%
10.12%
16.66%
12.8%
17.71%
20.76%
19.95%
Gross Profit Margin
11.29%
3.32%
11.58%
5.58%
8.96%
15.92%
16.11%
PAT Margin
3.97%
-2.39%
4.42%
-2.36%
0.56%
7.52%
8.97%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2024 is 6.11% vs -15.90% in Mar 2023

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2024 is 276.09% vs -145.50% in Mar 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2024 is 119.98% vs -48.89% in Mar 2023

stock-summary

Interest

YoY Growth in year ended Mar 2024 is 15.25% vs 41.98% in Mar 2023

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2024 has improved from Mar 2023

Compare Annual Results Of Himatsing. Seide With
Markets Mojo
Figures in Rs cr
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
2,841.45
9,679.24
-6,837.79
-70.64%
Other Operating Income
0.00
0.00
0.00
Total Operating income
2,841.45
9,679.24
-6,837.79
-70.64%
Raw Material Cost
1,305.21
4,994.42
-3,689.21
-73.87%
Purchase of Finished goods
0.00
273.61
-273.61
-100.00%
(Increase) / Decrease In Stocks
-84.96
-158.15
73.19
46.28%
Employee Cost
307.59
1,027.40
-719.81
-70.06%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.01
0.00
0.01
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
717.41
2,173.05
-1,455.64
-66.99%
Total Expenditure (Excl Depreciation)
2,245.26
8,310.33
-6,065.07
-72.98%
Operating Profit (PBDIT) excl Other Income
596.19
1,368.91
-772.72
-56.45%
Other Income
21.13
145.83
-124.70
-85.51%
Operating Profit (PBDIT)
617.32
1,514.74
-897.42
-59.25%
Interest
296.47
153.41
143.06
93.25%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
320.85
1,361.33
-1,040.48
-76.43%
Depreciation
158.10
394.49
-236.39
-59.92%
Profit Before Tax
162.76
966.84
-804.08
-83.17%
Tax
49.94
294.21
-244.27
-83.03%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
112.82
672.63
-559.81
-83.23%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
112.82
672.63
-559.81
-83.23%
Share in Profit of Associates
0.00
0.11
-0.11
-100.00%
Minority Interest
0.00
8.36
-8.36
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
112.82
681.10
-568.28
-83.44%
Equity Capital
49.23
97.19
-47.96
-49.35%
Face Value
5.00
1.00
0.00
Reserves
1,509.72
4,418.63
-2,908.91
-65.83%
Earnings per share (EPS)
11.46
7.01
4.45
63.48%
Diluted Earnings per share
11.03
7.06
3.97
56.23%
Operating Profit Margin (Excl OI)
20.98%
14.14%
0.00
6.84%
Gross Profit Margin
11.29%
14.06%
0.00
-2.77%
PAT Margin
3.97%
6.95%
0.00
-2.98%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 2,841.45 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 6.11% vs -15.90% in Mar 2023

Annual - Consolidate Net Profit
Consolidate Net Profit 112.82 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 276.09% vs -145.50% in Mar 2023

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 596.19 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 119.98% vs -48.89% in Mar 2023

Annual - Interest
Interest 296.47 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 15.25% vs 41.98% in Mar 2023

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 20.98%
in Mar 2024

Figures in Rs %
stock-summary

YoY Growth in year ended Mar 2024 has improved from Mar 2023