down arrow

HLE Glascoat

  • Market Cap: Small Cap
  • Industry: Engineering - Industrial Equipments
  • ISIN: INE461D01028
  • NSEID: HLEGLAS
  • BSEID: 522215
INR
272.90
8.75 (3.31%)
BSENSE

Apr 11, 12:53 PM

BSE+NSE Vol: 29.58 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Rs cr
Consolidate Annual Results
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
967.92
932.02
652.22
484.49
426.47
359.36
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
967.92
932.02
652.22
484.49
426.47
359.36
Raw Material Cost
454.25
420.97
339.08
230.42
229.80
198.96
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
-13.18
7.76
-20.48
6.38
-17.85
-2.50
Employee Cost
177.48
147.22
67.27
36.36
32.45
27.08
Power Cost
47.43
42.24
27.24
17.45
21.09
18.32
Manufacturing Expenses
65.16
61.91
55.78
44.60
37.37
27.75
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
124.72
114.88
73.60
57.62
50.72
44.09
Total Expenditure (Excl Depreciation)
855.86
794.98
542.49
392.83
353.58
313.70
Operating Profit (PBDIT) excl Other Income
112.06
137.04
109.73
91.66
72.89
45.66
Other Income
8.82
8.03
8.04
3.93
3.34
2.87
Operating Profit (PBDIT)
120.88
145.07
117.77
95.59
76.23
48.53
Interest
30.58
23.05
13.11
9.74
12.22
14.49
Exceptional Items
-5.31
0.00
-9.11
0.00
0.00
0.00
Gross Profit (PBDT)
84.99
122.02
95.55
85.85
64.01
34.04
Depreciation
26.31
22.70
11.23
8.61
7.44
6.53
Profit Before Tax
58.68
99.33
84.31
77.24
56.57
27.51
Tax
17.79
29.52
26.08
23.87
17.37
8.98
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
40.89
69.81
58.23
53.37
39.20
18.53
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
40.89
69.81
58.23
53.37
39.20
18.53
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-11.20
0.01
-0.06
-1.05
-0.96
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
29.69
69.81
58.17
52.32
38.24
18.53
Equity Capital
13.65
13.65
13.65
13.08
12.93
6.50
Face Value
2.0
2.0
10.0
10.0
10.0
10.0
Reserves
403.15
313.04
239.88
121.61
63.08
0.00
Earnings per share (EPS)
4.35
10.23
8.52
40.0
29.57
28.51
Diluted Earnings per share
5.99
10.22
42.65
41.13
30.31
28.19
Operating Profit Margin (Excl OI)
11.58%
14.7%
16.82%
18.92%
17.09%
12.71%
Gross Profit Margin
8.78%
13.09%
14.65%
17.72%
15.01%
9.47%
PAT Margin
4.22%
7.49%
8.93%
11.02%
9.19%
5.16%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2024 is 3.85% vs 42.90% in Mar 2023

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2024 is -57.47% vs 20.01% in Mar 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2024 is -18.23% vs 24.89% in Mar 2023

stock-summary

Interest

YoY Growth in year ended Mar 2024 is 32.67% vs 75.82% in Mar 2023

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2024 has fallen from Mar 2023

Compare Annual Results Of HLE Glascoat With
Markets Mojo
Figures in Rs cr
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
967.92
3,466.28
-2,498.36
-72.08%
Other Operating Income
0.00
0.00
0.00
Total Operating income
967.92
3,466.28
-2,498.36
-72.08%
Raw Material Cost
454.25
1,912.17
-1,457.92
-76.24%
Purchase of Finished goods
0.00
0.00
0.00
(Increase) / Decrease In Stocks
-13.18
49.95
-63.13
-126.39%
Employee Cost
177.48
318.74
-141.26
-44.32%
Power Cost
47.43
0.00
47.43
Manufacturing Expenses
65.16
0.00
65.16
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
124.72
797.61
-672.89
-84.36%
Total Expenditure (Excl Depreciation)
855.86
3,078.47
-2,222.61
-72.20%
Operating Profit (PBDIT) excl Other Income
112.06
387.81
-275.75
-71.10%
Other Income
8.82
43.50
-34.68
-79.72%
Operating Profit (PBDIT)
120.88
431.31
-310.43
-71.97%
Interest
30.58
9.79
20.79
212.36%
Exceptional Items
-5.31
0.00
-5.31
Gross Profit (PBDT)
84.99
421.52
-336.53
-79.84%
Depreciation
26.31
44.06
-17.75
-40.29%
Profit Before Tax
58.68
377.46
-318.78
-84.45%
Tax
17.79
94.07
-76.28
-81.09%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
40.89
283.39
-242.50
-85.57%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
40.89
283.39
-242.50
-85.57%
Share in Profit of Associates
0.00
0.00
0.00
Minority Interest
-11.20
-0.03
-11.17
-37,233.33%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
29.69
283.36
-253.67
-89.52%
Equity Capital
13.65
36.74
-23.09
-62.85%
Face Value
2.00
2.00
0.00
Reserves
403.15
0.00
403.15
Earnings per share (EPS)
4.35
15.43
-11.08
-71.81%
Diluted Earnings per share
5.99
15.42
-9.43
-61.15%
Operating Profit Margin (Excl OI)
11.58%
11.19%
0.00
0.39%
Gross Profit Margin
8.78%
12.16%
0.00
-3.38%
PAT Margin
4.22%
8.18%
0.00
-3.96%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 967.92 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 3.85% vs 42.90% in Mar 2023

Annual - Consolidate Net Profit
Consolidate Net Profit 29.69 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is -57.47% vs 20.01% in Mar 2023

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 112.06 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is -18.23% vs 24.89% in Mar 2023

Annual - Interest
Interest 30.58 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 32.67% vs 75.82% in Mar 2023

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 11.58%
in Mar 2024

Figures in Rs %
stock-summary

YoY Growth in year ended Mar 2024 has fallen from Mar 2023